XML 61 R50.htm IDEA: XBRL DOCUMENT v3.22.1
Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Credit quality    
Total loans and leases $ 12,891,743,000 $ 12,961,999,000
Loss    
Credit quality    
Total loans and leases 0 0
Residential mortgage    
Credit quality    
2021/2022 242,485,000 1,304,978,000
2020/2021 1,287,330,000 753,668,000
2019/2020 725,918,000 363,415,000
2018/2019 339,678,000 266,368,000
2017/2018 243,470,000 332,041,000
Prior 1,313,531,000 1,062,135,000
Revolving Loans Amortized Cost Basis 43,000 44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,369,000 718,000
Total loans and leases 4,153,824,000 4,083,367,000
Residential mortgage | 740 and greater    
Credit quality    
2021/2022 185,434,000 1,101,958,000
2020/2021 1,096,789,000 635,061,000
2019/2020 615,500,000 286,993,000
2018/2019 264,419,000 198,622,000
2017/2018 183,368,000 251,906,000
Prior 1,012,447,000 829,175,000
Total loans and leases 3,357,957,000 3,303,715,000
Residential mortgage | 680 - 739    
Credit quality    
2021/2022 26,812,000 140,997,000
2020/2021 128,172,000 81,590,000
2019/2020 72,766,000 45,163,000
2018/2019 44,872,000 27,315,000
2017/2018 25,913,000 32,855,000
Prior 159,950,000 125,906,000
Total loans and leases 458,485,000 453,826,000
Residential mortgage | 620 - 679    
Credit quality    
2021/2022 3,088,000 15,781,000
2020/2021 13,196,000 11,943,000
2019/2020 12,304,000 5,268,000
2018/2019 5,995,000 10,149,000
2017/2018 5,021,000 9,069,000
Prior 39,145,000 37,404,000
Total loans and leases 78,749,000 89,614,000
Residential mortgage | 550 - 619    
Credit quality    
2021/2022   1,735,000
2020/2021 2,267,000 873,000
2019/2020 1,570,000 698,000
2018/2019 720,000 533,000
2017/2018 731,000 2,033,000
Prior 8,847,000 7,475,000
Total loans and leases 14,135,000 13,347,000
Residential mortgage | Less than 550    
Credit quality    
2021/2022 2,116,000  
2020/2021 228,000  
2019/2020 60,000  
2018/2019   345,000
2017/2018 82,000 2,603,000
Prior 4,098,000 2,838,000
Total loans and leases 6,584,000 5,786,000
Residential mortgage | No Score    
Credit quality    
2021/2022 6,550,000 18,882,000
2020/2021 15,806,000 7,938,000
2019/2020 7,676,000 15,051,000
2018/2019 13,968,000 18,107,000
2017/2018 17,545,000 17,333,000
Prior 56,444,000 42,185,000
Total loans and leases 117,989,000 119,496,000
Residential mortgage | Fico Other    
Credit quality    
2021/2022 18,485,000 25,625,000
2020/2021 30,872,000 16,263,000
2019/2020 16,042,000 10,242,000
2018/2019 9,704,000 11,297,000
2017/2018 10,810,000 16,242,000
Prior 32,600,000 17,152,000
Revolving Loans Amortized Cost Basis 43,000 44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,369,000 718,000
Total loans and leases 119,925,000 97,583,000
Home equity line    
Credit quality    
Revolving Loans Amortized Cost Basis 908,958,000 867,251,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 9,143,000 9,357,000
Total loans and leases 918,101,000 876,608,000
Home equity line | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis 705,570,000 671,566,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,892,000 1,873,000
Total loans and leases 707,462,000 673,439,000
Home equity line | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis 147,290,000 141,889,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,202,000 3,968,000
Total loans and leases 150,492,000 145,857,000
Home equity line | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis 39,370,000 37,815,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,129,000 2,500,000
Total loans and leases 41,499,000 40,315,000
Home equity line | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis 10,310,000 9,090,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,426,000 948,000
Total loans and leases 11,736,000 10,038,000
Home equity line | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis 1,482,000 2,574,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 494,000 68,000
Total loans and leases 1,976,000 2,642,000
Home equity line | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis 4,936,000 4,317,000
Total loans and leases 4,936,000 4,317,000
Total loans    
Credit quality    
2021/2022 761,482,000 3,157,488,000
2020/2021 2,980,748,000 1,588,735,000
2019/2020 1,527,891,000 1,632,764,000
2018/2019 1,456,656,000 1,164,714,000
2017/2018 1,044,535,000 954,259,000
Prior 3,069,935,000 2,359,432,000
Revolving Loans Amortized Cost Basis 1,989,340,000 2,033,383,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 61,156,000 71,224,000
Total loans and leases 12,891,743,000 12,961,999,000
Residential. Mortgage    
Credit quality    
Total loans and leases 4,153,824,000 4,083,367,000
Home equity Line    
Credit quality    
Total loans and leases 918,101,000 876,608,000
Consumer    
Credit quality    
2021/2022 94,489,000 306,140,000
2020/2021 286,366,000 174,166,000
2019/2020 156,220,000 184,913,000
2018/2019 161,649,000 124,197,000
2017/2018 103,564,000 67,459,000
Prior 70,881,000 24,158,000
Revolving Loans Amortized Cost Basis 327,826,000 344,870,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,839,000 4,036,000
Total loans and leases 1,204,834,000 1,229,939,000
Consumer | 740 and greater    
Credit quality    
2021/2022 60,821,000 155,929,000
2020/2021 145,550,000 83,337,000
2019/2020 74,436,000 79,617,000
2018/2019 68,970,000 56,707,000
2017/2018 46,731,000 24,525,000
Prior 24,261,000 8,067,000
Revolving Loans Amortized Cost Basis 112,298,000 117,843,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 217,000 209,000
Total loans and leases 533,284,000 526,234,000
Consumer | 680 - 739    
Credit quality    
2021/2022 26,319,000 93,214,000
2020/2021 87,933,000 56,327,000
2019/2020 50,976,000 55,126,000
2018/2019 48,120,000 34,049,000
2017/2018 28,498,000 17,527,000
Prior 18,340,000 6,315,000
Revolving Loans Amortized Cost Basis 68,407,000 69,366,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 647,000 707,000
Total loans and leases 329,240,000 332,631,000
Consumer | 620 - 679    
Credit quality    
2021/2022 6,222,000 41,671,000
2020/2021 39,016,000 21,986,000
2019/2020 19,677,000 28,491,000
2018/2019 25,307,000 19,403,000
2017/2018 16,453,000 12,952,000
Prior 14,473,000 5,324,000
Revolving Loans Amortized Cost Basis 30,462,000 31,165,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,038,000 1,175,000
Total loans and leases 152,648,000 162,167,000
Consumer | 550 - 619    
Credit quality    
2021/2022 292,000 7,836,000
2020/2021 7,159,000 8,265,000
2019/2020 7,314,000 13,265,000
2018/2019 11,776,000 10,497,000
2017/2018 8,904,000 7,469,000
Prior 8,485,000 3,244,000
Revolving Loans Amortized Cost Basis 10,352,000 10,359,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,129,000 1,089,000
Total loans and leases 55,411,000 62,024,000
Consumer | Less than 550    
Credit quality    
2021/2022 53,000 2,272,000
2020/2021 2,003,000 3,867,000
2019/2020 3,445,000 6,646,000
2018/2019 5,732,000 3,484,000
2017/2018 2,939,000 2,739,000
Prior 3,089,000 1,175,000
Revolving Loans Amortized Cost Basis 3,166,000 3,195,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 471,000 536,000
Total loans and leases 20,898,000 23,914,000
Consumer | No Score    
Credit quality    
2021/2022 280,000 481,000
2020/2021 458,000 19,000
2019/2020 9,000 56,000
2018/2019 53,000 40,000
2017/2018 35,000 65,000
Prior 52,000 2,000
Revolving Loans Amortized Cost Basis 35,063,000 35,414,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 337,000 320,000
Total loans and leases 36,287,000 36,397,000
Consumer | Fico Other    
Credit quality    
2021/2022 502,000 4,737,000
2020/2021 4,247,000 365,000
2019/2020 363,000 1,712,000
2018/2019 1,691,000 17,000
2017/2018 4,000 2,182,000
Prior 2,181,000 31,000
Revolving Loans Amortized Cost Basis 68,078,000 77,528,000
Total loans and leases 77,066,000 86,572,000
Residential Mortgage.    
Credit quality    
2021/2022 242,485,000 1,304,978,000
2020/2021 1,287,330,000 753,668,000
2019/2020 725,918,000 363,415,000
2018/2019 339,678,000 266,368,000
2017/2018 243,470,000 332,041,000
Prior 1,313,531,000 1,062,135,000
Revolving Loans Amortized Cost Basis 909,001,000 867,295,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 10,512,000 10,075,000
Total loans and leases 5,071,925,000 4,959,975,000
Commercial and Industrial    
Credit quality    
2021/2022 165,757,000 637,126,000
2020/2021 494,676,000 142,497,000
2019/2020 109,426,000 237,293,000
2018/2019 197,106,000 106,699,000
2017/2018 96,629,000 32,409,000
Prior 174,090,000 177,825,000
Revolving Loans Amortized Cost Basis 653,797,000 711,028,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 32,053,000 42,222,000
Total loans and leases 1,923,534,000 2,087,099,000
Commercial and Industrial | Pass    
Credit quality    
2021/2022 158,853,000 623,098,000
2020/2021 483,473,000 129,665,000
2019/2020 98,061,000 223,388,000
2018/2019 184,897,000 88,409,000
2017/2018 79,810,000 29,380,000
Prior 166,075,000 168,591,000
Revolving Loans Amortized Cost Basis 594,007,000 644,947,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 31,048,000 40,193,000
Total loans and leases 1,796,224,000 1,947,671,000
Commercial and Industrial | Special mention    
Credit quality    
2021/2022 2,876,000 397,000
2020/2021 356,000 4,382,000
2019/2020 3,898,000 4,213,000
2018/2019 3,983,000 12,552,000
2017/2018 52,000 974,000
Prior 5,594,000 5,313,000
Revolving Loans Amortized Cost Basis 1,601,000 4,804,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 867,000 986,000
Total loans and leases 19,227,000 33,621,000
Commercial and Industrial | Substandard    
Credit quality    
2021/2022   354,000
2020/2021 337,000 1,380,000
2019/2020 1,296,000 1,951,000
2018/2019 1,776,000 1,285,000
2017/2018 13,251,000 60,000
Prior 757,000 3,551,000
Revolving Loans Amortized Cost Basis 15,877,000 17,893,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 138,000 1,043,000
Total loans and leases 33,432,000 27,517,000
Commercial and Industrial | Other Indicator    
Credit quality    
2021/2022 4,028,000 13,277,000
2020/2021 10,510,000 7,070,000
2019/2020 6,171,000 7,741,000
2018/2019 6,450,000 4,453,000
2017/2018 3,516,000 1,995,000
Prior 1,664,000 370,000
Revolving Loans Amortized Cost Basis 42,312,000 43,384,000
Total loans and leases 74,651,000 78,290,000
Commercial real estate    
Credit quality    
2021/2022 240,807,000 693,370,000
2020/2021 682,346,000 338,140,000
2019/2020 351,893,000 582,386,000
2018/2019 571,632,000 496,985,000
2017/2018 474,129,000 440,863,000
Prior 1,345,997,000 986,450,000
Revolving Loans Amortized Cost Basis 78,424,000 86,538,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 14,752,000 14,891,000
Total loans and leases 3,759,980,000 3,639,623,000
Commercial real estate | Pass    
Credit quality    
2021/2022 240,807,000 693,370,000
2020/2021 682,346,000 338,140,000
2019/2020 351,893,000 533,887,000
2018/2019 523,735,000 487,739,000
2017/2018 471,899,000 415,186,000
Prior 1,291,495,000 940,732,000
Revolving Loans Amortized Cost Basis 77,724,000 78,479,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 14,752,000 14,891,000
Total loans and leases 3,654,651,000 3,502,424,000
Commercial real estate | Special mention    
Credit quality    
2019/2020   48,499,000
2018/2019 47,897,000 7,470,000
2017/2018 473,000 25,513,000
Prior 39,064,000 30,255,000
Revolving Loans Amortized Cost Basis 696,000 7,600,000
Total loans and leases 88,130,000 119,337,000
Commercial real estate | Substandard    
Credit quality    
2018/2019   1,776,000
2017/2018 1,757,000 164,000
Prior 15,280,000 15,303,000
Revolving Loans Amortized Cost Basis 4,000 459,000
Total loans and leases 17,041,000 17,702,000
Commercial real estate | Other Indicator    
Credit quality    
Prior 158,000 160,000
Total loans and leases 158,000 160,000
Construction    
Credit quality    
2021/2022 14,031,000 181,393,000
2020/2021 197,577,000 116,642,000
2019/2020 124,300,000 214,875,000
2018/2019 139,410,000 160,689,000
2017/2018 117,903,000 65,454,000
Prior 94,787,000 51,264,000
Revolving Loans Amortized Cost Basis 20,292,000 23,652,000
Total loans and leases 708,300,000 813,969,000
Construction | Pass    
Credit quality    
2021/2022 6,160,000 154,558,000
2020/2021 167,645,000 107,767,000
2019/2020 118,526,000 210,314,000
2018/2019 136,209,000 155,311,000
2017/2018 112,919,000 62,770,000
Prior 89,172,000 48,021,000
Revolving Loans Amortized Cost Basis 19,470,000 22,859,000
Total loans and leases 650,101,000 761,600,000
Construction | Special mention    
Credit quality    
2019/2020   244,000
2018/2019 244,000 707,000
2017/2018 705,000  
Prior 353,000 356,000
Total loans and leases 1,302,000 1,307,000
Construction | Substandard    
Credit quality    
2018/2019   363,000
2017/2018 357,000  
Prior 827,000 839,000
Total loans and leases 1,184,000 1,202,000
Construction | Other Indicator    
Credit quality    
2021/2022 7,871,000 26,835,000
2020/2021 29,932,000 8,875,000
2019/2020 5,774,000 4,317,000
2018/2019 2,957,000 4,308,000
2017/2018 3,922,000 2,684,000
Prior 4,435,000 2,048,000
Revolving Loans Amortized Cost Basis 822,000 793,000
Total loans and leases 55,713,000 49,860,000
Lease financing    
Credit quality    
2021/2022 3,913,000 34,481,000
2020/2021 32,453,000 63,622,000
2019/2020 60,134,000 49,882,000
2018/2019 47,181,000 9,776,000
2017/2018 8,840,000 16,033,000
Prior 70,649,000 57,600,000
Total loans and leases 223,170,000 231,394,000
Lease financing | Pass    
Credit quality    
2021/2022 3,913,000 33,980,000
2020/2021 31,974,000 60,650,000
2019/2020 57,192,000 48,236,000
2018/2019 45,698,000 9,449,000
2017/2018 8,813,000 15,009,000
Prior 69,286,000 57,130,000
Total loans and leases 216,876,000 224,454,000
Lease financing | Special mention    
Credit quality    
2021/2022   501,000
2020/2021 479,000 2,702,000
2019/2020 2,672,000 1,506,000
2018/2019 1,360,000 311,000
2017/2018 12,000 153,000
Prior 20,000  
Total loans and leases 4,543,000 5,173,000
Lease financing | Substandard    
Credit quality    
2020/2021   270,000
2019/2020 270,000 140,000
2018/2019 123,000 16,000
2017/2018 15,000 871,000
Prior 1,343,000 470,000
Total loans and leases 1,751,000 1,767,000
Commercial Lending    
Credit quality    
2021/2022 424,508,000 1,546,370,000
2020/2021 1,407,052,000 660,901,000
2019/2020 645,753,000 1,084,436,000
2018/2019 955,329,000 774,149,000
2017/2018 697,501,000 554,759,000
Prior 1,685,523,000 1,273,139,000
Revolving Loans Amortized Cost Basis 752,513,000 821,218,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 46,805,000 57,113,000
Total loans and leases $ 6,614,984,000 $ 6,772,085,000