10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☑  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

or

☐  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to               

Commission File Number  001-14585

FIRST HAWAIIAN, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware	99-0156159
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

999 Bishop Street, 29th Floor Honolulu, HI	96813
(Address of Principal Executive Offices)	(Zip Code)

(808) 525-7000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:	Trading Symbol(s)	Name of each exchange on which registered:
Common Stock, par value $0.01 per share	FHB	NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 128,062,213 shares of Common Stock, par value $0.01 per share, were outstanding as of April 19, 2022.

TABLE OF CONTENTS

FIRST HAWAIIAN, INC.

FORM 10-Q

INDEX

Part I Financial Information			Page No.
	Item 1.	Financial Statements (unaudited)		2
		Consolidated Statements of Income for the three months ended March 31, 2022 and 2021		2
		Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2022 and 2021		3
		Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021		4
		Consolidated Statements of Stockholders' Equity for the three months ended March 31, 2022 and 2021		5
		Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021		6
		Notes to Consolidated Financial Statements (unaudited)		7
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations		42
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk		78
	Item 4.	Controls and Procedures		78
Part II Other Information				78
	Item 1.	Legal Proceedings		78
	Item 1A.	Risk Factors		78
	Item 6.	Exhibits		79
	Exhibit Index			79
	Signatures			80

1

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

FIRST HAWAIIAN, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Three Months Ended
	March 31,
(dollars in thousands, except per share amounts)	2022		2021
Interest income
Loans and lease financing	$	103,732	$	110,939
Available-for-sale securities		32,107		23,146
Other		782		491
Total interest income		136,621		134,576
Interest expense
Deposits		2,749		4,056
Short-term and long-term borrowings		—		1,362
Total interest expense		2,749		5,418
Net interest income		133,872		129,158
Provision for credit losses		(5,747)		—
Net interest income after provision for credit losses		139,619		129,158
Noninterest income
Service charges on deposit accounts		7,501		6,718
Credit and debit card fees		14,850		14,551
Other service charges and fees		9,654		8,846
Trust and investment services income		8,883		8,492
Bank-owned life insurance		(417)		2,389
Other		909		2,872
Total noninterest income		41,380		43,868
Noninterest expense
Salaries and employee benefits		48,226		43,936
Contracted services and professional fees		17,147		17,188
Occupancy		7,410		7,170
Equipment		5,977		5,491
Regulatory assessment and fees		2,224		2,034
Advertising and marketing		2,028		1,591
Card rewards program		6,883		4,835
Other		14,147		14,061
Total noninterest expense		104,042		96,306
Income before provision for income taxes		76,957		76,720
Provision for income taxes		19,238		19,027
Net income	$	57,719	$	57,693
Basic earnings per share	$	0.45	$	0.44
Diluted earnings per share	$	0.45	$	0.44
Basic weighted-average outstanding shares		127,556,242		129,933,104
Diluted weighted-average outstanding shares		128,121,126		130,589,878

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

2

FIRST HAWAIIAN, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Unaudited)

	Three Months Ended
	March 31,
(dollars in thousands)	2022		2021
Net income	$	57,719	$	57,693
Other comprehensive loss, net of tax:
Net change in investment securities		(394,551)		(75,039)
Net change in cash flow derivative hedges		(1,258)		—
Other comprehensive loss		(395,809)		(75,039)
Total comprehensive loss	$	(338,090)	$	(17,346)

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

3

FIRST HAWAIIAN, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Unaudited)

	March 31,		December 31,
(dollars in thousands, except share amount)	2022		2021
Assets
Cash and due from banks	$	274,022	$	246,716
Interest-bearing deposits in other banks		1,352,138		1,011,753
Investment securities, at fair value (amortized cost: $8,733,170 as of March 31, 2022 and $8,560,733 as of December 31, 2021)		8,062,384		8,428,032
Loans held for sale		—		538
Loans and leases		12,891,743		12,961,999
Less: allowance for credit losses		150,280		157,262
Net loans and leases		12,741,463		12,804,737
Premises and equipment, net		315,766		318,448
Other real estate owned and repossessed personal property		—		175
Accrued interest receivable		61,561		63,158
Bank-owned life insurance		471,401		471,819
Goodwill		995,492		995,492
Mortgage servicing rights		7,650		8,302
Other assets		760,843		643,240
Total assets	$	25,042,720	$	24,992,410
Liabilities and Stockholders' Equity
Deposits:
Interest-bearing	$	12,504,821	$	12,422,283
Noninterest-bearing		9,765,609		9,393,863
Total deposits		22,270,430		21,816,146
Retirement benefits payable		134,323		134,491
Other liabilities		352,818		384,861
Total liabilities		22,757,571		22,335,498
Commitments and contingent liabilities (Note 11)
Stockholders' equity
Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 140,875,595 / 127,686,307 as of March 31, 2022; issued/outstanding: 140,581,715 / 127,502,472 as of December 31, 2021)		1,409		1,406
Additional paid-in capital		2,530,795		2,527,663
Retained earnings		628,642		604,534
Accumulated other comprehensive loss, net		(517,502)		(121,693)
Treasury stock (13,189,288 shares as of March 31, 2022 and 13,079,243 shares as of December 31, 2021)		(358,195)		(354,998)
Total stockholders' equity		2,285,149		2,656,912
Total liabilities and stockholders' equity	$	25,042,720	$	24,992,410

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

4

FIRST HAWAIIAN, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

	Three Months Ended March 31, 2022
								Accumulated
				Additional				Other
	Common Stock			Paid-In		Retained		Comprehensive		Treasury
(dollars in thousands, except share amounts)	Shares	Amount		Capital		Earnings		Loss		Stock		Total
Balance as of December 31, 2021	127,502,472	$	1,406	$	2,527,663	$	604,534	$	(121,693)	$	(354,998)	$	2,656,912
Net income	—		—		—		57,719		—		—		57,719
Cash dividends declared ($0.26 per share)	—		—		—		(33,151)		—		—		(33,151)
Equity-based awards	183,835		3		3,132		(460)		—		(3,197)		(522)
Other comprehensive loss, net of tax	—		—		—		—		(395,809)		—		(395,809)
Balance as of March 31, 2022	127,686,307	$	1,409	$	2,530,795	$	628,642	$	(517,502)	$	(358,195)	$	2,285,149

	Three Months Ended March 31, 2021
								Accumulated
				Additional				Other
	Common Stock			Paid-In		Retained		Comprehensive		Treasury
(dollars in thousands, except share amounts)	Shares	Amount		Capital		Earnings		Income (Loss)		Stock		Total
Balance as of December 31, 2020	129,912,272	$	1,402	$	2,514,014	$	473,974	$	31,604	$	(276,890)	$	2,744,104
Net income	—		—		—		57,693		—		—		57,693
Cash dividends declared ($0.26 per share)	—		—		—		(33,812)		—		—		(33,812)
Equity-based awards	170,082		3		3,034		(437)		—		(2,373)		227
Common stock repurchased	(332,464)		—		—		—		—		(9,543)		(9,543)
Other comprehensive loss, net of tax	—		—		—		—		(75,039)		—		(75,039)
Balance as of March 31, 2021	129,749,890	$	1,405	$	2,517,048	$	497,418	$	(43,435)	$	(288,806)	$	2,683,630

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

5

FIRST HAWAIIAN, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended
	March 31,
(dollars in thousands)	2022		2021
Cash flows from operating activities
Net income	$	57,719	$	57,693
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		(5,747)		—
Depreciation, amortization and accretion, net		15,581		13,643
Deferred income tax provision		15,059		355
Stock-based compensation		3,135		3,037
Other losses		1,566		1,090
Originations of loans held for sale		(6,566)		(61,552)
Proceeds from sales of loans held for sale		6,194		67,067
Net gains on sales of loans originated for investment and held for sale		—		(1,486)
Change in assets and liabilities:
Net (increase) decrease in other assets		(33,509)		27,030
Net increase in other liabilities		12,830		47,323
Net cash provided by operating activities		66,262		154,200
Cash flows from investing activities
Available-for-sale securities:
Proceeds from maturities and principal repayments		383,290		448,655
Proceeds from calls and sales		970		145
Purchases		(563,925)		(1,178,760)
Other investments:
Proceeds from sales		2,690		2,404
Purchases		(2,841)		(14,515)
Loans:
Net decrease (increase) in loans and leases resulting from originations and principal repayments		180,505		(45,193)
Proceeds from sales of loans originated for investment		—		220
Purchases of loans		(114,677)		(558)
Purchases of premises, equipment and software		(2,695)		(3,791)
Proceeds from sales of other real estate owned		176		—
Other		—		(1,171)
Net cash used in investing activities		(116,507)		(792,564)
Cash flows from financing activities
Net increase in deposits		454,284		905,958
Dividends paid		(33,151)		(33,812)
Stock tendered for payment of withholding taxes		(3,197)		(2,373)
Common stock repurchased		—		(9,543)
Net cash provided by financing activities		417,936		860,230
Net increase in cash and cash equivalents		367,691		221,866
Cash and cash equivalents at beginning of period		1,258,469		1,040,944
Cash and cash equivalents at end of period	$	1,626,160	$	1,262,810
Supplemental disclosures
Interest paid	$	3,545	$	8,894
Income taxes paid, net of income tax refunds		2,124		981
Noncash investing and financing activities:
Operating lease right-of-use assets obtained in exchange for new lease obligations		761		6,864
Transfers (to) from loans and leases (from) to loans held for sale		(834)		1,840

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

6

FIRST HAWAIIAN, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Organization and Basis of Presentation

First Hawaiian, Inc. (“FHI” or the “Parent”), a bank holding company, owns 100% of the outstanding common stock of First Hawaiian Bank (“FHB” or the “Bank”), its only direct, wholly owned subsidiary. FHB offers a comprehensive suite of banking services, including loans, deposit products, wealth management, insurance, trust, retirement planning, credit card and merchant processing services, to consumer and commercial customers.

The accompanying unaudited interim consolidated financial statements of First Hawaiian, Inc. and Subsidiary (the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

The accompanying unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair presentation of the interim period consolidated financial information, have been made. Results of operations for interim periods are not necessarily indicative of results to be expected for the entire year. Intercompany account balances and transactions have been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events, actual results may differ from these estimates.

Accounting Standards Adopted in 2022

In July 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-05, Leases (Topic 842), Lessors – Certain Leases with Variable Lease Payments. This guidance amends the Topic 842 lease classification requirements for lessors to align them with practice under Topic 840. Lessors should classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if both of the following criteria are met: 1) the lease would have been classified as a sales-type lease or a direct financing lease in accordance with the Topic 842 lease classification criteria, and 2) the lessor would have otherwise recognized a day-one loss. The Company adopted the provisions of ASU No. 2021-05 on January 1, 2022 and it did not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements

The following ASUs have been issued by the FASB and are applicable to the Company in future reporting periods.

In March 2022, the FASB issued ASU No. 2022-01, Derivatives and Hedging (Topic 815), Fair Value Hedging – Portfolio Layer Method. This update clarifies the guidance in Topic 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets. Under current hedge accounting guidance, the “last-of-layer” method enables an entity to apply fair value hedging to a stated amount of a closed portfolio of prepayable financial assets without having to consider prepayment risk or credit risk when measuring those assets. The hedged item represents a single layer within that closed portfolio. This update expands the scope of this guidance to allow entities to apply the “portfolio layer” method to portfolios of all financial assets, including both prepayable and nonprepayable financial assets. The current model is expanded to 1) explicitly allow entities to designate multiple layers in a single portfolio as individual hedged items and 2) also allow entities

7

the flexibility to use any type of derivative (or combination of derivatives) by applying the multiple-layer model that aligns with its risk management strategy. Although no assets may be added to a closed portfolio once it is designated in a portfolio layer method hedge, at any time after the initial hedge designation, new hedging relationships associated with the portfolio may be designated and existing hedging relationships associated with the portfolio may be dedesignated to align with an entity’s evolving strategy for managing interest rate risk on a timely basis. Under the portfolio layer method, the basis of the portfolio assets is generally adjusted at the portfolio level rather than being allocated to individual assets within the portfolio, except when the allocation of basis adjustments is required by other areas of GAAP. The intent of this update is consistent with the FASB’s efforts to better align an entity’s financial reporting with the results of its risk management strategy and to further simplify the hedge accounting model. This update is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. This update eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors in Subtopic 310-40 and amends the guidance on vintage disclosures to require disclosure of current-period gross write-offs by year of origination. This ASU also updates the requirements related to accounting for credit losses under Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. This update is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

2. Investment Securities

As of March 31, 2022 and December 31, 2021, investment securities consisted predominantly of the following investment categories:

U.S. Treasury and debt securities – includes U.S. Treasury notes and debt securities issued by government agencies.

Mortgage-backed securities – includes securities backed by notes or receivables secured by mortgage assets with cash flows based on actual or scheduled payments.

Collateralized mortgage obligations – includes securities backed by a pool of mortgages with cash flows distributed based on certain rules rather than pass through payments.

Collateralized loan obligations – includes structured debt securities backed by a pool of loans, consisting of primarily non-investment grade broadly syndicated corporate loans with additional credit enhancement. These are floating rate securities that have an investment grade rating of AA or better.

Debt securities issued by states and political subdivisions – includes general obligation bonds issued by state and local governments.

8

As of March 31, 2022 and December 31, 2021, all of the Company’s investment securities were classified as available-for-sale. Amortized cost and fair value of securities as of March 31, 2022 and December 31, 2021 were as follows:

	March 31, 2022								December 31, 2021
	Amortized		Unrealized		Unrealized		Fair		Amortized		Unrealized		Unrealized		Fair
(dollars in thousands)	Cost		Gains		Losses		Value		Cost		Gains		Losses		Value
U.S. Treasury and government agency debt securities	$	213,572	$	—	$	(14,028)	$	199,544	$	196,662	$	125	$	(4,224)	$	192,563
Mortgage-backed securities:
Residential - Government agency		128,080		—		(5,115)		122,965		135,764		1,791		(291)		137,264
Residential - Government-sponsored enterprises		1,450,070		428		(88,153)		1,362,345		1,496,605		6,914		(12,419)		1,491,100
Commercial - Government agency		358,910		53		(25,874)		333,089		392,443		1,741		(6,521)		387,663
Commercial - Government-sponsored enterprises		1,426,831		—		(176,997)		1,249,834		1,415,511		2,646		(48,714)		1,369,443
Collateralized mortgage obligations:
Government agency		2,153,236		59		(143,514)		2,009,781		2,103,187		7,768		(31,432)		2,079,523
Government-sponsored enterprises		2,719,829		3		(210,125)		2,509,707		2,671,131		3,608		(53,695)		2,621,044
Collateralized loan obligations		221,607		25		(748)		220,884		105,245		2		—		105,247
Debt securities issued by states and political subdivisions		61,035		—		(6,800)		54,235		44,185		—		—		44,185
Total available-for-sale securities	$	8,733,170	$	568	$	(671,354)	$	8,062,384	$	8,560,733	$	24,595	$	(157,296)	$	8,428,032

Accrued interest receivable related to available-for-sale investment securities was $15.0 million and $14.1 million as of March 31, 2022 and December 31, 2021, respectively, and is recorded separately from the amortized cost basis of investment securities on the Company’s unaudited interim consolidated balance sheets.

Proceeds from calls and sales of investment securities were $1.0 million and nil, respectively, for the three months ended March 31, 2022. Proceeds from calls and sales of investment securities were $0.1 million and nil, respectively, for the three months ended March 31, 2021. The Company recorded gross realized gains of nil and gross realized losses of nil for the three months ended March 31, 2022 and 2021. The income tax benefit related to the Company’s net realized loss on the sale of investment securities was nil during both the three months ended March 31, 2022 and 2021. Gains and losses realized on sales of securities are determined using the specific identification method.

Interest income from taxable investment securities was $29.2 million and $22.1 million, respectively, for the three months ended March 31, 2022 and 2021. Interest income from non-taxable investment securities was $2.9 million and $1.0 million, respectively, for the three months ended March 31, 2022 and 2021.

The amortized cost and fair value of debt securities issued by the U.S. Treasury, government agencies and states and political subdivisions and collateralized loan obligations as of March 31, 2022, by contractual maturity, are shown below. Mortgage-backed securities and collateralized mortgage obligations are disclosed separately in the table below as remaining expected maturities will differ from contractual maturities as borrowers have the right to prepay obligations.

9

	March 31, 2022
	Amortized		Fair
(dollars in thousands)	Cost		Value
Due in one year or less	$	30,148	$	29,944
Due after one year through five years		39,854		38,512
Due after five years through ten years		178,200		172,750
Due after ten years		248,012		233,457
		496,214		474,663
Mortgage-backed securities:
Residential - Government agency		128,080		122,965
Residential - Government-sponsored enterprises		1,450,070		1,362,345
Commercial - Government agency		358,910		333,089
Commercial - Government-sponsored enterprises		1,426,831		1,249,834
Total mortgage-backed securities		3,363,891		3,068,233
Collateralized mortgage obligations:
Government agency		2,153,236		2,009,781
Government-sponsored enterprises		2,719,829		2,509,707
Total collateralized mortgage obligations		4,873,065		4,519,488
Total available-for-sale securities	$	8,733,170	$	8,062,384

At March 31, 2022, pledged securities totaled $2.0 billion, of which $1.8 billion was pledged to secure public deposits and $186.8 million was pledged to secure other financial transactions. At December 31, 2021, pledged securities totaled $2.1 billion, of which $1.9 billion was pledged to secure public deposits and $193.2 million was pledged to secure other financial transactions.

The Company held no securities of any single issuer, other than debt securities issued by the U.S. government, government agencies and government-sponsored enterprises, taken in the aggregate, which were in excess of 10% of stockholders’ equity as of March 31, 2022 or December 31, 2021.

The following tables present the unrealized gross losses and fair values of securities in the available-for-sale portfolio by length of time that the 499 and 318 individual securities in each category have been in a continuous loss position as of March 31, 2022 and December 31, 2021, respectively. The unrealized losses on investment securities were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.

	Time in Continuous Loss as of March 31, 2022
	Less Than 12 Months				12 Months or More				Total
	Unrealized				Unrealized				Unrealized
(dollars in thousands)	Losses		Fair Value		Losses		Fair Value		Losses		Fair Value
U.S. Treasury and government agency debt securities	$	(4,314)	$	93,417	$	(9,714)	$	106,127	$	(14,028)	$	199,544
Mortgage-backed securities:
Residential - Government agency		(5,115)		122,965		—		—		(5,115)		122,965
Residential - Government-sponsored enterprises		(75,047)		1,209,850		(13,106)		106,145		(88,153)		1,315,995
Commercial - Government agency		(10,635)		169,320		(15,239)		153,626		(25,874)		322,946
Commercial - Government-sponsored enterprises		(71,323)		562,986		(105,674)		682,848		(176,997)		1,245,834
Collateralized mortgage obligations:
Government agency		(135,357)		1,904,905		(8,157)		73,679		(143,514)		1,978,584
Government-sponsored enterprises		(161,761)		2,012,931		(48,364)		465,051		(210,125)		2,477,982
Collateralized loan obligations:		(748)		79,181		—		—		(748)		79,181
Debt securities issued by states and political subdivisions		(6,800)		54,235		—		—		(6,800)		54,235
Total available-for-sale securities with unrealized losses	$	(471,100)	$	6,209,790	$	(200,254)	$	1,587,476	$	(671,354)	$	7,797,266

10

	Time in Continuous Loss as of December 31, 2021
	Less Than 12 Months				12 Months or More				Total
	Unrealized				Unrealized				Unrealized
(dollars in thousands)	Losses		Fair Value		Losses		Fair Value		Losses		Fair Value
U.S. Treasury and government agency debt securities	$	(3,355)	$	134,468	$	(869)	$	16,642	$	(4,224)	$	151,110
Mortgage-backed securities:
Residential - Government agency		(291)		51,231		—		—		(291)		51,231
Residential - Government-sponsored enterprises		(10,876)		1,230,104		(1,543)		32,415		(12,419)		1,262,519
Commercial - Government agency		(5,239)		186,024		(1,282)		26,063		(6,521)		212,087
Commercial - Government-sponsored enterprises		(22,179)		744,819		(26,535)		397,123		(48,714)		1,141,942
Collateralized mortgage obligations:
Government agency		(31,432)		1,441,848		—		—		(31,432)		1,441,848
Government-sponsored enterprises		(52,551)		2,255,535		(1,144)		24,959		(53,695)		2,280,494
Total available-for-sale securities with unrealized losses	$	(125,923)	$	6,044,029	$	(31,373)	$	497,202	$	(157,296)	$	6,541,231

At March 31, 2022 and December 31, 2021, the Company did not have any securities with the intent to sell and determined it was more likely than not that the Company would not be required to sell the securities prior to recovery of the amortized cost basis. As the Company had the intent and ability to hold the remaining securities in an unrealized loss position as of March 31, 2022 and December 31, 2021, each security with an unrealized loss position in the above tables has been further assessed to determine if a credit loss exists. As of March 31, 2022 and December 31, 2021, the Company did not expect any credit losses in its debt securities and no credit losses were recognized on securities during the three months ended March 31, 2022 and for the year ended December 31, 2021.

As of March 31, 2022 and December 31, 2021, the Company’s available-for-sale investment securities were comprised primarily of debt, mortgage-backed securities and collateralized mortgage obligations issued by the U.S. Government, its agencies and government-sponsored enterprises, with under 4% of the available-for-sale investment securities comprised of collateralized loan obligations rated AA or better and obligations issued by local state and political subdivisions rated AA or better. For investment securities issued by the U.S. Government, its agencies and government-sponsored enterprises, management has concluded that the long history with no credit losses from these issuers indicates an expectation that nonpayment of the amortized cost basis is zero, and these securities are explicitly or implicitly fully guaranteed by the U.S. government. The U.S. government can print its own currency and its currency is routinely held by central banks and other major financial institutions. The dollar is used in international commerce, and commonly is viewed as a reserve currency, all of which qualitatively indicates that historical credit loss information should be minimally affected by current conditions and reasonable and supportable forecasts. For collateralized loan obligations and debt securities issued by local state and political subdivisions, these securities are investment grade and highly rated and carry either sufficient credit enhancement or days cash on hand to support timely payments of principal and interest. As a result, the Company does not expect any future payment defaults and has not recorded an allowance for credit losses for its available-for-sale debt securities as of March 31, 2022 and December 31, 2021.

The Company holds approximately 120,000 Visa Class B restricted shares as of both March 31, 2022 and December 31, 2021. These shares continued to be carried at $0 cost basis as of both March 31, 2022 and December 31, 2021.

3. Loans and Leases

As of March 31, 2022 and December 31, 2021, loans and leases were comprised of the following:

	March 31,		December 31,
(dollars in thousands)	2022		2021
Commercial and industrial	$	1,923,534	$	2,087,099
Commercial real estate		3,759,980		3,639,623
Construction		708,300		813,969
Residential:
Residential mortgage		4,153,824		4,083,367
Home equity line		918,101		876,608
Total residential		5,071,925		4,959,975
Consumer		1,204,834		1,229,939
Lease financing		223,170		231,394
Total loans and leases	$	12,891,743	$	12,961,999

11

Outstanding loan balances are reported net of deferred loan costs and fees of $48.7 million and $42.2 million at March 31, 2022 and December 31, 2021, respectively.

Accrued interest receivable related to loans and leases was $46.5 million and $49.0 million as of March 31, 2022 and December 31, 2021, respectively, and is recorded separately from the amortized cost basis of loans and leases on the Company’s unaudited interim consolidated balance sheets.

As of March 31, 2022, residential real estate loans totaling $2.3 billion were pledged to collateralize the Company’s borrowing capacity at the Federal Home Loan Bank of Des Moines (“FHLB”), and consumer, commercial and industrial, commercial real estate and residential real estate loans totaling $1.7 billion were pledged to collateralize the Company’s borrowing capacity at the Federal Reserve Bank of San Francisco (“FRB”). As of December 31, 2021, residential real estate loans totaling $2.4 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer, commercial and industrial, commercial real estate and residential real estate loans totaling $1.7 billion were pledged to collateralize the Company’s borrowing capacity at the FRB. Residential real estate loans collateralized by properties that were in the process of foreclosure totaled $5.3 million and $4.7 million as of March 31, 2022 and December 31, 2021, respectively.

In the course of evaluating the credit risk presented by a customer and the pricing that will adequately compensate the Company for assuming that risk, management may require a certain amount of collateral support. The type of collateral held varies, but may include accounts receivable, inventory, land, buildings, equipment, income-producing commercial properties and residential real estate. The Company applies the same collateral policy for loans whether they are funded immediately or on a delayed basis. The loan and lease portfolio is principally located in Hawaii and, to a lesser extent, on the U.S. Mainland, Guam and Saipan. The risk inherent in the portfolio depends upon both the economic strength and stability of the state or territories, which affects property values, and the financial strength and creditworthiness of the borrowers.

4. Allowance for Credit Losses

The Company maintains the allowance for credit losses for loans and leases (the “ACL”) that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of loans and leases.

The Company also maintains an estimated reserve for unfunded commitments on the unaudited interim consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs, or is otherwise settled.

Rollforward of the Allowance for Credit Losses

The following presents the activity in the ACL by class of loans and leases for the three months ended March 31, 2022 and 2021:

	Three Months Ended March 31, 2022
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Allowance for credit losses:
Balance at beginning of period	$	20,080	$	42,951	$	9,773	$	1,659	$	34,364	$	5,642	$	42,793	$	157,262
Charge-offs		(706)		—		—		—		—		(43)		(4,109)		(4,858)
Recoveries		53		14		—		—		16		28		2,148		2,259
Increase (decrease) in Provision		(267)		2,273		(865)		(297)		(3,492)		(543)		(1,192)		(4,383)
Balance at end of period	$	19,160	$	45,238	$	8,908	$	1,362	$	30,888	$	5,084	$	39,640	$	150,280

12

	Three Months Ended March 31, 2021
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Allowance for credit losses:
Balance at beginning of year	$	24,711	$	58,123	$	10,039	$	3,298	$	40,461	$	7,163	$	64,659	$	208,454
Charge-offs		(963)		(66)		—		—		(98)		—		(6,541)		(7,668)
Recoveries		215		3		166		—		17		24		2,655		3,080
Increase (decrease) in Provision		3,359		(6,369)		347		(101)		(1,909)		(519)		1,692		(3,500)
Balance at end of period	$	27,322	$	51,691	$	10,552	$	3,197	$	38,471	$	6,668	$	62,465	$	200,366

Rollforward of the Reserve for Unfunded Commitments

The following presents the activity in the Reserve for Unfunded Commitments for the three months ended March 31, 2022 and 2021:

	Three Months Ended March 31, 2022
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Reserve for unfunded commitments:
Balance at beginning of period	$	8,615	$	2,114	$	8,963	$	—	$	15	$	10,546	$	69	$	30,322
Increase (decrease) in Provision		693		(325)		(917)		—		(12)		(780)		(23)		(1,364)
Balance at end of period	$	9,308	$	1,789	$	8,046	$	—	$	3	$	9,766	$	46	$	28,958

	Three Months Ended March 31, 2021
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Reserve for unfunded commitments:
Balance at beginning of period	$	11,719	$	1,328	$	9,037	$	—	$	2	$	8,452	$	65	$	30,603
Increase (decrease) in Provision		4,410		(216)		(724)		—		(2)		48		(16)		3,500
Balance at end of period	$	16,129	$	1,112	$	8,313	$	—	$	—	$	8,500	$	49	$	34,103

Credit Quality Information

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans and leases deemed to be of potentially higher risk.

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

Pass – “Pass” (uncriticized) loans and leases, are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

Special Mention – Loans and leases that have potential weaknesses deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

13

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

Loans that are primarily monitored for credit quality using FICO scores include: residential mortgage loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of March 31, 2022 was as follows:

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
													Amortized		Amortized
(dollars in thousands)	2022		2021		2020		2019		2018		Prior		Cost Basis		Cost Basis		Total
Commercial Lending
Commercial and Industrial
Risk rating:
Pass	$	158,853	$	483,473	$	98,061	$	184,897	$	79,810	$	166,075	$	594,007	$	31,048	$	1,796,224
Special Mention		2,876		356		3,898		3,983		52		5,594		1,601		867		19,227
Substandard		—		337		1,296		1,776		13,251		757		15,877		138		33,432
Other (1)		4,028		10,510		6,171		6,450		3,516		1,664		42,312		—		74,651
Total Commercial and Industrial		165,757		494,676		109,426		197,106		96,629		174,090		653,797		32,053		1,923,534
Commercial Real Estate
Risk rating:
Pass		240,807		682,346		351,893		523,735		471,899		1,291,495		77,724		14,752		3,654,651
Special Mention		—		—		—		47,897		473		39,064		696		—		88,130
Substandard		—		—		—		—		1,757		15,280		4		—		17,041
Other (1)		—		—		—		—		—		158		—		—		158
Total Commercial Real Estate		240,807		682,346		351,893		571,632		474,129		1,345,997		78,424		14,752		3,759,980
Construction
Risk rating:
Pass		6,160		167,645		118,526		136,209		112,919		89,172		19,470		—		650,101
Special Mention		—		—		—		244		705		353		—		—		1,302
Substandard		—		—		—		—		357		827		—		—		1,184
Other (1)		7,871		29,932		5,774		2,957		3,922		4,435		822		—		55,713
Total Construction		14,031		197,577		124,300		139,410		117,903		94,787		20,292		—		708,300
Lease Financing
Risk rating:
Pass		3,913		31,974		57,192		45,698		8,813		69,286		—		—		216,876
Special Mention		—		479		2,672		1,360		12		20		—		—		4,543
Substandard		—		—		270		123		15		1,343		—		—		1,751
Total Lease Financing		3,913		32,453		60,134		47,181		8,840		70,649		—		—		223,170
Total Commercial Lending	$	424,508	$	1,407,052	$	645,753	$	955,329	$	697,501	$	1,685,523	$	752,513	$	46,805	$	6,614,984

(continued)

14

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
(continued)													Amortized		Amortized
(dollars in thousands)	2022		2021		2020		2019		2018		Prior		Cost Basis		Cost Basis		Total
Residential Lending
Residential Mortgage
FICO:
740 and greater	$	185,434	$	1,096,789	$	615,500	$	264,419	$	183,368	$	1,012,447	$	—	$	—	$	3,357,957
680 - 739		26,812		128,172		72,766		44,872		25,913		159,950		—		—		458,485
620 - 679		3,088		13,196		12,304		5,995		5,021		39,145		—		—		78,749
550 - 619		—		2,267		1,570		720		731		8,847		—		—		14,135
Less than 550		2,116		228		60		—		82		4,098		—		—		6,584
No Score (3)		6,550		15,806		7,676		13,968		17,545		56,444		—		—		117,989
Other (2)		18,485		30,872		16,042		9,704		10,810		32,600		43		1,369		119,925
Total Residential Mortgage		242,485		1,287,330		725,918		339,678		243,470		1,313,531		43		1,369		4,153,824
Home Equity Line
FICO:
740 and greater		—		—		—		—		—		—		705,570		1,892		707,462
680 - 739		—		—		—		—		—		—		147,290		3,202		150,492
620 - 679		—		—		—		—		—		—		39,370		2,129		41,499
550 - 619		—		—		—		—		—		—		10,310		1,426		11,736
Less than 550		—		—		—		—		—		—		1,482		494		1,976
No Score (3)		—		—		—		—		—		—		4,936		—		4,936
Total Home Equity Line		—		—		—		—		—		—		908,958		9,143		918,101
Total Residential Lending		242,485		1,287,330		725,918		339,678		243,470		1,313,531		909,001		10,512		5,071,925
Consumer Lending
FICO:
740 and greater		60,821		145,550		74,436		68,970		46,731		24,261		112,298		217		533,284
680 - 739		26,319		87,933		50,976		48,120		28,498		18,340		68,407		647		329,240
620 - 679		6,222		39,016		19,677		25,307		16,453		14,473		30,462		1,038		152,648
550 - 619		292		7,159		7,314		11,776		8,904		8,485		10,352		1,129		55,411
Less than 550		53		2,003		3,445		5,732		2,939		3,089		3,166		471		20,898
No Score (3)		280		458		9		53		35		52		35,063		337		36,287
Other (2)		502		4,247		363		1,691		4		2,181		68,078		—		77,066
Total Consumer Lending		94,489		286,366		156,220		161,649		103,564		70,881		327,826		3,839		1,204,834
Total Loans and Leases	$	761,482	$	2,980,748	$	1,527,891	$	1,456,656	$	1,044,535	$	3,069,935	$	1,989,340	$	61,156	$	12,891,743

(1) Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.

(2) Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.

(3) No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

15

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of December 31, 2021 was as follows:

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
													Amortized		Amortized
(dollars in thousands)	2021		2020		2019		2018		2017		Prior		Cost Basis		Cost Basis		Total
Commercial Lending
Commercial and Industrial
Risk rating:
Pass	$	623,098	$	129,665	$	223,388	$	88,409	$	29,380	$	168,591	$	644,947	$	40,193	$	1,947,671
Special Mention		397		4,382		4,213		12,552		974		5,313		4,804		986		33,621
Substandard		354		1,380		1,951		1,285		60		3,551		17,893		1,043		27,517
Other (1)		13,277		7,070		7,741		4,453		1,995		370		43,384		—		78,290
Total Commercial and Industrial		637,126		142,497		237,293		106,699		32,409		177,825		711,028		42,222		2,087,099
Commercial Real Estate
Risk rating:
Pass		693,370		338,140		533,887		487,739		415,186		940,732		78,479		14,891		3,502,424
Special Mention		—		—		48,499		7,470		25,513		30,255		7,600		—		119,337
Substandard		—		—		—		1,776		164		15,303		459		—		17,702
Other (1)		—		—		—		—		—		160		—		—		160
Total Commercial Real Estate		693,370		338,140		582,386		496,985		440,863		986,450		86,538		14,891		3,639,623
Construction
Risk rating:
Pass		154,558		107,767		210,314		155,311		62,770		48,021		22,859		—		761,600
Special Mention		—		—		244		707		—		356		—		—		1,307
Substandard		—		—		—		363		—		839		—		—		1,202
Other (1)		26,835		8,875		4,317		4,308		2,684		2,048		793		—		49,860
Total Construction		181,393		116,642		214,875		160,689		65,454		51,264		23,652		—		813,969
Lease Financing
Risk rating:
Pass		33,980		60,650		48,236		9,449		15,009		57,130		—		—		224,454
Special Mention		501		2,702		1,506		311		153		—		—		—		5,173
Substandard		—		270		140		16		871		470		—		—		1,767
Total Lease Financing		34,481		63,622		49,882		9,776		16,033		57,600		—		—		231,394
Total Commercial Lending	$	1,546,370	$	660,901	$	1,084,436	$	774,149	$	554,759	$	1,273,139	$	821,218	$	57,113	$	6,772,085

(continued)

16

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
(continued)													Amortized		Amortized
(dollars in thousands)	2021		2020		2019		2018		2017		Prior		Cost Basis		Cost Basis		Total
Residential Lending
Residential Mortgage
FICO:
740 and greater	$	1,101,958	$	635,061	$	286,993	$	198,622	$	251,906	$	829,175	$	—	$	—	$	3,303,715
680 - 739		140,997		81,590		45,163		27,315		32,855		125,906		—		—		453,826
620 - 679		15,781		11,943		5,268		10,149		9,069		37,404		—		—		89,614
550 - 619		1,735		873		698		533		2,033		7,475		—		—		13,347
Less than 550		—		—		—		345		2,603		2,838		—		—		5,786
No Score (3)		18,882		7,938		15,051		18,107		17,333		42,185		—		—		119,496
Other (2)		25,625		16,263		10,242		11,297		16,242		17,152		44		718		97,583
Total Residential Mortgage		1,304,978		753,668		363,415		266,368		332,041		1,062,135		44		718		4,083,367
Home Equity Line
FICO:
740 and greater		—		—		—		—		—		—		671,566		1,873		673,439
680 - 739		—		—		—		—		—		—		141,889		3,968		145,857
620 - 679		—		—		—		—		—		—		37,815		2,500		40,315
550 - 619		—		—		—		—		—		—		9,090		948		10,038
Less than 550		—		—		—		—		—		—		2,574		68		2,642
No Score (3)		—		—		—		—		—		—		4,317		—		4,317
Total Home Equity Line		—		—		—		—		—		—		867,251		9,357		876,608
Total Residential Lending		1,304,978		753,668		363,415		266,368		332,041		1,062,135		867,295		10,075		4,959,975
Consumer Lending
FICO:
740 and greater		155,929		83,337		79,617		56,707		24,525		8,067		117,843		209		526,234
680 - 739		93,214		56,327		55,126		34,049		17,527		6,315		69,366		707		332,631
620 - 679		41,671		21,986		28,491		19,403		12,952		5,324		31,165		1,175		162,167
550 - 619		7,836		8,265		13,265		10,497		7,469		3,244		10,359		1,089		62,024
Less than 550		2,272		3,867		6,646		3,484		2,739		1,175		3,195		536		23,914
No Score (3)		481		19		56		40		65		2		35,414		320		36,397
Other (2)		4,737		365		1,712		17		2,182		31		77,528		—		86,572
Total Consumer Lending		306,140		174,166		184,913		124,197		67,459		24,158		344,870		4,036		1,229,939
Total Loans and Leases	$	3,157,488	$	1,588,735	$	1,632,764	$	1,164,714	$	954,259	$	2,359,432	$	2,033,383	$	71,224	$	12,961,999

(1) Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.

(2) Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.

(3) No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

There were no loans and leases graded as Loss as of March 31, 2022 and December 31, 2021.

17

The amortized cost basis of revolving loans that were converted to term loans during the three months ended March 31, 2022 and 2021 was as follows:

	Three Months Ended
(dollars in thousands)	March 31, 2022
Commercial and industrial	$	203
Home equity line		1,015
Consumer		354
Total Revolving Loans Converted to Term Loans During the Period	$	1,572

	Three Months Ended
(dollars in thousands)	March 31, 2021
Commercial and industrial	$	229
Home equity line		1,079
Consumer		493
Total Revolving Loans Converted to Term Loans During the Period	$	1,801

Past-Due Status

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of March 31, 2022 and December 31, 2021, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

	March 31, 2022
	Past Due												Loans and
					Greater								Leases Past
					Than or								Due 90 Days
	30-59		60-89		Equal to								or More and
	Days		Days		90 Days		Total				Total Loans		Still Accruing
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		and Leases		Interest
Commercial and industrial	$	2,825	$	2,351	$	1,160	$	6,336	$	1,917,198	$	1,923,534	$	591
Commercial real estate		2,503		—		727		3,230		3,756,750		3,759,980		—
Construction		247		—		—		247		708,053		708,300		—
Lease financing		—		—		75		75		223,095		223,170		—
Residential mortgage		1,229		1,301		5,665		8,195		4,145,629		4,153,824		13
Home equity line		1,640		589		2,252		4,481		913,620		918,101		2,252
Consumer		14,144		2,589		1,588		18,321		1,186,513		1,204,834		1,588
Total	$	22,588	$	6,830	$	11,467	$	40,885	$	12,850,858	$	12,891,743	$	4,444

	December 31, 2021
	Past Due												Loans and
					Greater								Leases Past
					Than or								Due 90 Days
	30-59		60-89		Equal to								or More and
	Days		Days		90 Days		Total				Total Loans		Still Accruing
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		and Leases		Interest
Commercial and industrial	$	1,195	$	1,195	$	1,318	$	3,708	$	2,083,391	$	2,087,099	$	740
Commercial real estate		631		—		—		631		3,638,992		3,639,623		—
Construction		162		—		—		162		813,807		813,969		—
Lease financing		—		—		—		—		231,394		231,394		—
Residential mortgage		3,030		1,002		5,617		9,649		4,073,718		4,083,367		987
Home equity line		1,538		538		3,681		5,757		870,851		876,608		3,681
Consumer		16,534		3,366		1,800		21,700		1,208,239		1,229,939		1,800
Total	$	23,090	$	6,101	$	12,416	$	41,607	$	12,920,392	$	12,961,999	$	7,208

18

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

The amortized cost basis of loans and leases on nonaccrual status as of March 31, 2022 and December 31, 2021 and the amortized cost basis of loans and leases on nonaccrual status with no ACL as of March 31, 2022 and December 31, 2021 were as follows:

	March 31, 2022
	Nonaccrual
	Loans
	and Leases
	With No		Nonaccrual
	Allowance		Loans
(dollars in thousands)	for Credit Losses		and Leases
Commercial and industrial	$	—	$	707
Commercial real estate		727		727
Lease financing		—		75
Residential mortgage		2,163		7,092
Total Nonaccrual Loans and Leases	$	2,890	$	8,601

	December 31, 2021
	Nonaccrual
	Loans
	and Leases
	With No		Nonaccrual
	Allowance		Loans
(dollars in thousands)	for Credit Losses		and Leases
Commercial and industrial	$	—	$	718
Commercial real estate		727		727
Residential mortgage		1,192		5,637
Total Nonaccrual Loans and Leases	$	1,919	$	7,082

For the three months ended March 31, 2022 and 2021, the Company recognized interest income of nil and $0.1 million, respectively, on nonaccrual loans and leases. Furthermore, for the three months ended March 31, 2022 and 2021, the amount of accrued interest receivables written off by reversing interest income was $0.2 million and $0.4 million, respectively.

Collateral-Dependent Loans and Leases

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of March 31, 2022 and December 31, 2021, the amortized cost basis of collateral-dependent loans were $8.4 million and $7.5 million, respectively. As of both March 31, 2022 and December 31, 2021, these loans were primarily collateralized by residential real estate property. As of both March 31, 2022 and December 31, 2021, the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

19

Modifications

Commercial and industrial loans modified in a TDR may involve temporary interest-only payments, term and amortization extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans in a TDR may involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Modifications of construction loans in a TDR may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. Residential real estate loans modified in a TDR may be comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, including extended interest-only periods and re-amortization of the balance. Modifications of consumer loans in a TDR may involve temporary or permanent reduced payments, temporary interest-only payments and below-market interest rates.

Loans modified in a TDR may already be on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified in a TDR are evaluated for impairment. As a result, this may have a financial effect of increasing the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or if the loan is collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans that have been modified in a TDR is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

The following presents, by class, information related to loans modified in a TDR during the three months ended March 31, 2022 and 2021:

	Three Months Ended					Three Months Ended
	March 31, 2022					March 31, 2021
	Number of	Recorded		Related		Number of	Recorded		Related
(dollars in thousands)	Contracts(1)	Investment(2)		ACL		Contracts(1)	Investment(2)		ACL
Commercial and industrial	—	$	—	$	—	17	$	2,945	$	1,648
Construction	—		—		—	2		716		342
Residential mortgage	—		—		—	10		4,916		374
Consumer	144		1,759		202	1,690		15,763		11,832
Total	144	$	1,759	$	202	1,719	$	24,340	$	14,196

(1) The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

(2) The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

The above loans were modified in a TDR through an extension of maturity dates, temporary interest-only payments, temporary payment deferrals, reduced payments, converting revolving credit lines to term loans or below-market interest rates.

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $6.7 billion as of both March 31, 2022 and December 31, 2021. Of the $6.7 billion at March 31, 2022, there were commitments of $0.1 million to lend additional funds related to borrowers who had loan terms modified in a TDR. Of the $6.7 billion at December 31, 2021, there were commitments of $0.2 million to lend additional funds related to borrowers who had loan terms modified in a TDR.

20

The following table presents, by class, loans modified in TDRs that have defaulted in the current period within 12 months of their permanent modification date for the periods indicated. The Company is reporting these defaulted TDRs based on a payment default definition of 30 days past due:

	Three Months Ended March 31,
	2022			2021
	Number of	Recorded		Number of	Recorded
(dollars in thousands)	Contracts(1)	Investment(2)		Contracts(1)	Investment(2)
Commercial and industrial	1	$	216	2	$	397
Construction	—		—	1		361
Residential mortgage	—		—	1		372
Consumer	142		1,991	93		1,068
Total	143	$	2,207	97	$	2,198

(1) The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

(2) The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Foreclosure Proceedings

As of both March 31, 2022 and December 31, 2021, there was one residential mortgage loan of $0.3 million collateralized by real estate property that was modified in a TDR that was in process of foreclosure.

Foreclosed Property

As of March 31, 2022, there were no residential real estate properties held from foreclosed residential real estate loans. As of December 31, 2021, residential real estate property held from one foreclosed residential mortgage loan of $0.2 million was included in other real estate owned and repossessed personal property shown in the unaudited interim consolidated balance sheets.

5. Mortgage Servicing Rights

Mortgage servicing activities include collecting principal, interest, tax, and insurance payments from borrowers while accounting for and remitting payments to investors, taxing authorities, and insurance companies. The Company also monitors delinquencies and administers foreclosure proceedings.

Mortgage loan servicing income is recorded in noninterest income as a part of other service charges and fees and amortization of the servicing assets is recorded in noninterest income as part of other income. The unpaid principal amount of residential real estate loans serviced for others was $1.6 billion and $1.7 billion as of March 31, 2022 and December 31, 2021, respectively. Servicing fees include contractually specified fees, late charges, and ancillary fees, and were $1.0 million and $1.3 million for the three months ended March 31, 2022 and 2021, respectively.

Amortization of mortgage servicing rights (“MSRs”) was $0.7 million and $0.5 million for three months ended March 31, 2022 and 2021, respectively. The estimated future amortization expenses for MSRs over the next five years are as follows:

	Estimated
(dollars in thousands)	Amortization
Under one year	$	1,296
One to two years		1,094
Two to three years		928
Three to four years		787
Four to five years		672

21

The details of the Company’s MSRs are presented below:

	March 31,		December 31,
(dollars in thousands)	2022		2021
Gross carrying amount	$	69,187	$	69,103
Less: accumulated amortization		61,537		60,801
Net carrying value	$	7,650	$	8,302

The following table presents changes in amortized MSRs for the three months ended March 31, 2022 and 2021:

	Three Months Ended March 31,
(dollars in thousands)	2022		2021
Balance at beginning of period	$	8,302	$	10,731
Originations		84		683
Amortization		(736)		(545)
Balance at end of period	$	7,650	$	10,869
Fair value of amortized MSRs at beginning of period	$	12,243	$	14,029
Fair value of amortized MSRs at end of period	$	13,585	$	14,921

MSRs are evaluated for impairment if events and circumstances indicate a possible impairment. No impairment of MSRs was recorded for the three months ended March 31, 2022 and 2021.

The quantitative assumptions used in determining the lower of cost or fair value of the Company’s MSRs as of March 31, 2022 and December 31, 2021 were as follows:

	March 31, 2022							December 31, 2021
						Weighted							Weighted
	Range					Average		Range					Average
Conditional prepayment rate	10.93	%	-	24.10	%	11.19	%	13.77	%	-	25.19	%	14.61	%
Life in years (of the MSR)	2.18		-	6.09		4.70		1.99		-	5.31		5.03
Weighted-average coupon rate	3.56	%	-	6.47	%	3.69	%	3.58	%	-	6.56	%	3.71	%
Discount rate	10.00	%	-	10.01	%	10.00	%	10.00	%	-	10.01	%	10.00	%

The sensitivities surrounding MSRs are expected to have an immaterial impact on fair value.

6. Transfers of Financial Assets

The Company’s transfers of financial assets with continuing interest may include pledges of collateral to secure public deposits and repurchase agreements, FHLB and FRB borrowing capacity, automated clearing house (“ACH”) transactions and interest rate swaps.

For public deposits and repurchase agreements, the Company enters into bilateral agreements with the entity to pledge investment securities as collateral in the event of default. The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The counterparty has the right to sell or repledge the investment securities. The Company is required by the counterparty to maintain adequate collateral levels. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional investment securities. For transfers of assets with the FHLB and the FRB, the Company enters into bilateral agreements to pledge loans as collateral to secure borrowing capacity. For ACH transactions, the Company enters into bilateral agreements to collateralize possible daylight overdrafts. For interest rate swaps, the Company enters into bilateral agreements to pledge collateral when either party is in a negative fair value position to mitigate counterparty credit risk. Counterparties to ACH transactions, certain interest rate swaps, the FHLB and the FRB do not have the right to sell or repledge the collateral.

22

The carrying amounts of the assets pledged as collateral to secure public deposits, borrowing arrangements and other transactions as of March 31, 2022 and December 31, 2021 were as follows:

(dollars in thousands)	March 31, 2022		December 31, 2021
Public deposits	$	1,783,882	$	1,913,369
Federal Home Loan Bank		2,269,584		2,380,042
Federal Reserve Bank		1,725,291		1,724,279
ACH transactions		112,800		115,038
Interest rate swaps		20,889		48,430
Total	$	5,912,446	$	6,181,158

As of March 31, 2022 and December 31, 2021, the borrowing capacity with the FHLB was $1.7 billion and $1.8 billion, respectively. The FHLB fixed-rate advances and remaining borrowing capacity were secured by residential real estate loan collateral as of March 31, 2022 and December 31, 2021. As of March 31, 2022 and December 31, 2021, the Company had an undrawn line of credit of $1.3 billion and $1.1 billion, respectively, from the FRB. The borrowing capacity with the FRB was secured by consumer, commercial and industrial, commercial real estate and residential real estate loans as of March 31, 2022 and December 31, 2021.

As the Company did not enter into reverse repurchase agreements or repurchase agreements, no collateral was accepted or pledged as of March 31, 2022 and December 31, 2021. In addition, no debt was extinguished by in-substance defeasance.

7. Deposits

As of March 31, 2022 and December 31, 2021, deposits were categorized as interest-bearing or noninterest-bearing as follows:

(dollars in thousands)	March 31, 2022		December 31, 2021
U.S.:
Interest-bearing	$	11,642,353	$	11,553,298
Noninterest-bearing		8,855,088		8,498,187
Foreign:
Interest-bearing		862,468		868,985
Noninterest-bearing		910,521		895,676
Total deposits	$	22,270,430	$	21,816,146

The following table presents the maturity distribution of time certificates of deposit as of March 31, 2022:

	Under		$250,000
(dollars in thousands)	$250,000		or More		Total
Three months or less	$	228,660	$	155,546	$	384,206
Over three through six months		152,926		119,732		272,658
Over six through twelve months		360,870		409,218		770,088
One to two years		80,002		20,850		100,852
Two to three years		50,970		10,126		61,096
Three to four years		41,724		19,291		61,015
Four to five years		42,545		9,206		51,751
Thereafter		172		—		172
Total	$	957,869	$	743,969	$	1,701,838

Time certificates of deposit in denominations of $250,000 or more, in the aggregate, were $0.7 billion and $0.8 billion as of March 31, 2022 and December 31, 2021, respectively. Overdrawn deposit accounts are classified as loans and totaled $1.7 million and $2.1 million as of March 31, 2022 and December 31, 2021, respectively.

23

8. Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss is defined as the revenues, expenses, gains and losses that are included in comprehensive loss but excluded from net income. The Company’s significant items of accumulated other comprehensive loss are pension and other benefits, net unrealized gains or losses on investment securities and net unrealized gains or losses on cash flow derivative hedges.

Changes in accumulated other comprehensive loss for the three months ended March 31, 2022 and 2021 are presented below:

			Income
			Tax
	Pre-tax		Benefit		Net of
(dollars in thousands)	Amount		(Expense)		Tax
Accumulated other comprehensive loss at December 31, 2021	$	(165,967)	$	44,274	$	(121,693)
Three months ended March 31, 2022
Investment securities:
Unrealized net losses arising during the period		(538,085)		143,534		(394,551)
Net change in investment securities		(538,085)		143,534		(394,551)
Cash flow derivative hedges:
Unrealized net losses on cash flow derivative hedges arising during the period		(1,716)		458		(1,258)
Net change in cash flow derivative hedges		(1,716)		458		(1,258)
Other comprehensive loss		(539,801)		143,992		(395,809)
Accumulated other comprehensive loss at March 31, 2022	$	(705,768)	$	188,266	$	(517,502)

			Income
			Tax
	Pre-tax		Benefit		Net of
(dollars in thousands)	Amount		(Expense)		Tax
Accumulated other comprehensive income at December 31, 2020	$	43,098	$	(11,494)	$	31,604
Three months ended March 31, 2021
Investment securities:
Unrealized net losses arising during the period		(102,336)		27,297		(75,039)
Net change in investment securities		(102,336)		27,297		(75,039)
Other comprehensive loss		(102,336)		27,297		(75,039)
Accumulated other comprehensive loss at March 31, 2021	$	(59,238)	$	15,803	$	(43,435)

The following table summarizes changes in accumulated other comprehensive loss, net of tax, for the periods indicated:

	Pensions						Accumulated
	and				Cash Flow		Other
	Other		Investment		Derivative		Comprehensive
(dollars in thousands)	Benefits		Securities		Hedges		Loss
Three Months Ended March 31, 2022
Balance at beginning of year	$	(24,390)	$	(97,303)	$	—	$	(121,693)
Other comprehensive loss		—		(394,551)		(1,258)		(395,809)
Balance at end of period	$	(24,390)	$	(491,854)	$	(1,258)	$	(517,502)
Three Months Ended March 31, 2021
Balance at beginning of year	$	(31,737)	$	63,341	$	—	$	31,604
Other comprehensive loss		—		(75,039)		—		(75,039)
Balance at end of period	$	(31,737)	$	(11,698)	$	—	$	(43,435)

24

9. Regulatory Capital Requirements

Federal and state laws and regulations limit the amount of dividends the Company may declare or pay. The Company depends primarily on dividends from FHB as the source of funds for the Company’s payment of dividends.

The Company and the Bank are subject to various regulatory capital requirements imposed by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s operating activities and financial condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of its assets and certain off-balance sheet items. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of Common Equity Tier 1 (“CET1”) capital, Tier 1 capital and total capital to risk-weighted assets, as well as a minimum leverage ratio.

The table below sets forth those ratios at March 31, 2022 and December 31, 2021:

					First Hawaiian				Minimum		Well-
	First Hawaiian, Inc.				Bank				Capital		Capitalized
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Ratio(1)		Ratio(1)
March 31, 2022:
Common equity tier 1 capital to risk-weighted assets	$	1,806,115	12.27	%	$	1,795,292	12.19	%	4.50	%	6.50	%
Tier 1 capital to risk-weighted assets		1,806,115	12.27	%		1,795,292	12.19	%	6.00	%	8.00	%
Total capital to risk-weighted assets		1,985,353	13.48	%		1,974,530	13.41	%	8.00	%	10.00	%
Tier 1 capital to average assets (leverage ratio)		1,806,115	7.50	%		1,795,292	7.46	%	4.00	%	5.00	%
December 31, 2021:
Common equity tier 1 capital to risk-weighted assets	$	1,783,113	12.24	%	$	1,769,214	12.14	%	4.50	%	6.50	%
Tier 1 capital to risk-weighted assets		1,783,113	12.24	%		1,769,214	12.14	%	6.00	%	8.00	%
Total capital to risk-weighted assets		1,965,280	13.49	%		1,951,377	13.40	%	8.00	%	10.00	%
Tier 1 capital to average assets (leverage ratio)		1,783,113	7.24	%		1,769,214	7.18	%	4.00	%	5.00	%

(1) As defined by the regulations issued by the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency, and Federal Deposit Insurance Corporation (“FDIC”).

Federal regulations require a 2.5% capital conservation buffer designed to absorb losses during periods of economic stress. The capital conservation buffer is composed entirely of CET1, on top of these minimum risk weighted asset ratios, effectively resulting in minimum ratios of (i) 7% CET1 to risk-weighted assets, (ii) 8.5% Tier 1 capital to risk-weighted assets, and (iii) 10.5% total capital to risk-weighted assets. As of March 31, 2022, under the bank regulatory capital guidelines, the Company and Bank were both classified as well-capitalized. Management is not aware of any conditions or events that have occurred since March 31, 2022, to change the capital adequacy category of the Company or the Bank.

10. Derivative Financial Instruments

The Company enters into derivative contracts primarily to manage its interest rate risk, as well as for customer accommodation purposes. Derivatives used for risk management purposes consist of interest rate swaps that are designated as a fair value hedge. The derivatives are recognized on the unaudited interim consolidated balance sheets as either assets or liabilities at fair value. Derivatives entered into for customer accommodation purposes consist of various free-standing interest rate derivative products and foreign exchange contracts. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes.

25

The following table summarizes notional amounts and fair values of derivatives held by the Company as of March 31, 2022 and December 31, 2021:

	March 31, 2022						December 31, 2021
			Fair Value						Fair Value
	Notional		Asset		Liability		Notional		Asset		Liability
(dollars in thousands)	Amount		Derivatives(1)		Derivatives(2)		Amount		Derivatives(1)		Derivatives(2)
Derivatives designated as hedging instruments:
Interest rate swaps	$	267,500	$	301	$	(1,716)	$	67,500	$	—	$	(1,211)
Derivatives not designated as hedging instruments:
Interest rate swaps		2,908,144		16,107		(11,697)		2,827,582		50,898		—
Visa derivative		100,887		—		(5,794)		105,916		—		(5,530)
Interest rate caps and floors		—		—		—		148,800		27		(27)
Foreign exchange contracts		1,005		6		—		217		—		—

(1) The positive fair values of derivative assets are included in other assets.

(2) The negative fair values of derivative liabilities are included in other liabilities.

Certain interest rate swaps noted above, are cleared through clearinghouses, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. As of March 31, 2022, the amount of initial margin cash collateral received by the Company was $1.5 million. As of December 31, 2021, the amount of initial margin cash collateral received by the Company was $1.7 million. As of March 31, 2022 and December 31, 2021, the variation margin was $4.4 million and $50.9 million, respectively.

As of March 31, 2022, the Company pledged $29.9 million in financial instruments and received $9.1 million in cash as collateral for interest rate swaps. As of December 31, 2021, the Company pledged $30.3 million in financial instruments and $18.1 million in cash as collateral for interest rate swaps. As of March 31, 2022 and December 31, 2021, the cash collateral includes the excess initial margin for interest rate swaps cleared through clearinghouses and cash collateral for interest rate swaps with financial institution counterparties.

Fair Value Hedges

To manage the risk related to the Company’s net interest margin, interest rate swaps are utilized to hedge certain fixed-rate loans. These swaps have maturity, amortization and prepayment features that correspond to the loans hedged, and are designated and qualify as fair value hedges. Any gain or loss on the swaps, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, is recognized in current period earnings.

At March 31, 2022 and December 31, 2021, the Company carried one interest rate swap with a notional amount of $67.5 million, which was designated and qualified as a fair value hedge for a commercial and industrial loan. As of March 31, 2022 and December 31, 2021, the interest rate swap had a positive fair value of $0.3 million and a negative fair value of $1.0 million, respectively. The swap was executed in the fourth quarter of 2021, will start in the fourth quarter of 2023, and will mature in 2041. The Company will receive a USD Federal Funds floating rate and will pay a fixed rate of 2.07%.

The following table shows the gains and losses recognized in income related to derivatives in fair value hedging relationships for the three months ended March 31, 2022 and 2021:

	Gains (losses) recognized in	Three Months Ended
	the consolidated statements	March 31,
(dollars in thousands)	of income line item	2022		2021
Gains (losses) on fair value hedging relationships recognized in interest income:
Recognized on interest rate swap	Loans and lease financing	$	1,512	$	193
Recognized on hedged item	Loans and lease financing		(1,617)		(249)

26

As of March 31, 2022 and December 31, 2021, the following amounts were recorded in the unaudited interim consolidated balance sheets related to the cumulative basis adjustments for fair value hedges:

					Cumulative Amount of Fair Value
					Hedging Adjustment Included in the
	Carrying Amount of the Hedged Asset				Carrying Amount of the Hedged Asset
(dollars in thousands)	March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021
Line item in the consolidated balance sheets in which the hedged item is included
Loans and leases	$	67,181	$	68,707	$	(319)	$	1,207

Cash Flow Hedges

The Company utilized interest rate swaps to reduce asset sensitivity and enhance current yields associated with interest payments received on a pool of floating-rate loans. The Company entered into interest rate swaps paying floating rates and receiving fixed rates. The floating-rate index (Bloomberg Short-Term Bank Yield Index, or “BSBY”) corresponds to the floating-rate nature of the interest receipts being hedged (based on USD Prime). The swaps provide an initial benefit to interest income as the Company receives the higher fixed rate, which persists for as long as the floating rate remains below the swap’s fixed rate. By hedging with interest rate swaps, the Company minimizes the adverse impact on interest income associated with a low interest rate environment on floating-rate loans.

As of March 31, 2022, the Company carried two interest rate swaps with notional amounts totaling $200.0 million, with a negative fair value totaling $1.7 million. The swaps were executed in the first quarter of 2022, will start in the second quarter of 2022, and will mature in 2024. The Company will receive fixed rates ranging from 1.70% to 2.08% and will pay 1-month BSBY.

The interest rate swaps are designated and qualify as cash flow hedges. To the extent that the hedge is considered highly effective, the gain or loss on the interest rate swaps is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period that the hedged transaction affects earnings. The Company recognized a $1.7 million loss in other comprehensive income (loss) during the three months ended March 31, 2022. There were no gains or losses reclassified from accumulated other comprehensive income (loss) into earnings during the three months ended March 31, 2022. The estimated net amount to be reclassified within the next 12 months out of accumulated other comprehensive income (loss) into earnings is $0.4 million as an increase to interest income from loans and lease financing. As of March 31, 2022, the maximum length of time over which forecasted transactions are hedged is approximately two years.

Free-Standing Derivative Instruments

For the derivatives that are not designated as hedges, changes in fair value are reported in current period earnings. The following table summarizes the impact on pretax earnings of derivatives not designated as hedges, as reported on the unaudited interim consolidated statements of income for the three months ended March 31, 2022 and 2021:

	Net gains (losses) recognized	Three Months Ended
	in the consolidated statements	March 31,
(dollars in thousands)	of income line item	2022		2021
Derivatives Not Designated As Hedging Instruments:
Visa derivative	Other noninterest income		(1,480)		26
Foreign exchange contracts	Other noninterest income		6		—

As of March 31, 2022, the Company carried multiple interest rate swaps with notional amounts totaling $2.9 billion, all of which were related to the Company’s customer swap program, with a positive fair value of $16.1 million and a negative fair value of $11.7 million. The Company received floating rates ranging from 0.23% to 3.23% and paid fixed rates ranging from 2.02% to 6.19%. The swaps mature between May 2022 and June 2040. As of December 31, 2021, the Company carried multiple interest rate swaps with notional amounts totaling $2.8 billion, all of which were related to the Company’s customer swap program, with a positive fair value of $50.9 million and a negative fair value of nil. The Company received floating rates ranging from 0.00% to 3.55% and paid fixed rates ranging from 2.02% to 6.19%. These swaps resulted in net interest expense of nil during both the three months ended March 31, 2022 and 2021.

27

The Company’s customer swap program is designed by offering customers a variable-rate loan that is swapped to fixed-rate through an interest rate swap. The Company simultaneously executes an offsetting interest rate swap with a swap dealer. Upfront fees on the dealer swap are recorded in other noninterest income and totaled $1.0 million and $0.5 million for the three months ended March 31, 2022 and 2021, respectively.

Visa Class B Restricted Shares

In 2016, the Company recorded a $22.7 million net realized gain related to the sale of 274,000 Visa Class B restricted shares. Concurrent with the sale of the Visa Class B restricted shares, the Company entered into a funding swap agreement with the buyer that requires payment to the buyer in the event Visa reduces each member bank’s Class B conversion rate to unrestricted Class A common shares. During 2018, 2019 and 2021, Visa funded its litigation escrow account, thereby reducing each member bank’s Class B conversion rate to unrestricted Class A common shares from 1.6483 to the current conversion rate of 1.6181. Under the terms of the funding swap agreement, the Company will make monthly payments to the buyer based on Visa’s Class A stock price and the number of Visa Class B restricted shares that were sold until the date on which the covered litigation is settled. A derivative liability (“Visa derivative”) of $5.8 million and $5.5 million was included in the unaudited interim consolidated balance sheets at March 31, 2022 and December 31, 2021, respectively, to provide for the fair value of this liability. There were no sales of these shares prior to 2016. See “Note 15. Fair Value” for more information.

Counterparty Credit Risk

By using derivatives, the Company is exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, the Company’s counterparty credit risk is equal to the amount reported as a derivative asset, net of cash or other collateral received, and net of derivatives in a loss position with the same counterparty to the extent master netting arrangements exist. The Company minimizes counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. Counterparty credit risk related to derivatives is considered in determining fair value.

The Company’s interest rate swap agreements include bilateral collateral agreements with collateral requirements, which begin with exposures in excess of $0.3 million. For each counterparty, the Company reviews the interest rate swap collateral daily. Collateral for customer interest rate swap agreements, calculated as the pledged asset less loan balance, requires valuation of the pledged asset. Counterparty credit risk adjustments of $0.1 million were recognized during both the three months ended March 31, 2022 and 2021.

Credit-Risk Related Contingent Features

Some of our derivative contracts contain provisions whereby if the Company’s credit rating were to be downgraded by certain major credit rating agencies as a result of a merger or material adverse change in the Company’s financial condition, the counterparty could require an early termination of derivative instruments in a net liability position. The aggregate fair value of all derivative instruments with such credit-risk related contingent features that are in a net liability position was $0.8 million and $26.9 million at March 31, 2022 and December 31, 2021, respectively, for which we posted $0.8 million and  $19.8 million, respectively, in collateral in the normal course of business. If the Company’s credit rating had been downgraded as of March 31, 2022 and December 31, 2021, we may have been required to settle the contracts in an amount equal to their fair value.

11. Commitments and Contingent Liabilities

Contingencies

On November 2, 2020, a lawsuit was filed in Hawaii Circuit Court by a Bank customer related to the sale of credit facilities that the Bank had previously extended to the customer. The customer asserts claims against the Bank for interference with the customer’s contract and business opportunity, unfair methods of competition and declaratory and injunctive relief. The outcome of this legal proceeding is uncertain at this point. Based on information available to the Company at present, the Company cannot reasonably estimate a range of potential loss, if any, for this action. Accordingly, the Company has not recognized any liability associated with this action. Management disputes any wrongdoing and the case is being vigorously defended.

28

In addition to the litigation noted above, various legal proceedings are pending or threatened against the Company. After consultation with legal counsel, management does not expect that the aggregate liability, if any, resulting from these proceedings would have a material effect on the Company’s unaudited interim consolidated financial position, results of operations or cash flows.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and commercial letters of credit which are not reflected in the unaudited interim consolidated financial statements.

Unfunded Commitments to Extend Credit

A commitment to extend credit is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specified purpose. Commitments are reported net of participations sold to other institutions. Such commitments have fixed expiration dates and generally require a fee. The extension of a commitment gives rise to credit risk. The actual liquidity requirements or credit risk that the Company will experience is expected to be lower than the contractual amount of commitments to extend credit because a significant portion of those commitments are expected to expire without being drawn upon. Certain commitments are subject to loan agreements containing covenants regarding the financial performance of the customer that must be met before the Company is required to fund the commitment. The Company uses the same credit policies in making commitments to extend credit as it does in making loans. In addition, the Company manages the potential credit risk in commitments to extend credit by limiting the total amount of arrangements, both by individual customer and in the aggregate, by monitoring the size and expiration structure of these portfolios and by applying the same credit standards maintained for all of its related credit activities. Commitments to extend credit are reported net of participations sold to other institutions of $93.5 million and $95.5 million at March 31, 2022 and December 31, 2021, respectively.

Standby and Commercial Letters of Credit

Standby letters of credit are issued on behalf of customers in connection with contracts between the customers and third parties. Under standby letters of credit, the Company assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. The credit risk to the Company arises from its obligation to make payment in the event of a customer’s contractual default. Standby letters of credit are reported net of participations sold to other institutions of $10.7 million at March 31, 2022 and December 31, 2021. The Company also had commitments for commercial and similar letters of credit. Commercial letters of credit are issued specifically to facilitate commerce whereby the commitment is typically drawn upon when the underlying transaction between the customer and a third-party is consummated. The maximum amount of potential future payments guaranteed by the Company is limited to the contractual amount of these letters. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held supports those commitments for which collateral is deemed necessary. The commitments outstanding as of March 31, 2022 have maturities ranging from April 2022 to September 2026. Substantially all fees received from the issuance of such commitments are deferred and amortized on a straight-line basis over the term of the commitment.

29

Financial instruments with off-balance sheet risk at March 31, 2022 and December 31, 2021 were as follows:

	March 31,		December 31,
(dollars in thousands)	2022		2021
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit	$	6,546,389	$	6,490,301
Standby letters of credit		182,423		182,447
Commercial letters of credit		7,149		3,307

Guarantees

The Company sells residential mortgage loans in the secondary market primarily to the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation that may potentially require repurchase under certain conditions. This risk is managed through the Company’s underwriting practices. The Company services loans sold to investors and loans originated by other originators under agreements that may include repurchase remedies if certain servicing requirements are not met. This risk is managed through the Company’s quality assurance and monitoring procedures. Management does not anticipate any material losses as a result of these transactions.

Foreign Exchange Contracts

The Company has forward foreign exchange contracts that represent commitments to purchase or sell foreign currencies at a future date at a specified price. The Company’s utilization of forward foreign exchange contracts is subject to the primary underlying risk of movements in foreign currency exchange rates and to additional counterparty risk should its counterparties fail to meet the terms of their contracts. Forward foreign exchange contracts are utilized to mitigate the Company’s risk to satisfy customer demand for foreign currencies and are not used for trading purposes. See “Note 10. Derivative Financial Instruments” for more information.

Reorganization Transactions

On April 1, 2016, a series of reorganization transactions were undertaken to facilitate FHI’s initial public offering. In connection with the reorganization transactions, FHI distributed its interest in BancWest Holding Inc. (“BWHI”), including Bank of the West (“BOW”) to BNP Paribas (“BNPP”) so that BWHI was held directly by BNPP. As a result of the reorganization transactions that occurred on April 1, 2016, various tax or other contingent liabilities could arise related to the business of BOW, or related to the Company’s operations prior to the restructuring when it was known as BancWest Corporation, including its then wholly owned subsidiary, BOW. In December 2021, Bank of Montreal agreed to purchase Bank of the West from BNP Paribas SA. The Company is not able to determine the ultimate outcome or estimate the amounts of these contingent liabilities, if any, at this time.

12. Revenue from Contracts with Customers

Revenue Recognition

In accordance with Topic 606, revenues are recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company assesses the goods or services that are promised within each contract and identifies those that contain performance obligations, and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

30

Disaggregation of Revenue

In the second quarter of 2021, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The Company has restated the selected financial information for the three months ended March 31, 2021 in order to conform with the current presentation. See “Note 16. Reportable Operating Segments” contained in our unaudited interim consolidated financial statements for further information.

The following table summarizes the Company’s revenues, which includes net interest income on financial instruments and noninterest income, disaggregated by type of service and business segments for the periods indicated:

		Three Months Ended March 31, 2022
					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Net interest income(1)	$	94,048	$	35,088	$	4,736	$	133,872
Service charges on deposit accounts		6,650		346		505		7,501
Credit and debit card fees		—		13,026		1,216		14,242
Other service charges and fees		6,563		781		369		7,713
Trust and investment services income		8,883		—		—		8,883
Other		128		2,584		258		2,970
Not in scope of Topic 606(1)		1,091		1,918		(2,938)		71
Total noninterest income		23,315		18,655		(590)		41,380
Total revenue	$	117,363	$	53,743	$	4,146	$	175,252

(1) Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

		Three Months Ended March 31, 2021
					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Net interest income(1)	$	94,454	$	38,266	$	(3,562)	$	129,158
Service charges on deposit accounts		6,086		223		409		6,718
Credit and debit card fees		—		12,525		1,428		13,953
Other service charges and fees		5,564		475		352		6,391
Trust and investment services income		8,492		—		—		8,492
Other		79		1,496		336		1,911
Not in scope of Topic 606(1)		3,354		1,322		1,727		6,403
Total noninterest income		23,575		16,041		4,252		43,868
Total revenue	$	118,029	$	54,307	$	690	$	173,026

(1) Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

For the three months ended March 31, 2022 and 2021, substantially all of the Company’s revenues under the scope of Topic 606 were related to performance obligations satisfied at a point in time.

The following is a discussion of revenues within the scope of Topic 606.

Service Charges on Deposit Accounts

Service charges on deposit accounts relate to fees generated from a variety of deposit products and services rendered to customers. Charges include, but are not limited to, overdraft fees, non-sufficient fund fees, dormant fees and monthly service charges. Such fees are recognized concurrent with the event on a daily basis or on a monthly basis depending upon the customer’s cycle date.

31

Credit and Debit Card Fees

Credit and debit card fees primarily represent revenues earned from interchange fees, ATM fees and merchant processing fees. Interchange and network revenues are earned on credit and debit card transactions conducted with payment networks. ATM fees are primarily earned as a result of surcharges assessed to non-FHB customers who use an FHB ATM. Merchant processing fees are primarily earned on transactions in which FHB is the acquiring bank. Such fees are generally recognized concurrently with the delivery of services on a daily basis.

Trust and Investment Services Fees

Trust and investment services fees represent revenue earned by directing, holding and managing customers’ assets. Fees are generally computed based on a percentage of the previous period’s value of assets under management. The transaction price (i.e., percentage of assets under management) is established at the inception of each contract. Trust and investment services fees also include fees collected when the Company acts as agent or personal representative and executes security transactions, performs collection and disbursement of income, and completes investment management and other administrative tasks.

Other Fees

Other fees primarily include revenues generated from wire transfers, lockboxes, bank issuance of checks and insurance commissions. Such fees are recognized concurrent with the event or on a monthly basis.

Contract Balances

A contract liability is an entity’s obligation to transfer goods or services to a customer for which the entity has received consideration (or the amount is due) from the customer. In prior years, the Company received signing bonuses from three vendors which are being amortized over the term of the respective contracts. As of March 31, 2022 and December 31, 2021, the Company had contract liabilities of $2.7 million and $3.0 million, respectively, which it expects to recognize over the remaining term of the respective contracts with the vendors. For the three months ended March 31, 2022, the Company’s recognized revenues increased and contract liabilities decreased by approximately $0.3 million due to the passage of time. For the three months ended March 31, 2021, the Company’s recognized revenues increased and contract liabilities decreased by approximately $0.2 million due to the passage of time. There were no changes in contract liabilities due to changes in transaction price estimates.

A contract asset is the right to consideration for transferred goods or services when the amount is conditioned on something other than the passage of time. As of March 31, 2022 and December 31, 2021, there were no material receivables from contracts with customers or contract assets recorded on the Company’s consolidated balance sheets.

Other

Except for the contract liabilities noted above, the Company did not have any significant performance obligations as of March 31, 2022 and December 31, 2021. The Company also did not have any material contract acquisition costs or use any significant judgments or estimates in recognizing revenue for financial reporting purposes.

32

13. Earnings per Share

For the three months ended March 31, 2022, the Company made no adjustments to net income for the purpose of computing earnings per share and there were no antidilutive securities. For the three months ended March 31, 2021, the Company made no adjustments to net income for the purpose of computing earnings per share and there were 27,000 antidilutive securities. For the three months ended March 31, 2022 and 2021, the computations of basic and diluted earnings per share were as follows:

	Three Months Ended March 31,
(dollars in thousands, except shares and per share amounts)	2022		2021
Numerator:
Net income	$	57,719	$	57,693
Denominator:
Basic: weighted-average shares outstanding		127,556,242		129,933,104
Add: weighted-average equity-based awards		564,884		656,774
Diluted: weighted-average shares outstanding		128,121,126		130,589,878
Basic earnings per share	$	0.45	$	0.44
Diluted earnings per share	$	0.45	$	0.44

14. Noninterest Income and Noninterest Expense

Benefit Plans

The following table sets forth the components of net periodic benefit cost for the Company’s pension and postretirement benefit plans for the three months ended March 31, 2022 and 2021:

	Income line item where recognized in	Pension Benefits				Other Benefits
(dollars in thousands)	the consolidated statements of income	2022		2021		2022		2021
Three Months Ended March 31,
Service cost	Salaries and employee benefits	$	—	$	—	$	215	$	264
Interest cost	Other noninterest expense		1,361		1,231		144		131
Expected return on plan assets	Other noninterest expense		(783)		(766)		—		—
Recognized net actuarial loss (gain)	Other noninterest expense		1,268		1,720		(101)		—
Total net periodic benefit cost		$	1,846	$	2,185	$	258	$	395

Leases

The Company recognized operating lease income related to lease payments of $1.5 million and $1.7 million for the three months ended March 31, 2022 and 2021, respectively. In addition, the Company recognized $1.6 million and $1.5 million of lease income related to variable lease payments for the three months ended March 31, 2022 and 2021, respectively.

15. Fair Value

The Company determines the fair values of its financial instruments based on the requirements established in Accounting Standards Codification Topic 820 (“Topic 820”), Fair Value Measurements, which provides a framework for measuring fair value under GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Topic 820 defines fair value as the exit price, the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions.

33

Fair Value Hierarchy

Topic 820 establishes three levels of fair values based on the markets in which the assets or liabilities are traded and the reliability of the assumptions used to determine fair value. The levels are:

◾ Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

◾ Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

◾ Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability (“Company-level data”). Level 3 assets and liabilities include financial instruments whose value is determined using unobservable inputs to pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Topic 820 requires that the Company disclose estimated fair values for certain financial instruments. Financial instruments include such items as investment securities, loans, deposits, interest rate and foreign exchange contracts, swaps and other instruments as defined by the standard. The Company has an organized and established process for determining and reviewing the fair value of financial instruments reported in the Company’s financial statements. The fair value measurements are reviewed to ensure they are reasonable and in line with market experience in similar asset and liability classes.

Additionally, the Company may be required to record at fair value other assets on a nonrecurring basis, such as other real estate owned, other customer relationships, and other intangible assets. These nonrecurring fair value adjustments typically involve the application of lower-of-cost-or-fair-value accounting or write-downs of individual assets.

Disclosure of fair values is not required for certain items such as lease financing, obligations for pension and other postretirement benefits, premises and equipment, prepaid expenses, deposit liabilities with no defined or contractual maturity, and income tax assets and liabilities.

Reasonable comparisons of fair value information with that of other financial institutions cannot necessarily be made because the standard permits many alternative calculation techniques, and numerous assumptions have been used to estimate the Company’s fair values.

34

Valuation Techniques Used in the Fair Value Measurement of Assets and Liabilities Carried at Fair Value

For the assets and liabilities measured at fair value on a recurring basis (categorized in the valuation hierarchy table below), the Company applies the following valuation techniques:

Available-for-sale securities

Available-for-sale debt securities are recorded at fair value on a recurring basis. Fair value measurement is based on quoted prices, including estimates by third-party pricing services, if available. If quoted prices are not available, fair values are measured using proprietary valuation models that utilize market observable parameters from active market makers and inter-dealer brokers whereby securities are valued based upon available market data for securities with similar characteristics. Management reviews the pricing information received from the Company’s third-party pricing service to evaluate the inputs and valuation methodologies used to place securities into the appropriate level of the fair value hierarchy and transfers of securities within the fair value hierarchy are made if necessary. On a monthly basis, management reviews the pricing information received from the third-party pricing service which includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the third-party pricing service. Management also identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume or frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. As of March 31, 2022 and December 31, 2021, management did not make adjustments to prices provided by the third-party pricing services as a result of illiquid or inactive markets. The Company’s third-party pricing service has also established processes for the Company to submit inquiries regarding quoted prices. Periodically, the Company will challenge the quoted prices provided by the third-party pricing service. The Company’s third-party pricing service will review the inputs to the evaluation in light of the new market data presented by the Company. The Company’s third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forward basis. The Company classifies all available-for-sale securities as Level 2.

Derivatives

Most of the Company’s derivatives are traded in over-the-counter markets where quoted market prices are not readily available. For those derivatives, the Company measures fair value on a recurring basis using proprietary valuation models that primarily use market observable inputs, such as yield curves, and option volatilities. The fair value of derivatives includes values associated with counterparty credit risk and the Company’s own credit standing. The Company classifies these derivatives, included in other assets and other liabilities, as Level 2.

Concurrent with the sale of the Visa Class B restricted shares, the Company entered into an agreement with the buyer that requires payment to the buyer in the event Visa reduces each member bank’s Class B conversion rate to unrestricted Class A common shares. During 2018, 2019 and 2021, Visa funded its litigation escrow account, thereby reducing each member bank’s Class B conversion rate to unrestricted Class A common shares from 1.6483 to the current conversion rate of 1.6181. The Visa derivative of $5.8 million and $5.5 million was included in the unaudited interim consolidated balance sheets at March 31, 2022 and December 31, 2021, respectively, to provide for the fair value of this liability. The potential liability related to this funding swap agreement was determined based on management’s estimate of the timing and the amount of Visa’s litigation settlement and the resulting payments due to the counterparty under the terms of the contract. As such, the funding swap agreement is classified as Level 3 in the fair value hierarchy. The significant unobservable inputs used in the fair value measurement of the Company’s funding swap agreement are the potential future changes in the conversion rate, expected term and growth rate of the market price of Visa Class A common shares. Material increases (or decreases) in any of those inputs may result in a significantly higher (or lower) fair value measurement.

35

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021 are summarized below:

	Fair Value Measurements as of March 31, 2022
	Quoted Prices in		Significant
	Active Markets for		Other		Significant
	Identical Assets		Observable		Unobservable
(dollars in thousands)	(Level 1)		Inputs (Level 2)		Inputs (Level 3)		Total
Assets
U.S. Treasury and government agency debt securities	$	—	$	199,544	$	—	$	199,544
Mortgage-backed securities:
Residential - Government agency(1)		—		122,965		—		122,965
Residential - Government-sponsored enterprises(1)		—		1,362,345		—		1,362,345
Commercial - Government agency		—		333,089		—		333,089
Commercial - Government-sponsored enterprises		—		1,249,834		—		1,249,834
Collateralized mortgage obligations:
Government agency		—		2,009,781		—		2,009,781
Government-sponsored enterprises		—		2,509,707		—		2,509,707
Collateralized loan obligations		—		220,884		—		220,884
Debt securities issued by states and political subdivisions		—		54,235		—		54,235
Total available-for-sale securities		—		8,062,384		—		8,062,384
Other assets(2)		6,617		16,414		—		23,031
Liabilities
Other liabilities(3)		—		(13,413)		(5,794)		(19,207)
Total	$	6,617	$	8,065,385	$	(5,794)	$	8,066,208

(1) Backed by residential real estate.

(2) Other assets classified as Level 1 include mutual funds and money market funds that have quoted prices in active markets and are related to the Company’s deferred compensation plans. Other assets classified as Level 2 include derivative assets.

(3) Other liabilities include derivative liabilities.

36

	Fair Value Measurements as of December 31, 2021
	Quoted Prices in		Significant
	Active Markets for		Other		Significant
	Identical Assets		Observable		Unobservable
(dollars in thousands)	(Level 1)		Inputs (Level 2)		Inputs (Level 3)		Total
Assets
U.S. Treasury and government agency debt securities	$	—	$	192,563	$	—	$	192,563
Mortgage-backed securities:
Residential - Government agency(1)		—		137,264		—		137,264
Residential - Government-sponsored enterprises(1)		—		1,491,100		—		1,491,100
Commercial - Government agency		—		387,663		—		387,663
Commercial - Government-sponsored enterprises		—		1,369,443		—		1,369,443
Collateralized mortgage obligations:
Government agency		—		2,079,523		—		2,079,523
Government-sponsored enterprises		—		2,621,044		—		2,621,044
Collateralized loan obligations		—		105,247		—		105,247
Debt securities issued by states and political subdivisions		—		44,185		—		44,185
Total available-for-sale securities		—		8,428,032		—		8,428,032
Other assets(2)		7,382		50,925		—		58,307
Liabilities
Other liabilities(3)		—		(1,238)		(5,530)		(6,768)
Total	$	7,382	$	8,477,719	$	(5,530)	$	8,479,571

(1) Backed by residential real estate.

(2) Other assets classified as Level 1 include mutual funds and money market funds that have quoted prices in active markets and are related to the Company’s deferred compensation plans. Other assets classified as Level 2 include derivative assets.

(3) Other liabilities include derivative liabilities.

For Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:

	Quantitative Information about Level 3 Fair Value Measurements at March 31, 2022
				Significant
(dollars in thousands)	Fair value		Valuation Technique	Unobservable Input	Range
Visa derivative	$	(5,794)	Discounted Cash Flow	Expected Conversation Rate - 1.6181(1)	1.5885-1.6181
				Expected Term - 1 year(2)	0.5 to 1.5 years
				Growth Rate - 26%(3)	10% - 38%

	Quantitative Information about Level 3 Fair Value Measurements at December 31, 2021
				Significant
(dollars in thousands)	Fair value		Valuation Technique	Unobservable Input	Range
Visa derivative	$	(5,530)	Discounted Cash Flow	Expected Conversation Rate - 1.6181(1)	1.5885-1.6181
				Expected Term - 1 year(2)	0.5 to 1.5 years
				Growth Rate - 26%(3)	10% - 38%

(1) Due to the uncertainty in the movement of the conversion rate, the current conversion rate was utilized in the fair value calculation.

(2) The expected term of 1 year was based on the median of 0.5 to 1.5 years.

(3) The growth rate was based on the arithmetic average of analyst price targets.

37

Changes in Fair Value Levels

For the three months ended March 31, 2022 and 2021, there were no transfers between fair value hierarchy levels.

The changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended March 31, 2022 and 2021 are summarized below:

	Visa Derivative
(dollars in thousands)	2022		2021
Three Months Ended March 31,
Balance as of January 1,	$	(5,530)	$	(4,554)
Total net (losses) gains included in other noninterest income		(1,480)		26
Settlements		1,216		1,146
Balance as of March 31,	$	(5,794)	$	(3,382)
Total net (losses) gains included in net income attributable to the change in unrealized gains or losses related to liabilities still held as of March 31,	$	(1,480)	$	26

Assets and Liabilities Carried at Other Than Fair Value

The following tables summarize for the periods indicated the estimated fair value of the Company’s financial instruments that are not required to be carried at fair value on a recurring basis, excluding leases and deposit liabilities with no defined or contractual maturity.

	March 31, 2022
			Fair Value Measurements
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Unobservable
			for Identical		Observable		Inputs
(dollars in thousands)	Book Value		Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total
Financial assets:
Cash and cash equivalents	$	1,626,160	$	274,022	$	1,352,138	$	—	$	1,626,160
Loans(1)		12,668,573		—		—		12,447,576		12,447,576
Financial liabilities:
Time deposits(2)	$	1,701,838	$	—	$	1,681,170	$	—	$	1,681,170

	December 31, 2021
			Fair Value Measurements
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Unobservable
			for Identical		Observable		Inputs
(dollars in thousands)	Book Value		Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total
Financial assets:
Cash and cash equivalents	$	1,258,469	$	246,716	$	1,011,753	$	—	$	1,258,469
Loans held for sale		538		—		542		—		542
Loans(1)		12,730,605		—		—		12,791,811		12,791,811
Financial liabilities:
Time deposits(2)	$	1,776,438	$	—	$	1,773,321	$	—	$	1,773,321

(1) Excludes financing leases of $223.2 million at March 31, 2022 and $231.4 million at December 31, 2021.

(2) Excludes deposit liabilities with no defined or contractual maturity of $20.6 billion as of March 31, 2022 and $20.0 billion as of December 31, 2021.

38

Unfunded loan and lease commitments and letters of credit are not included in the tables above. As of both March 31, 2022 and December 31, 2021, the Company had $6.7 billion of unfunded loan and lease commitments and letters of credit. The Company believes that a reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related reserve for unfunded commitments, which totaled $42.6 million and $44.3 million at March 31, 2022 and December 31, 2021, respectively. No active trading market exists for these instruments, and the estimated fair value does not include value associated with the borrower relationship. The Company does not estimate the fair values of certain unfunded loan and lease commitments that can be canceled by providing notice to the borrower. As Company-level data is incorporated into the fair value measurement, unfunded loan and lease commitments and letters of credit are classified as Level 3.

Valuation Techniques Used in the Fair Value Measurement of Assets and Liabilities Carried at the Lower of Cost or Fair Value

The Company applies the following valuation techniques to assets measured at the lower of cost or fair value:

Mortgage servicing rights

MSRs are carried at the lower of cost or fair value and are therefore subject to fair value measurements on a nonrecurring basis. The fair value of MSRs is determined using models which use significant unobservable inputs, such as estimates of prepayment rates, the resultant weighted average lives of the MSRs and the option-adjusted spread levels. Accordingly, the Company classifies MSRs as Level 3.

Collateral-dependent loans

Collateral-dependent loans are those for which repayment is expected to be provided substantially through the operation or sale of the collateral. These loans are measured at fair value on a nonrecurring basis using collateral values as a practical expedient. The fair values of collateral are primarily based on real estate appraisal reports prepared by third-party appraisers less estimated selling costs. The Company measures the estimated credit losses on collateral-dependent loans by performing a lower of cost or fair value analysis. If the estimated credit losses are determined by the value of the collateral, the net carrying amount is adjusted to fair value on a nonrecurring basis as Level 3 by recognizing an ACL.

Other real estate owned

The Company values these properties at fair value at the time the Company acquires them, which establishes their new cost basis. After acquisition, the Company carries such properties at the lower of cost or fair value less estimated selling costs on a nonrecurring basis. Fair value is measured on a nonrecurring basis using collateral values as a practical expedient. The fair values of collateral for other real estate owned are primarily based on real estate appraisal reports prepared by third-party appraisers less disposition costs, and are classified as Level 3.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required to record certain assets at fair value on a nonrecurring basis in accordance with GAAP. These assets are subject to fair value adjustments that result from the application of lower of cost or fair value accounting or write-downs of individual assets to fair value.

There were no assets with nonrecurring fair value adjustments held as of March 31, 2022 and December 31, 2021. Additionally, there were no nonrecurring fair value adjustments for both the three months ended March 31, 2022 and 2021.

16. Reportable Operating Segments

The Company’s operations are organized into three business segments – Retail Banking, Commercial Banking, and Treasury and Other. These segments reflect how discrete financial information is currently evaluated by the chief operating decision maker and how performance is assessed and resources allocated. The Company’s internal management process measures the performance of these business segments. This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.

39

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury.

The Company allocates the provision for credit losses from the Treasury and Other business segment (which is comprised of many of the Company’s support units) to the Retail and Commercial business segments. These allocations are based on direct costs incurred by the Retail and Commercial business segments.

Noninterest income and expense includes allocations from support units to the business segments. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage. Income tax expense is allocated to each business segment based on the consolidated effective income tax rate for the period shown.

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), enacted on March 27, 2020, established, among other COVID-19 relief programs, a loan program (Paycheck Protection Program, or the “PPP”) for fully guaranteed loans (which may then be forgiven) to small businesses. In the second quarter of 2021, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The primary reason for the change was to align PPP loan balances within the business segment that directly manages them. Specifically, PPP loan balances previously included as part of the Retail Banking segment have been reclassified to the Commercial Banking segment. The reallocation of select PPP loan balances affected net interest income, net interest income after provision for credit losses, noninterest expense, provision for income taxes and net income. The Company has reported its selected financial information using the current PPP loan balance alignments for the three months ended March 31, 2022. The Company has restated the selected financial information for the three months ended March 31, 2021 in order to conform with the current presentation.

Business Segments

Retail Banking

Retail Banking offers a broad range of financial products and services to consumers and small businesses. Loan and lease products offered include residential and commercial mortgage loans, home equity lines of credit and loans, automobile loans and leases, secured and unsecured lines of credit, installment loans and small business loans and leases. Deposit products offered include checking, savings, and time deposit accounts. Retail Banking also offers wealth management services. Products and services from Retail Banking are delivered to customers through 51 banking locations throughout the State of Hawaii, Guam, and Saipan.

Commercial Banking

Commercial Banking offers products that include corporate banking related products, commercial real estate loans, commercial lease financing, secured and unsecured lines of credit, automobile loans and auto dealer financing, business deposit products and credit cards. Commercial lending and deposit products are offered primarily to middle-market and large companies locally, nationally, and internationally.

Treasury and Other

Treasury consists of corporate asset and liability management activities including interest rate risk management. The segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, government deposits, short- and long-term borrowings and bank-owned properties. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, foreign exchange income related to customer-driven currency requests from merchants and island visitors and management of bank-owned properties. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Credit and Risk Management, Human Resources, Finance, Administration, Marketing, and Corporate and Regulatory Administration) provide a wide-range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.

40

The following tables present selected business segment financial information for the periods indicated.

					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Three Months Ended March 31, 2022
Net interest income	$	94,048	$	35,088	$	4,736	$	133,872
Benefit for credit losses		1,841		2,542		1,364		5,747
Net interest income after benefit for credit losses		95,889		37,630		6,100		139,619
Noninterest income		23,315		18,655		(590)		41,380
Noninterest expense		(70,220)		(26,505)		(7,317)		(104,042)
Income (loss) before (provision) benefit for income taxes		48,984		29,780		(1,807)		76,957
(Provision) benefit for income taxes		(12,150)		(7,253)		165		(19,238)
Net income (loss)	$	36,834	$	22,527	$	(1,642)	$	57,719

					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Three Months Ended March 31, 2021
Net interest income (expense)	$	94,454	$	38,266	$	(3,562)	$	129,158
Benefit (Provision) for credit losses		1,470		2,030		(3,500)		—
Net interest income (expense) after provision for credit losses		95,924		40,296		(7,062)		129,158
Noninterest income		23,575		16,041		4,252		43,868
Noninterest expense		(62,889)		(22,478)		(10,939)		(96,306)
Income (loss) before (provision) benefit for income taxes		56,610		33,859		(13,749)		76,720
(Provision) benefit for income taxes		(14,126)		(8,344)		3,443		(19,027)
Net income (loss)	$	42,484	$	25,515	$	(10,306)	$	57,693

41

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, including the documents incorporated by reference herein, contains, and from time to time our management may make, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including the following: conditions in the financial markets and economic conditions generally and in Hawaii, Guam and Saipan in particular; a sustained period of high inflation; our dependence on the real estate markets in which we operate; risk arising from conditions in the commercial real estate market; concentration of exposures to certain asset classes and individual obligors; interest rate risk and fluctuations in interest rates; changes or the discontinuance of the London Interbank Offered Rate (“LIBOR”); the possibility of a decline in the value of the investment securities we own; the possibility of a deterioration in the credit quality of, or defaults by, third parties who owe us money, securities or other assets or whose securities or obligations we hold; the possibility we might underestimate the credit losses inherent in our loan and lease portfolio; our ability to attract and retain customer deposits; our inability to receive dividends from our bank, our ability to raise additional capital in the future; our ability to maintain, attract and retain customer relationships; our ability to attract and retain key personnel and other skilled employees; the effectiveness of our techniques for managing risk and our use of data and modeling both in our management decision-making generally and in meeting regulatory expectations in particular; the effectiveness of the appraisals and other valuation techniques we use; the occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents; the possibility of employee misconduct or mistakes; changes in the actual or perceived soundness or condition of other financial institutions; consumer protection initiatives related to the foreclosure process; risks in connection with any sale of loans; the possibility that certain external vendors on which we rely experience difficulty, terminate their services or fail to comply with banking laws and regulations; issues regarding the accuracy and completeness of information about customers and counterparties; risks associated with our accounting estimates and risk management processes and controls. changes in our accounting policies or in accounting standards; risks relating to the geographic concentration in our existing markets; risks relating to competition in a highly competitive industry and market area; the possibility that new lines of business, products, product enhancements or services may subject us to additional risks; a change in the key role of dealers within the automotive industry or our ability to maintain or build relationships with them; technological change; future legislative or regulatory change; risks relating to our bank in times of stress; capital adequacy requirements; the possibility that we may not pay dividends on our common stock in the future; the possibility rulemaking changes implemented by the CFPB; the possibility of litigation and regulatory actions; the possibility of increases in FDIC insurance premiums; the risk of non-compliance with the USA PATRIOT Act, the Bank Secrecy Act or other laws and regulations; risks regarding regulations relating to privacy, information security and data protection, and differences in regulation; risks relating to our use of third-party vendors and our other ongoing third-party business relationships; environmental liability risks associated with our bank branches and any real estate collateral we acquire upon foreclosure; the possibility of litigation pertaining to our fiduciary responsibilities; the impact of the ongoing COVID-19 pandemic and any other pandemic, epidemic or health-related crisis; the effects of severe weather, hurricanes, tsunamis, natural disasters, pandemics, acts of war or terrorism or other external events; volatility in our stock price; the possibility of future sales and issuances of our common stock; the possibility of unexpected tax liabilities and unexpected tax liabilities that may be applicable to us as a result of the reorganization transactions to facilitate FHI’s initial public offering; and damage to our reputation from any of the factors described above.  

42

The foregoing factors should not be considered an exhaustive list and should be read together with the risk factors and other cautionary statements included in our Annual Report on Form 10-K for the year ended December 31, 2021. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law.

Company Overview

FHI is a bank holding company, which owns 100% of the outstanding common stock of FHB, its only direct, wholly owned subsidiary. FHB was founded in 1858 under the name Bishop & Company and was the first successful banking partnership in the Kingdom of Hawaii and the second oldest bank formed west of the Mississippi River. The Bank operates its business through three operating segments: Retail Banking, Commercial Banking and Treasury and Other.

References to “we,” “our,” “us,” or the “Company” refer to the Parent and its subsidiary that are consolidated for financial reporting purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements of the Company reflect the results of operations, financial position and cash flows of FHI and its wholly owned subsidiary, FHB. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited interim consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.

The accompanying unaudited interim consolidated financial statements of the Company should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and filed with the U.S. Securities and Exchange Commission (the “SEC”).

Recent Developments Regarding Hawaii and the Global Economy

Overview

The COVID-19 pandemic has brought, and continues to bring, unprecedented challenges to businesses and economies around the world. Although Hawaii experienced its peak of positive cases in early January 2022 due to the Delta and Omicron variants, as of April 28, 2022, case counts have significantly dropped and all state-sanctioned COVID-19 restrictions in Hawaii, including travel requirements, were removed at the end of March 2022.

Economic uncertainty remains high associated with supply chain and labor shortage concerns, rising inflationary concerns, market volatility, rising oil prices and other geopolitical risks arising from the Russia-Ukraine conflict and additional COVID-19 variants.

Hawaii Economy

Hawaii’s economy continues to show improvement. The statewide seasonally adjusted unemployment rate was 4.1% in March 2022 compared to 9.0% in March 2021 and 2.6% in March 2020, according to the State of Hawaii Department of Labor and Industrial Relations, while the national seasonally adjusted unemployment rate was 3.6% in March 2022 compared to 6.0% in March 2021 and 4.4% in March 2020. Hawaii’s demand for workers continues to increase and continues to be constrained by a labor shortage that, in many cases, is impeding business activity throughout the State.

43

Domestic visitor arrivals are steadily increasing and are now at pre-pandemic levels, with average daily domestic passenger counts during the first three months of 2022 at approximately 108% of the average daily passenger counts during the first three months of 2019. Prior to the pandemic, tourists from Japan represented a significant portion of international visitors to the state. We may begin to see a gradual increase in Japanese visitors as Japan increased its daily arrivals cap to 10,000 passengers and lifted its quarantine requirement for returning residents who are vaccinated and tested negative for COVID-19.

The volume of home sales on Oahu is generally increasing relative to the corresponding period of 2021. For the three months ended March 31, 2022, the volume of single-family home sales decreased slightly by 2.6%, while condominium sales increased by 16.8% compared to the same period in 2021, according to the Honolulu Board of Realtors. The median price of single-family home sales and condominium sales on Oahu was $1,100,000 and $510,000, respectively, or an increase of 20.2% and 12.1%, respectively, for the three months ended March 31, 2022 as compared to the same period in 2021. As of March 31, 2022, months of inventory of single-family homes and condominiums on Oahu remained low at approximately 1.0 and 1.5 months, respectively. Lastly, state general excise and use tax revenues increased by 28.1% for the three months ended March 31, 2022 as compared to the same period in 2021, according to the Hawaii Department of Business, Economic Development & Tourism.

Ongoing Impact of the COVID-19 Pandemic

In conjunction with Hawaii’s changing guidelines pursuant to COVID-19, our business updated its policies on March 26, 2022. Wearing a mask in our branches, offices and other facilities is no longer required for employees and customers and all branches have discontinued special hours for high-risk individuals and removed social distancing floor markers. We continue to emphasize the importance of good hygiene practices in the workplace and encourage employees to stay up to date with COVID-19 vaccination guidelines, especially as more employees return to working in our physical offices and spaces.

With favorable trends and continued improvement in the economic environment in our key markets, we expect that local consumption of goods and services will continue to improve. For our customers that previously entered into payment deferral and forbearance plans, many of them have resumed their normal payments, and we formally ended our consumer COVID-19 modification programs as of April 1, 2022. We also recorded a $5.7 million negative provision for credit losses in 2022. For the quarter ended March 31, 2022, net interest income, before the provision for credit losses, increased by $4.7 million to $133.9 million, compared to the same period in 2021.

Nevertheless, the uncertainty of the economy as it is recovering from the pandemic, combined with other factors including, but not limited to, inflation, labor shortages and supply chain disruption, could, despite improvements in the first quarter of 2022, again destabilize the financial markets and geographies in which we operate. The resulting economic pressure on consumers and uncertainty regarding the sustainability of any economic improvements could further impact the creditworthiness of potential and current borrowers. Borrower loan defaults that adversely affect our earnings correlate with deteriorating economic conditions, which, in turn, are likely to impact our borrowers’ creditworthiness and our ability to make loans.

Effect of Inflation and Changing Prices

The consolidated financial statements and related financial data presented in this Form 10-Q have been prepared according to generally accepted accounting principles in the United States, which require the measurement of financial positions and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. In recent periods, inflation was accelerated due to, among other factors, global supply chain disruptions caused by the pandemic. Higher gasoline and other commodity prices or supply chain disruptions resulting from Russia's invasion of Ukraine are also contributing to higher inflation levels, which could, in turn, adversely affect the U.S. economy, the demand for our products and creditworthiness of our borrowers.

Our operating costs have increased as inflationary conditions put upward pressure on the Company’s expenses. As virtually all of our assets and liabilities are monetary in nature, interest rates (which do not necessarily move in the same direction or the same extent as the prices of goods and services) generally have a more significant impact on our performance than do general levels of inflation. Rising interest rates, which are expected to continue to rise, may contribute to increased net interest margins and benefit our net interest income as our assets are expected to reprice faster and to a greater degree than our liabilities.

44

In light of volatility in the capital markets and economic disruptions, we continue to carefully monitor our capital and liquidity positions. As of March 31, 2022, the Company was “well-capitalized” and met all applicable regulatory capital requirements, including a Common Equity Tier 1 capital ratio of 12.27%, compared to the minimum requirement of 4.50%. We continue to maintain high levels of liquidity. For additional discussions regarding our capital and liquidity positions and related risks, refer to the sections titled “Liquidity and Capital Resources” and “Capital” in this MD&A.

These and other key factors could impact our profitability in future reporting periods. See Item 1A. Risk Factors, beginning in the section captioned “Summary of Risk Factors,” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022.

45

Selected Financial Data

Our financial highlights for the periods indicated are presented in Table 1:

Financial Highlights				Table 1
	For the Three Months Ended
	March 31,
(dollars in thousands, except per share data)	2022			2021
Income Statement Data:
Interest income	$	136,621		$	134,576
Interest expense		2,749			5,418
Net interest income		133,872			129,158
Provision for credit losses		(5,747)			—
Net interest income after provision for credit losses		139,619			129,158
Noninterest income		41,380			43,868
Noninterest expense		104,042			96,306
Income before provision for income taxes		76,957			76,720
Provision for income taxes		19,238			19,027
Net income	$	57,719		$	57,693
Basic earnings per share	$	0.45		$	0.44
Diluted earnings per share	$	0.45		$	0.44
Basic weighted-average outstanding shares		127,556,242			129,933,104
Diluted weighted-average outstanding shares		128,121,126			130,589,878
Dividends declared per share	$	0.26		$	0.26
Dividend payout ratio		57.78	%		59.09	%
Other Financial Information / Performance Ratios(1):
Net interest margin		2.42	%		2.55	%
Efficiency ratio		59.04	%		55.53	%
Return on average total assets		0.93	%		1.02	%
Return on average tangible assets (non-GAAP)(3)		0.97	%		1.07	%
Return on average total stockholders' equity		9.19	%		8.58	%
Return on average tangible stockholders' equity (non-GAAP)(3)		15.08	%		13.51	%
Noninterest expense to average assets		1.68	%		1.70	%
					(continued)

46

(continued)	March 31,			December 31,
(dollars in thousands, except per share data)	2022			2021
Balance Sheet Data:
Cash and cash equivalents	$	1,626,160		$	1,258,469
Investment securities		8,062,384			8,428,032
Loans and leases		12,891,743			12,961,999
Allowance for credit losses for loans and leases		150,280			157,262
Goodwill		995,492			995,492
Total assets		25,042,720			24,992,410
Total deposits		22,270,430			21,816,146
Total liabilities		22,757,571			22,335,498
Total stockholders' equity		2,285,149			2,656,912
Book value per share	$	17.90		$	20.84
Tangible book value per share (non-GAAP)(3)	$	10.10		$	13.03
Asset Quality Ratios:
Non-accrual loans and leases / total loans and leases		0.07	%		0.05	%
Allowance for credit losses for loans and leases / total loans and leases		1.17	%		1.21	%
Net charge-offs / average total loans and leases(2)		0.08	%		0.10	%

	March 31,			December 31,
Capital Ratios:	2022			2021
Common Equity Tier 1 Capital Ratio		12.27	%		12.24	%
Tier 1 Capital Ratio		12.27	%		12.24	%
Total Capital Ratio		13.48	%		13.49	%
Tier 1 Leverage Ratio		7.50	%		7.24	%
Total stockholders' equity to total assets		9.13	%		10.63	%
Tangible stockholders' equity to tangible assets (non-GAAP)(3)		5.36	%		6.92	%

(1) Except for the efficiency ratio, amounts are annualized for the three months ended March 31, 2022 and 2021.

(2) Net charge-offs / average total loans and leases is annualized for the three months ended March 31, 2022.

(3) Return on average tangible assets, return on average tangible stockholders’ equity, tangible book value per share and tangible stockholders’ equity to tangible assets are non-GAAP financial measures. We compute our return on average tangible assets as the ratio of net income to average tangible assets. We compute our return on average tangible stockholders’ equity as the ratio of net income to average tangible stockholders’ equity. We compute our tangible book value per share as the ratio of tangible stockholders’ equity to outstanding shares. We compute our tangible stockholders’ equity to tangible assets as the ratio of tangible stockholders’ equity to tangible assets. We believe that these financial measures are useful for investors, regulators, management and others to evaluate financial performance and capital adequacy relative to other financial institutions. Although these non-GAAP financial measures are frequently used by shareholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

47

The following table provides a reconciliation of these non-GAAP financial measures with their most closely related GAAP measures for the periods indicated:

GAAP to Non-GAAP Reconciliation					Table 2
	For the Three Months Ended
	March 31,
(dollars in thousands, except per share data)	2022			2021
Income Statement Data:
Noninterest expense	$	104,042		$	96,306
Net income	$	57,719		$	57,693
Average total stockholders' equity	$	2,547,865		$	2,727,701
Less: average goodwill		995,492			995,492
Average tangible stockholders' equity	$	1,552,373		$	1,732,209
Average total assets	$	25,080,453		$	22,944,699
Less: average goodwill		995,492			995,492
Average tangible assets	$	24,084,961		$	21,949,207
Return on average total stockholders' equity(a)		9.19	%		8.58	%
Return on average tangible stockholders' equity (non-GAAP)(a)		15.08	%		13.51	%
Return on average total assets(a)		0.93	%		1.02	%
Return on average tangible assets (non-GAAP)(a)		0.97	%		1.07	%
Noninterest expense to average assets(a)		1.68	%		1.70	%

	As of			As of
	March 31,			December 31,
(dollars in thousands, except share amount and per share data)	2022			2021
Balance Sheet Data:
Total stockholders' equity	$	2,285,149		$	2,656,912
Less: goodwill		995,492			995,492
Tangible stockholders' equity	$	1,289,657		$	1,661,420
Total assets	$	25,042,720		$	24,992,410
Less: goodwill		995,492			995,492
Tangible assets	$	24,047,228		$	23,996,918
Shares outstanding		127,686,307			127,502,472
Total stockholders' equity to total assets		9.13	%		10.63	%
Tangible stockholders' equity to tangible assets (non-GAAP)		5.36	%		6.92	%
Book value per share	$	17.90		$	20.84
Tangible book value per share (non-GAAP)	$	10.10		$	13.03

(a) Annualized for the three months ended March 31, 2022 and 2021.

Financial Highlights

Net income was $57.7 million for the three months ended March 31, 2022, approximately flat as compared to the same period in 2021. Basic and diluted earnings per share were both $0.45 per share for the three months ended March 31, 2022, an increase of $0.01 per share or 2% as compared to the same period in 2021. Net income was impacted by negative provision for credit losses (the “Provision”) of $5.7 million for the three months ended March 31, 2022, compared to a Provision of nil for the three months ended March 31, 2021. The slight change in net income was also due to a $4.7 million increase in net interest income, partially offset by a $7.7 million increase in noninterest expense, a $2.5 million decrease in noninterest income and a $0.2 million increase in the provision for income taxes.

48

Our return on average total assets was 0.93% for the three months ended March 31, 2022, a decrease of nine basis points from the same period in 2021, and our return on average total stockholders’ equity was 9.19% for the three months ended March 31, 2022, an increase of 61 basis points from the same period in 2021. Our return on average tangible assets was 0.97% for the three months ended March 31, 2022, a decrease of 10 basis points from the same period in 2021, and our return on average tangible stockholders’ equity was 15.08% for the three months ended March 31, 2022, an increase of 157 basis points from the same period in 2021. Our efficiency ratio was 59.04% for the three months ended March 31, 2022 compared to 55.53% for the same period in 2021.

Our results for the three months ended March 31, 2022 were highlighted by the following:

● Net interest income was $133.9 million for the three months ended March 31, 2022, an increase of $4.7 million or 4% as compared to the same period in 2021. Our net interest margin was 2.42% for the three months ended March 31, 2022, a decrease of 13 basis points as compared to the same period in 2021. The increase in net interest income was primarily due to higher average balances in our investment securities portfolio, lower borrowing costs and lower deposit funding costs, partially offset by lower average balances and yields in a few loan categories during the three months ended March 31, 2022.

● There was a negative Provision of $5.7 million for the three months ended March 31, 2022, compared to a Provision of nil for the same period in 2021. The negative Provision in 2022 was primarily due to the release of the COVID-19 overlay in the residential portfolio, continued improvement in credit quality and moderate improvement in the economic outlook during the first quarter of 2022. The Provision is recorded to maintain the ACL and the reserve for unfunded commitments at levels deemed adequate to absorb lifetime expected credit losses in our loan and lease portfolio and unfunded loan and lease commitments as of the balance sheet date.

● Noninterest income was $41.4 million for the three months ended March 31, 2022, a decrease of $2.5 million or 6% as compared to the same period in 2021. The decrease was primarily due to a $2.8 million decrease in Bank-owned life insurance (“BOLI”) income and a $2.0 million decrease in other noninterest income. This was partially offset by a $0.8 million increase in other service charges and fees, a $0.8 million increase in service charges on deposit accounts, a $0.4 million increase in trust and investment services income and a $0.3 million increase in credit and debit card fees.

● Noninterest expense was $104.0 million for the three months ended March 31, 2022, an increase of $7.7 million or 8% compared to the same period in 2021. The increase in noninterest expense was primarily due to a $4.3 million increase in salaries and employee benefits, a $2.0 million increase in card rewards program expense, a $0.5 million increase in equipment expense, a $0.4 million increase in advertising and marketing expense and a $0.2 million increase in occupancy expense.

Hawaii’s economy continues to show improvement as COVID-19 becomes less disruptive. COVID-19 case counts have decreased significantly from the peak of positive cases and state-sanctioned COVID-19 restrictions in Hawaii, including travel restrictions, have been lifted. Visitor arrivals to Hawaii are steadily increasing with domestic visitor arrivals at pre-pandemic levels. Visitor arrivals from Japan, traditionally Hawaii’s largest international market, have been slow to recover, but are expected to strengthen as travel restrictions in Japan begin to ease.

We continued to maintain high levels of liquidity and remained well-capitalized as of March 31, 2022. CET1 was 12.27% as of March 31, 2022, an increase of three basis points from December 31, 2021. The increase in CET1 was primarily due to earnings for the three months ended March 31, 2022, including the $5.7 million negative Provision, partially offset by the dividends declared and paid to the Company’s stockholders.

● Total loans and leases were $12.9 billion as of March 31, 2022, a decrease of $70.3 million or 1% from December 31, 2021. The decrease in total loans and leases was primarily due to a decrease in PPP loans, which are included in commercial and industrial loans, and decreases in construction loans and consumer loans, partially offset by increases in commercial real estate loans and residential mortgage loans.

49

● The ACL was $150.3 million as of March 31, 2022, a decrease of $7.0 million or 4% from December 31, 2021. This decrease was primarily due to the release of the COVID-19 overlay in the residential portfolio, continued improvement in credit quality and moderate improvement in the economic outlook during the first quarter of 2022. The ratio of our ACL to total loans and leases outstanding was 1.17% as of March 31, 2022, a decrease of four basis points compared to December 31, 2021.

● We continued to invest in high-grade investment securities, primarily collateralized mortgage obligations issued by the Government National Mortgage Association (“Ginnie Mae”), the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) and mortgage-backed securities issued by Ginnie Mae, Freddie Mac, Fannie Mae and Municipal Housing Authorities. The total fair value of our investment securities portfolio was $8.1 billion as of March 31, 2022, a decrease of $365.6 million or 4% from December 31, 2021. The decrease was primarily due to a lower valuation resulting from higher market interest rates as of March 31, 2022, relative to December 31, 2021, partially offset by purchases as we invested excess liquidity into securities.

● Total deposits were $22.3 billion as of March 31, 2022, an increase of $454.3 million or 2% from December 31, 2021. The increase in total deposits was primarily due to a $371.7 million increase in demand deposit balances and a $200.0 million increase in savings deposit balances, partially offset by a $74.6 million decrease in time deposit balances and a $42.8 million decrease in money market deposit balances.

● Total stockholders’ equity was $2.3 billion as of March 31, 2022, a decrease of $371.8 million or 14% from December 31, 2021. The decrease in stockholders’ equity was primarily due to a net unrealized loss in the fair value of our investment securities, net of tax, of $394.6 million and dividends declared and paid to the Company’s stockholders of $33.2 million, partially offset by earnings for the period of $57.7 million.

50

Analysis of Results of Operations

Net Interest Income

For the three months ended March 31, 2022 and 2021, average balances, related income and expenses, on a fully taxable-equivalent basis, and resulting yields and rates are presented in Table 3. An analysis of the change in net interest income, on a fully taxable-equivalent basis, is presented in Table 4.

Average Balances and Interest Rates											Table 3
	Three Months Ended						Three Months Ended
	March 31, 2022						March 31, 2021
					Average							Average
	Average		Income/		Yield/		Average		Income/			Yield/
(dollars in millions)	Balance		Expense		Rate		Balance		Expense			Rate
Earning Assets
Interest-Bearing Deposits in Other Banks	$	1,138.3	$	0.6	0.20	%	$	938.7	$	0.2		0.10	%
Available-for-Sale Investment Securities
Taxable		7,800.3		29.2	1.50			5,949.9		22.1		1.49
Non-Taxable		636.7		3.6	2.32			278.0		1.3		1.80
Total Available-for-Sale Investment Securities		8,437.0		32.8	1.56			6,227.9		23.4		1.50
Loans Held for Sale		1.2		—	2.02			9.2		0.1		2.46
Loans and Leases (1)
Commercial and industrial		1,973.1		14.6	3.01			3,026.7		20.4		2.74
Commercial real estate		3,632.2		25.8	2.88			3,385.2		24.9		2.98
Construction		766.9		5.7	3.03			746.8		5.8		3.16
Residential:
Residential mortgage		4,111.0		34.8	3.38			3,696.1		34.7		3.76
Home equity line		891.6		5.5	2.48			822.0		5.7		2.80
Consumer		1,218.6		15.6	5.19			1,323.7		17.7		5.43
Lease financing		226.2		1.9	3.42			241.8		1.8		3.02
Total Loans and Leases		12,819.6		103.9	3.27			13,242.3		111.0		3.39
Other Earning Assets		67.1		0.2	1.31			58.0		0.3		1.79
Total Earning Assets (2)		22,463.2		137.5	2.47			20,476.1		135.0		2.66
Cash and Due from Banks		292.1						294.0
Other Assets		2,325.2						2,174.6
Total Assets	$	25,080.5					$	22,944.7
Interest-Bearing Liabilities
Interest-Bearing Deposits
Savings	$	6,668.4	$	0.5	0.03	%	$	5,975.1	$	0.6		0.04	%
Money Market		4,048.9		0.5	0.05			3,530.0		0.4		0.05
Time		1,748.5		1.7	0.39			2,288.5		3.0		0.53
Total Interest-Bearing Deposits		12,465.8		2.7	0.09			11,793.6		4.0		0.14
Long-Term Borrowings		—		—	—			200.0		1.4		2.76
Total Interest-Bearing Liabilities		12,465.8		2.7	0.09			11,993.6		5.4		0.18
Net Interest Income			$	134.8					$	129.6
Interest Rate Spread					2.38	%						2.48	%
Net Interest Margin					2.42	%						2.55	%
Noninterest-Bearing Demand Deposits		9,495.0						7,709.5
Other Liabilities		571.8						513.9
Stockholders' Equity		2,547.9						2,727.7
Total Liabilities and Stockholders' Equity	$	25,080.5					$	22,944.7

(1) Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.

(2) Interest income includes taxable-equivalent basis adjustments of $1.0 million and $0.4 million for the three months ended March 31, 2022 and 2021, respectively.

51

Analysis of Change in Net Interest Income						Table 4
	Three Months Ended March 31, 2022
	Compared to March 31, 2021
(dollars in millions)	Volume		Rate		Total (1)
Change in Interest Income:
Interest-Bearing Deposits in Other Banks	$	0.1	$	0.3	$	0.4
Available-for-Sale Investment Securities
Taxable		6.9		0.2		7.1
Non-Taxable		1.9		0.4		2.3
Total Available-for-Sale Investment Securities		8.8		0.6		9.4
Loans Held for Sale		(0.1)		—		(0.1)
Loans and Leases
Commercial and industrial		(7.7)		1.9		(5.8)
Commercial real estate		1.8		(0.9)		0.9
Construction		0.1		(0.2)		(0.1)
Residential:
Residential mortgage		3.8		(3.7)		0.1
Home equity line		0.5		(0.7)		(0.2)
Consumer		(1.4)		(0.7)		(2.1)
Lease financing		(0.1)		0.2		0.1
Total Loans and Leases		(3.0)		(4.1)		(7.1)
Other Earning Assets		—		(0.1)		(0.1)
Total Change in Interest Income		5.8		(3.3)		2.5
Change in Interest Expense:
Interest-Bearing Deposits
Savings		—		(0.1)		(0.1)
Money Market		0.1		—		0.1
Time		(0.6)		(0.7)		(1.3)
Total Interest-Bearing Deposits		(0.5)		(0.8)		(1.3)
Long-term Borrowings		(0.7)		(0.7)		(1.4)
Total Change in Interest Expense		(1.2)		(1.5)		(2.7)
Change in Net Interest Income	$	7.0	$	(1.8)	$	5.2

(1) The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

Net interest income, on a fully taxable-equivalent basis, was $134.8 million for the three months ended March 31, 2022, an increase of $5.2 million or 4% compared to the same period in 2021. Our net interest margin was 2.42% for the three months ended March 31, 2022, a decrease of 13 basis points from the same period in 2021. The increase in net interest income, on a fully taxable-equivalent basis, was primarily due to higher average balances in our investment securities portfolio, lower borrowing costs and lower deposit funding costs, partially offset by lower average balances and yields in a few loan categories during the three months ended March 31, 2022. PPP loan fees are also accelerated into net interest income upon the forgiveness of PPP loans. Net interest income for the three months ended March 31, 2022 and 2021 included $3.2 million and $5.9 million, respectively, of fees from PPP loans. As of March 31, 2022, there were approximately $2.2 million of additional fees remaining on our PPP loans that had not yet been recognized into income.

For the three months ended March 31, 2022, the average balance of our investment securities portfolio was $8.4 billion, an increase of $2.2 billion or 35% compared to the same period in 2021, as we invested our excess liquidity into securities. For the three months ended March 31, 2022, the average balance of our loans and leases was $12.8 billion, a decrease of $422.7 million or 3% compared to the same period in 2021. Yields on our loans and leases were 3.27% for the three months ended March 31, 2022, a decrease of 12 basis points as compared to the same period in 2021, primarily from yield decreases in our residential mortgage and commercial real estate loans. Commercial real estate loans are primarily comprised of adjustable rate loans based on LIBOR. Since late 2021, we have been in the process of transitioning away from LIBOR-based rates. The residential mortgage yield decreased primarily due to the increase in lower fixed rate loans in our portfolio, which are originating at rates lower than the rates of loans being paid down and/or matured. This decrease in our yields was partially offset by an increase in our yields from commercial and industrial loans. Increases in the yield on commercial and industrial loans stemmed from PPP loan fees as these fees were accelerated into income upon the forgiveness of the loans and lower average PPP loan balances. For the three months ended March 31, 2022, the average balance of our total borrowings was nil, a decrease of $200.0 million from the same period in 2021. Deposit funding costs were $2.7 million for the three months ended March 31, 2022, a decrease of $1.3 million or 33% compared to the same period in 2021 primarily due to a decrease

52

in average balances and interest rates. Rates paid on our interest-bearing deposits were nine basis points for the three months ended March 31, 2022, a decrease of five basis points compared to the same period in 2021.

The Federal Reserve influences the general market rates of interest, including the deposit and loan rates offered by many financial institutions. Our loan portfolio is affected by changes in the prime interest rate. The prime rate at the start of 2021 was 3.25%. The prime rate increased 25 basis points in March 2022 to 3.50%, where it remained as at the end of the first quarter of 2022. As noted above, our loan portfolio is also impacted by changes in the LIBOR. At March 31, 2022, the one-month and three-month U.S. dollar LIBOR interest rates were 0.45% and 0.96%, respectively, while at March 31, 2021, the one-month and three-month U.S. dollar LIBOR interest rates were 0.11% and 0.19%, respectively. The target range for the federal funds rate, which is the cost of immediately available overnight funds, began 2021 at 0.00% to 0.25%. The target range for the federal funds rate increased 25 basis points in March 2022 to 0.25% to 0.50%, where it remained as at the end of the first quarter of 2022. In March 2022, the Federal Reserve indicated that it expects to increase the targeted federal funds rate through 2022 if inflation pressures remain elevated.

Provision for Credit Losses

There was a negative Provision of $5.7 million for the three months ended March 31, 2022, compared to a Provision of nil for the same period in 2021. This decrease was primarily due to the release of the COVID-19 overlay in the residential portfolio, continued improvement in credit quality and moderate improvement in the economic outlook during the first quarter of 2022. We recorded net charge-offs of loans and leases of $2.6 million and $4.6 million for the three months ended March 31, 2022 and 2021, respectively. This represented charge-offs of 0.08% and 0.14% of average loans and leases, on an annualized basis, for the three months ended March 31, 2022 and 2021, respectively. The ACL was $150.3 million as of March 31, 2022, a decrease of $7.0 million or 4% from December 31, 2021 and represented 1.17% of total outstanding loans and leases as of March 31, 2022 compared to 1.21% of total outstanding loans and leases as of December 31, 2021. The reserve for unfunded commitments was $29.0 million as of March 31, 2022, compared to $30.3 million as of December 31, 2021. The Provision is recorded to maintain the ACL and the reserve for unfunded commitments at levels deemed adequate by management based on the factors noted in the “Risk Governance and Quantitative and Qualitative Disclosures About Market Risk — Credit Risk” section of this MD&A.

Noninterest Income

Table 5 presents the major components of noninterest income for the three months ended March 31, 2022 and 2021:

Noninterest Income							Table 5
	Three Months Ended
	March 31,				Dollar		Percent
(dollars in thousands)	2022		2021		Change		Change
Service charges on deposit accounts	$	7,501	$	6,718	$	783	12	%
Credit and debit card fees		14,850		14,551		299	2
Other service charges and fees		9,654		8,846		808	9
Trust and investment services income		8,883		8,492		391	5
Bank-owned life insurance		(417)		2,389		(2,806)	n/m
Other		909		2,872		(1,963)	(68)
Total noninterest income	$	41,380	$	43,868	$	(2,488)	(6)	%

n/m – Denotes a variance that is not a meaningful metric to inform the change in noninterest income from the three months ended March 31, 2022 to the same period in 2021.

Total noninterest income was $41.4 million for the three months ended March 31, 2022, a decrease of $2.5 million or 6% as compared to the same period in 2021.

Service charges on deposit accounts were $7.5 million for the three months ended March 31, 2022, an increase of $0.8 million or 12% as compared to the same period in 2021. This increase was primarily due to a $0.5 million increase in overdraft and checking account fees and a $0.2 million increase in account analysis service charges.

Credit and debit card fees were $14.9 million for the three months ended March 31, 2022, an increase of $0.3 million or 2% as compared to the same period in 2021.

53

Other service charges and fees were $9.7 million for the three months ended March 31, 2022, an increase of $0.8 million or 9% as compared to the same period in 2021. This increase was primarily due to a $0.9 million increase in fees from annuities and securities.

Trust and investment services income was $8.9 million for the three months ended March 31, 2022, an increase of $0.4 million or 5% as compared to the same period in 2021.

BOLI income was a negative $0.4 million for the three months ended March 31, 2022, a decrease of $2.8 million as compared to the same period in 2021. This decrease stems from the volatility of the market, which has led to mark-to-market losses in BOLI earnings.

Other noninterest income was $0.9 million for the three months ended March 31, 2022, a decrease of $2.0 million or 68% as compared to the same period in 2021. This decrease was primarily due to a $1.5 million increase in net losses recognized on income related to derivative contracts, a $0.9 million decrease in gains on the sale of residential loans to government-sponsored enterprises and a $0.8 million decrease in net mortgage servicing rights income. This was partially offset by a $0.5 million increase in customer-related interest rate swap fees, a $0.3 million increase in debit card merchant discount fees and a $0.3 million increase in market value adjustments on mutual funds purchased.

Noninterest Expense

Table 6 presents the major components of noninterest expense for the three months ended March 31, 2022 and 2021:

Noninterest Expense							Table 6
	Three Months Ended
	March 31,				Dollar		Percentage
(dollars in thousands)	2022		2021		Change		Change
Salaries and employee benefits	$	48,226	$	43,936	$	4,290	10	%
Contracted services and professional fees		17,147		17,188		(41)	—
Occupancy		7,410		7,170		240	3
Equipment		5,977		5,491		486	9
Regulatory assessment and fees		2,224		2,034		190	9
Advertising and marketing		2,028		1,591		437	27
Card rewards program		6,883		4,835		2,048	42
Other		14,147		14,061		86	1
Total noninterest expense	$	104,042	$	96,306	$	7,736	8	%

Total noninterest expense was $104.0 million for the three months ended March 31, 2022, an increase of $7.7 million or 8% as compared to the same period in 2021.

Salaries and employee benefits expense was $48.2 million for the three months ended March 31, 2022, an increase of $4.3 million or 10% as compared to the same period in 2021. This increase was primarily due to a $2.5 million decrease in payroll and benefit costs being deferred as loan origination costs, a $2.0 million increase in incentive compensation and a $1.3 million increase in base salaries and related payroll taxes. This was partially offset by a $1.6 million decrease in other compensation, primarily related to an adjustment made to the deferred compensation plan as a result of market conditions and a decrease in commissions.

Contracted services and professional fees were $17.1 million for the three months ended March 31, 2022, a minimal change as compared to the same period in 2021.

Occupancy expense was $7.4 million for the three months ended March 31, 2022, an increase of $0.2 million or 3% as compared to the same period in 2021.

Equipment expense was $6.0 million for the three months ended March 31, 2022, an increase of $0.5 million or 9% as compared to the same period in 2021. This increase was primarily due to a $0.7 million increase in technology-related licensing and maintenance fees.

Regulatory assessment and fees were $2.2 million for the three months ended March 31, 2022, an increase of $0.2 million or 9% as compared to the same period in 2021.

54

Advertising and marketing expense was $2.0 million for the three months ended March 31, 2022, an increase of $0.4 million or 27% as compared to the same period in 2021.

Card rewards program expense was $6.9 million for the three months ended March 31, 2022, an increase of $2.0 million or 42% as compared to the same period in 2021. This increase was primarily due to a $1.6 million increase in priority rewards card redemptions and a $0.3 million increase in credit card cash reward redemptions.

Other noninterest expense was $14.1 million for the three months ended March 31, 2022, an increase of $0.1 million or 1% as compared to the same period in 2021.

Provision for Income Taxes

The provision for income taxes was $19.2 million (an effective tax rate of 25.00%) for the three months ended March 31, 2022, compared with a provision for income taxes of $19.0 million (an effective tax rate of 24.80%) for the same period in 2021. The increase in the effective tax rate is partially due to nondeductible BOLI losses recognized during the three months ended March 31, 2022.

Analysis of Business Segments

Our business segments are Retail Banking, Commercial Banking and Treasury and Other. Table 7 summarizes net income from our business segments for the three months ended March 31, 2022 and 2021. Additional information about operating segment performance is presented in “Note 16. Reportable Operating Segments” contained in our unaudited interim consolidated financial statements.

The CARES Act, enacted on March 27, 2020, established, among other COVID-19 relief programs, a loan program (the “PPP”) for fully guaranteed loans (which may then be forgiven) to small businesses. In the second quarter of 2021, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The primary reason for the change was to align PPP loan balances within the business segment that directly manages them. Specifically, PPP loan balances previously included as part of the Retail Banking segment have been reclassified to the Commercial Banking segment. The reallocation of select PPP loan balances affected net interest income, net interest income after provision for credit losses, noninterest expense, provision for income taxes and net income. The Company has reported its selected financial information using the current PPP loan balance alignments for the three months ended March 31, 2022. The Company has restated the selected financial information for the three ended March 31, 2021 in order to conform with the current presentation.

Business Segment Net Income				Table 7
	Three Months Ended
	March 31,
(dollars in thousands)	2022		2021
Retail Banking	$	36,834	$	42,484
Commercial Banking		22,527		25,515
Treasury and Other		(1,642)		(10,306)
Total	$	57,719	$	57,693

Retail Banking.  Our Retail Banking segment includes the financial products and services we provide to consumers, small businesses and certain commercial customers. Loan and lease products offered include residential and commercial mortgage loans, home equity lines of credit and loans, automobile loans and leases, secured and unsecured lines of credit, installment loans and small business loans and leases. Deposit products offered include checking, savings and time deposit accounts. Our Retail Banking segment also includes our wealth management services.

Net income for the Retail Banking segment was $36.8 million for the three months ended March 31, 2022, a decrease of $5.7 million or 13% as compared to the same period in 2021. The decrease in net income for the Retail Banking segment was primarily due to a $7.3 million increase in noninterest expense, partially offset by a $2.0 million decrease in the provision for income taxes. The increase in noninterest expense was primarily due to higher overall expenses that were allocated to the Retail Banking segment and an increase in salaries and benefits expense. The decrease in the provision for income taxes was primarily due to the decrease in pretax income.

55

Commercial Banking.  Our Commercial Banking segment includes our corporate banking related products, commercial real estate loans, commercial lease financing, secured and unsecured lines of credit, automobile loans and auto dealer financing, business deposit products and credit cards that we provide primarily to middle market and large companies locally, nationally and internationally.

Net income for the Commercial Banking segment was $22.5 million for the three months ended March 31, 2022, a decrease of $3.0 million or 12% as compared to the same period in 2021. The decrease in net income for the Commercial Banking segment was primarily due to a $4.0 million increase in noninterest expense and a $3.2 million decrease in net interest income, partially offset by a $2.6 million increase in noninterest income and a $1.1 million decrease in the provision for income taxes. The increase in noninterest expense was primarily due to higher overall expenses that were allocated to the Commercial Banking segment and an increase in card rewards program expense, partially offset by decreases in salaries and benefits expense and contracted services and professional fees. The decrease in net interest income was primarily due to a decrease in interest income and loan fees from PPP loans. The increase in noninterest income was primarily due to increases in vendor bonuses received, debit card merchant discount fees, credit and debit card fees, customer-related interest rate swap fees and other services charges and fees. The decrease in the provision for income taxes was primarily due to the decrease in pretax income.

Treasury and Other.  Our Treasury and Other segment includes our treasury business, which consists of corporate asset and liability management activities, including interest rate risk management. The assets and liabilities (and related interest income and expense) of our treasury business consist of interest-bearing deposits, investment securities, federal funds sold and purchased, government deposits, short- and long-term borrowings and bank-owned properties. Our primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, foreign exchange income related to customer driven currency requests from merchants and island visitors and management of bank-owned properties in Hawaii and Guam. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury and Other, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Credit and Risk Management, Human Resources, Finance, Administration, Marketing and Corporate and Regulatory Administration) provide a wide range of support to our other income earning segments. Expenses incurred by these support units are charged to the applicable business segments through an internal cost allocation process.

Net loss for the Treasury and Other segment was $1.6 million for the three months ended March 31, 2022, a decrease in loss of $8.7 million or 84% as compared to the same period in 2021. The decrease in net loss for the Treasury and Other segment was primarily due to an $8.3 million increase in net interest income, a $4.9 million decrease in the Provision and a $3.6 million decrease in noninterest expense, partially offset by a $4.8 million decrease in noninterest income and a $3.3 million decrease in the benefit for income taxes. The increase in net interest income was primarily due to higher average balances in our investment securities portfolio. The decrease in the Provision was primarily due to the decrease in the reserve for unfunded commitments. The decrease in noninterest expense was primarily due to higher overall expenses that led to a larger credit allocation to the Treasury and Other segment and a decrease in software amortization. This was partially offset by increases in salaries and benefits expense and contracted services and professional fees, the loss on our funding swap as a result of a 2021 decrease in the conversion rate of our Visa Class B restricted shares sold in 2016, in addition to increases in equipment expense, advertising and marketing expense and regulatory assessment and fees. The decrease in noninterest income was primarily due to a decrease in BOLI income, an increase in net losses on income related to derivative contracts and write-off of a fixed asset. The decrease in the benefit for income taxes was primarily due to the decrease in pretax loss.

Analysis of Financial Condition

Liquidity and Capital Resources

Liquidity refers to our ability to maintain cash flow that is adequate to fund operations and meet present and future financial obligations through either the sale or maturity of existing assets or by obtaining additional funding through liability management. We consider the effective and prudent management of liquidity to be fundamental to our health and strength. Our objective is to manage our cash flow and liquidity reserves so that they are adequate to fund our obligations and other commitments on a timely basis and at a reasonable cost.

56

Liquidity is managed to ensure stable, reliable and cost-effective sources of funds to satisfy demand for credit, deposit withdrawals and investment opportunities. Funding requirements are impacted by loan originations and refinancings, deposit balance changes, liability issuances and settlements and off-balance sheet funding commitments. We consider and comply with various regulatory and internal guidelines regarding required liquidity levels and periodically monitor our liquidity position in light of the changing economic environment and customer activity. Based on periodic liquidity assessments, we may alter our asset, liability and off-balance sheet positions. The Company’s Asset Liability Management Committee (“ALCO”) monitors sources and uses of funds and modifies asset and liability positions as liquidity requirements change. This process, combined with our ability to raise funds in money and capital markets and through private placements, provides flexibility in managing the exposure to liquidity risk.

Immediate liquid resources are available in cash, which is primarily on deposit with the Federal Reserve Bank of San Francisco (the “FRB”). As of March 31, 2022 and December 31, 2021, cash and cash equivalents were $1.6 billion and $1.3 billion, respectively. Potential sources of liquidity also include investment securities in our available-for-sale portfolio. The carrying value of our available-for-sale investment securities were $8.1 billion and $8.4 billion as of March 31, 2022 and December 31, 2021, respectively. As of March 31, 2022 and December 31, 2021, we maintained our excess liquidity primarily in collateralized mortgage obligations issued by Ginnie Mae, Fannie Mae and Freddie Mac and mortgage-backed securities issued by Ginnie Mae, Freddie Mac, Fannie Mae and Municipal Housing Authorities. As of March 31, 2022, our available-for-sale investment securities portfolio was comprised of securities with a weighted average life of approximately 5.8 years. These funds offer substantial resources to meet either new loan demand or to help offset reductions in our deposit funding base. Liquidity is further enhanced by our ability to pledge loans to access secured borrowings from the FHLB and the FRB. As of March 31, 2022, we have borrowing capacity of $1.7 billion from the FHLB and $1.3 billion from the FRB based on the amount of collateral pledged.

Our core deposits have historically provided us with a long-term source of stable and relatively lower cost of funding. Our core deposits, defined as all deposits exclusive of time deposits exceeding $250,000, totaled $21.5 billion and $21.0 billion as of March 31, 2022 and December 31, 2021, which represented 97% and 96%, respectively, of our total deposits. These core deposits are normally less volatile, often with customer relationships tied to other products offered by the Company; however, deposit levels could decrease if interest rates increase significantly or if corporate customers increase investing activities and reduce deposit balances.

The Company’s routine funding requirements are expected to consist primarily of general corporate needs and capital to be returned to our shareholders. We expect to meet these obligations from dividends paid by the Bank to the Parent. Additional sources of liquidity available to us include selling residential real estate loans in the secondary market, taking out short- and long-term borrowings and issuing long-term debt and equity securities.

Our material cash requirements from our current and long-term contractual obligations have not changed materially since previously reported as of December 31, 2021. We believe that our existing cash, cash equivalents, investments, and cash expected to be generated from operations, are still sufficient to meet our cash requirements within the next twelve months and beyond.

Potential Demands on Liquidity from Off-Balance Sheet Arrangements

We have off-balance sheet arrangements, such as variable interest entities, guarantees, and certain financial instruments with off-balance sheet risk, that may affect the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Variable Interest Entities

We hold interests in several unconsolidated variable interest entities (“VIEs”). These unconsolidated VIEs are primarily low-income housing tax credit investments in partnerships and limited liability companies. Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in an entity’s net asset value. The primary beneficiary consolidates the VIE. Based on our analysis, we have determined that the Company is not the primary beneficiary of these entities. As a result, we do not consolidate these VIEs. Unfunded commitments to fund these low-income housing tax credit investments have not materially changed since previously reported as of December 31, 2021.

57

Guarantees

We sell residential mortgage loans on the secondary market, primarily to Fannie Mae or Freddie Mac. The agreements under which we sell residential mortgage loans to Fannie Mae or Freddie Mac contain provisions that include various representations and warranties regarding the origination and characteristics of the residential mortgage loans. Although the specific representations and warranties vary among investors, insurance or guarantee agreements, they typically cover ownership of the loan, validity of the lien securing the loan, the absence of delinquent taxes or liens against the property securing the loan, compliance with loan criteria set forth in the applicable agreement, compliance with applicable federal, state and local laws and other matters. As of March 31, 2022 and December 31, 2021, the unpaid principal balance of our portfolio of residential mortgage loans sold was $1.6 billion and $1.7 billion, respectively. The agreements under which we sell residential mortgage loans require delivery of various documents to the investor or its document custodian. Although these loans are primarily sold on a non-recourse basis, we may be obligated to repurchase residential mortgage loans or reimburse investors for losses incurred if a loan review reveals that underwriting and documentation standards were potentially not met in the origination of those loans. Upon receipt of a repurchase request, we work with investors to arrive at a mutually agreeable resolution. Repurchase demands are typically reviewed on an individual loan by loan basis to validate the claims made by the investor to determine if a contractually required repurchase event has occurred. We manage the risk associated with potential repurchases or other forms of settlement through our underwriting and quality assurance practices and by servicing mortgage loans to meet investor and secondary market standards. For the three months ended March 31, 2022, there were no residential mortgage loan repurchases and there were no pending repurchase requests.

In addition to servicing loans in our portfolio, substantially all of the loans we sell to investors are sold with servicing rights retained. We also service loans originated by other mortgage loan originators. As servicer, our primary duties are to: (1) collect payments due from borrowers; (2) advance certain delinquent payments of principal and interest; (3) maintain and administer any hazard, title or primary mortgage insurance policies relating to the mortgage loans; (4) maintain any required escrow accounts for payment of taxes and insurance and administer escrow payments; and (5) foreclose on defaulted mortgage loans, or loan modifications or short sales. Each agreement under which we act as servicer generally specifies a standard of responsibility for actions taken by the Company in such capacity and provides protection against expenses and liabilities incurred by the Company when acting in compliance with the respective servicing agreements. However, if we commit a material breach of obligations as servicer, we may be subject to termination if the breach is not cured within a specified period following notice. The standards governing servicing and the possible remedies for violations of such standards vary by investor. These standards and remedies are determined by servicing guides issued by the investors as well as the contract provisions established between the investors and the Company. Remedies could include repurchase of an affected loan. For the three months ended March 31, 2022, we had no repurchase requests related to loan servicing activities, nor were there any pending repurchase requests as of March 31, 2022.

Although to-date repurchase requests related to representation and warranty provisions and servicing activities have been limited, it is possible that requests to repurchase mortgage loans may increase in frequency as investors more aggressively pursue all means of recovering losses on their purchased loans. However, as of March 31, 2022, management believes that this exposure is not material due to the historical level of repurchase requests and loss trends and thus has not established a liability for losses related to mortgage loan repurchases. As of March 31, 2022, 99% of our residential mortgage loans serviced for investors were current. We maintain ongoing communications with investors and continue to evaluate this exposure by monitoring the level and number of repurchase requests as well as the delinquency rates in loans sold to investors.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and commercial letters of credit which are not reflected in the consolidated financial statements.

See “Note 11. Commitments and Contingent Liabilities” contained in our unaudited interim consolidated financial statements for more information on our financial instruments with off-balance sheet risk.

58

Investment Securities

Table 8 presents the estimated fair value of our available-for-sale investment securities portfolio as of March 31, 2022 and December 31, 2021:

Investment Securities				Table 8
	March 31,		December 31,
(dollars in thousands)	2022		2021
U.S. Treasury and government agency debt securities	$	199,544	$	192,563
Mortgage-backed securities:
Residential - Government agency		122,965		137,264
Residential - Government-sponsored enterprises		1,362,345		1,491,100
Commercial - Government agency		333,089		387,663
Commercial - Government-sponsored enterprises		1,249,834		1,369,443
Collateralized mortgage obligations:
Government agency		2,009,781		2,079,523
Government-sponsored enterprises		2,509,707		2,621,044
Collateralized loan obligations		220,884		105,247
Debt securities issued by states and political subdivisions		54,235		44,185
Total available-for-sale securities	$	8,062,384	$	8,428,032

Table 9 presents the maturity distribution at amortized cost and weighted-average yield to maturity of our available-for-sale investment securities portfolio as of March 31, 2022:

Maturities and Weighted-Average Yield on Securities(1)																						Table 9
	1 Year or Less				After 1 Year - 5 Years				After 5 Years - 10 Years				Over 10 Years				Total
			Weighted				Weighted				Weighted				Weighted				Weighted
			Average				Average				Average				Average				Average		Fair
(dollars in millions)	Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield		Value
As of March 31, 2022
Available-for-sale securities
U.S. Treasury and government agency debt securities	$	30.2	0.81	%	$	39.8	1.33	%	$	80.5	1.03	%	$	63.1	1.57	%	$	213.6	1.21	%	$	199.5
Mortgage-backed securities(2):
Residential - Government agency		—	—			34.7	2.37			93.4	2.12			—	—			128.1	2.19			123.0
Residential - Government-sponsored enterprises		—	—			1,296.8	1.41			153.3	1.51			—	—			1,450.1	1.42			1,362.4
Commercial - Government agency		10.1	3.37			282.8	1.88			66.0	1.83			—	—			358.9	1.92			333.1
Commercial - Government-sponsored enterprises		—	—			140.2	1.42			546.6	1.60			740.0	2.19			1,426.8	1.88			1,249.8
Collateralized mortgage obligations(2):
Government agency		6.8	1.70			1,128.6	1.64			948.3	1.44			69.5	1.29			2,153.2	1.54			2,009.8
Government-sponsored enterprises		7.8	2.14			999.1	1.31			1,713.0	1.41			—	—			2,719.9	1.38			2,509.7
Collateralized loan obligations		—	—			—	—			97.7	1.95			123.9	1.64			221.6	1.78			220.9
Debt securities issued by state and political subdivisions		—	—			—	—			—	—			61.0	2.27			61.0	2.27			54.2
Total available-for-sale securities as of March 31, 2022	$	54.9	1.58	%	$	3,922.0	1.49	%	$	3,698.8	1.48	%	$	1,057.5	2.02	%	$	8,733.2	1.55	%	$	8,062.4

(1) Weighted-average yields were computed on a fully taxable-equivalent basis.

(2) Maturities for mortgage-backed securities and collateralized mortgage obligations anticipate future prepayments.

The fair value of our available-for-sale investment securities portfolio was $8.1 billion as of March 31, 2022, a decrease of $365.6 million or 4% compared to December 31, 2021. Our available-for-sale investment securities are carried at fair value with changes in fair value reflected in other comprehensive income or through the Provision.

As of March 31, 2022, we maintained all of our investment securities in the available-for-sale category recorded at fair value in the unaudited interim consolidated balance sheets, with $4.5 billion invested in collateralized mortgage obligations issued by Ginnie Mae, Fannie Mae and Freddie Mac. Our available-for-sale portfolio also included $3.1 billion in mortgage-backed securities issued by Ginnie Mae, Freddie Mac, Fannie Mae and Municipal Housing Authorities, $220.9 million in collateralized loan obligations, $199.5 million in debt securities issued by the U.S. Treasury and government agencies (US International Development Finance Corporation bonds) and $54.2 million in debt securities issued by states and political subdivisions.

We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability and the level of interest rate risk to which we are exposed. These evaluations may cause us to change the level of funds we deploy into investment securities and change the composition of our investment securities portfolio.

59

Gross unrealized gains in our investment securities portfolio were $0.6 million and $24.6 million as of March 31, 2022 and December 31, 2021, respectively. Gross unrealized losses in our investment securities portfolio were $671.4 million and $157.3 million as of March 31, 2022 and December 31, 2021, respectively. The decrease in unrealized gains and increase in unrealized loss in our investment securities portfolio was primarily due to higher market interest rates as of March 31, 2022, relative to December 31, 2021, resulting in a lower valuation.

We conduct a regular assessment of our investment securities portfolio to determine whether any securities are impaired. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and the ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through the ACL is recognized in other comprehensive income. For the three months ended March 31, 2022, we did not record any credit losses related to our investment securities portfolio.

We are required to hold non-marketable equity securities, comprised of FHLB stock, as a condition of our membership in the FHLB system. Our FHLB stock is accounted for at cost, which equals par or redemption value. As of both March 31, 2022 and December 31, 2021, we held $10.1 million in FHLB stock, which is recorded as a component of other assets in our unaudited interim consolidated balance sheets.

See “Note 2. Investment Securities” contained in our unaudited interim consolidated financial statements for more information on our investment securities portfolio.

Loans and Leases

Table 10 presents the composition of our loan and lease portfolio by major categories as of March 31, 2022 and December 31, 2021:

Loans and Leases				Table 10
	March 31,		December 31,
(dollars in thousands)	2022		2021
Commercial and industrial:
Commercial and industrial excluding Paycheck Protection Program loans	$	1,817,346	$	1,870,657
Paycheck Protection Program loans		106,188		216,442
Total commercial and industrial		1,923,534		2,087,099
Commercial real estate		3,759,980		3,639,623
Construction		708,300		813,969
Residential:
Residential mortgage		4,153,824		4,083,367
Home equity line		918,101		876,608
Total residential		5,071,925		4,959,975
Consumer		1,204,834		1,229,939
Lease financing		223,170		231,394
Total loans and leases	$	12,891,743	$	12,961,999

Total loans and leases were $12.9 billion as of March 31, 2022, a decrease of $70.3 million or 1% from December 31, 2021. The decrease in total loans and leases was primarily due to a decrease in PPP loans, which are included in commercial and industrial loans, and decreases in construction loans and consumer loans, partially offset by increases in commercial real estate loans and residential mortgage loans.

Commercial and industrial loans are made primarily to corporations, middle market and small businesses for the purpose of financing equipment acquisition, expansion, working capital and other general business purposes. We also offer a variety of automobile dealer flooring lines to our customers in Hawaii and California to assist with the financing of their inventory. Commercial and industrial loans were $1.9 billion as of March 31, 2022, a decrease of $163.6 million or 8% from December 31, 2021. This decrease was primarily due to a decrease in PPP loans of $110.3 million during the three months ended March 31, 2022.

60

Commercial real estate loans are secured by first mortgages on commercial real estate at loan to value (“LTV”) ratios generally not exceeding 75% and a minimum debt service coverage ratio of 1.20 to 1. The commercial properties are predominantly apartments, neighborhood and grocery anchored retail, industrial, office, and to a lesser extent, specialized properties such as hotels. The primary source of repayment for investor property and owner-occupied property is cash flow from the property and operating cash flow from the business, respectively. Commercial real estate loans were $3.8 billion as of March 31, 2022, an increase of $120.4 million or 3% from December 31, 2021.

Construction loans are for the purchase or construction of a property for which repayment will be generated by the property. Loans in this portfolio are primarily for the purchase of land, as well as for the development of commercial properties, single family homes and condominiums. We classify loans as construction until the completion of the construction phase. Following completion of the construction phase, if a loan is retained by the Bank, the loan is reclassified to the commercial real estate or residential real estate classes of loans. Construction loans were $708.3 million as of March 31, 2022, a decrease of $105.7 million or 13% from December 31, 2021. The decrease in construction loans was primarily due to payoffs of several large projects during the three months ended March 31, 2022.

Residential real estate loans are generally secured by 1-4 unit residential properties and are underwritten using traditional underwriting systems to assess the credit risks and financial capacity and repayment ability of the consumer. Decisions are primarily based on LTV ratios, debt-to-income (“DTI”) ratios, liquidity and credit scores. LTV ratios generally do not exceed 80%, although higher levels are permitted with mortgage insurance. We offer fixed rate mortgage products and variable rate mortgage products. Since our transition from LIBOR in late 2021, we now offer variable rate mortgage products based on SOFR with interest rates that are subject to change every six months, after the third, fifth, seventh or tenth year, depending on the product. Prior to this, we offered variable rate mortgage products based on LIBOR with interest rates that were subject to change every year after the first, third, fifth or tenth year, depending on the product. Variable rate residential mortgage loans are underwritten at fully-indexed interest rates. We generally do not offer interest-only, payment-option facilities, Alt-A loans or any product with negative amortization. Residential real estate loans were $5.1 billion as of March 31, 2022, an increase of $112.0 million or 2% from December 31, 2021.

Consumer loans consist primarily of open- and closed-end direct and indirect credit facilities for personal, automobile and household purchases as well as credit card loans. We seek to maintain reasonable levels of risk in consumer lending by following prudent underwriting guidelines, which include an evaluation of personal credit history, cash flow and collateral values based on existing market conditions. Consumer loans were $1.2 billion as of March 31, 2022, a decrease of $25.1 million or 2% from December 31, 2021.

Lease financing consists of commercial single investor leases and leveraged leases. Underwriting of new lease transactions is based on our lending policy, including but not limited to an analysis of customer cash flows and secondary sources of repayment, including the value of leased equipment, the guarantors’ cash flows and/or other credit enhancements. No new leveraged leases are being added to the portfolio and all remaining leveraged leases are running off. Lease financing was $223.2 million as of March 31, 2022, a decrease of $8.2 million or 4% from December 31, 2021. The reduction was reflective of weak demand for new business equipment and vehicles in the Hawaii market coupled with supply chain disruption causing significant delays in deliveries of new orders.

See “Note 3. Loans and Leases” and “Note 4. Allowance for Credit Losses” contained in our unaudited interim consolidated financial statements and the discussion in “Analysis of Financial Condition — Allowance for Credit Losses” of this MD&A for more information on our loan and lease portfolio.

61

The Company’s loan and lease portfolio includes adjustable-rate loans, primarily tied to Prime and LIBOR, hybrid-rate loans, for which the initial rate is fixed for a period from one year to as much as ten years, and fixed rate loans, for which the interest rate does not change through the life of the loan. Table 11 presents the recorded investment in our loan and lease portfolio as of March 31, 2022 by rate type:

Loans and Leases by Rate Type																													Table 11
	March 31, 2022
	Adjustable Rate																					Hybrid			Fixed
(dollars in thousands)	Prime			LIBOR			Treasury			SOFR			BSBY			Other			Total			Rate			Rate			Total
Commercial and industrial	$	219,324		$	932,961		$	—		$	126,399		$	39,808		$	70,823		$	1,389,315		$	37,922		$	496,297		$	1,923,534
Commercial real estate		438,526			1,721,225			—			241,881			9,939			866,210			3,277,781			106,634			375,565			3,759,980
Construction		119,436			449,294			21			—			—			27,044			595,795			5,683			106,822			708,300
Residential:
Residential mortgage		28,367			159,683			65,613			18,050			—			78,899			350,612			250,631			3,552,581			4,153,824
Home equity line		333,430			—			3,703			—			—			—			337,133			580,968			—			918,101
Total residential		361,797			159,683			69,316			18,050			—			78,899			687,745			831,599			3,552,581			5,071,925
Consumer		286,498			—			995			—			2,926			3,010			293,429			35			911,370			1,204,834
Lease financing		—			—			—			—			—			—			—			—			223,170			223,170
Total loans and leases	$	1,425,581		$	3,263,163		$	70,332		$	386,330		$	52,673		$	1,045,986		$	6,244,065		$	981,873		$	5,665,805		$	12,891,743
% by rate type at March 31, 2022		11	%		25	%		1	%		2	%		1	%		8	%		48	%		8	%		44	%		100	%

Tables 12 and 13 present the geographic distribution of our loan and lease portfolio as of March 31, 2022 and December 31, 2021:

Geographic Distribution of Loan and Lease Portfolio										Table 12
	March 31, 2022
			U.S.		Guam &		Foreign &
(dollars in thousands)	Hawaii		Mainland(1)		Saipan		Other		Total
Commercial and industrial	$	930,199	$	873,053	$	90,894	$	29,388	$	1,923,534
Commercial real estate		2,264,146		1,098,262		397,379		193		3,759,980
Construction		287,022		414,770		6,508		—		708,300
Residential:
Residential mortgage		4,014,903		846		138,075		—		4,153,824
Home equity line		885,967		—		32,134		—		918,101
Total residential		4,900,870		846		170,209		—		5,071,925
Consumer		906,013		16,915		280,223		1,683		1,204,834
Lease financing		64,628		144,770		13,772		—		223,170
Total Loans and Leases	$	9,352,878	$	2,548,616	$	958,985	$	31,264	$	12,891,743
Percentage of Total Loans and Leases		72%		20%		7%		1%		100%

(1) For secured loans and leases, classification as U.S. Mainland is made based on where the collateral is located. For unsecured loans and leases, classification as U.S. Mainland is made based on the location where the majority of the borrower’s business operations are conducted.

62

Geographic Distribution of Loan and Lease Portfolio										Table 13
	December 31, 2021
			U.S.		Guam &		Foreign &
(dollars in thousands)	Hawaii		Mainland(1)		Saipan		Other		Total
Commercial and industrial	$	1,070,206	$	871,699	$	112,739	$	32,455	$	2,087,099
Commercial real estate		2,226,487		1,023,018		389,922		196		3,639,623
Construction		340,290		467,331		6,348		—		813,969
Residential:
Residential mortgage		3,949,550		1,054		132,763		—		4,083,367
Home equity line		845,517		—		31,091		—		876,608
Total residential		4,795,067		1,054		163,854		—		4,959,975
Consumer		920,154		17,278		290,839		1,668		1,229,939
Lease financing		68,246		148,950		14,198		—		231,394
Total Loans and Leases	$	9,420,450	$	2,529,330	$	977,900	$	34,319	$	12,961,999
Percentage of Total Loans and Leases		73%		19%		7%		1%		100%

(1) For secured loans and leases, classification as U.S. Mainland is made based on where the collateral is located. For unsecured loans and leases, classification as U.S. Mainland is made based on the location where the majority of the borrower’s business operations are conducted.

Our lending activities are concentrated primarily in Hawaii. However, we also have lending activities on the U.S. mainland, Guam and Saipan. Our commercial lending activities on the U.S. mainland include automobile dealer flooring activities in California, participation in the Shared National Credits Program and selective commercial real estate projects based on existing customer relationships. Our lease financing portfolio includes commercial leveraged and single investor lease financing activities both in Hawaii and on the U.S. mainland. However, no new leveraged leases are being added to the portfolio and all remaining leveraged leases are running off. Our consumer lending activities are concentrated primarily in Hawaii and, to a smaller extent, in Guam and Saipan.

Table 14 presents the contractual maturities of our loan and lease portfolio by major categories and the sensitivities to changes in interest rates as of March 31, 2022:

Maturities for Loan and Lease Portfolio(1)										Table 14
	March 31, 2022
	Due in One		Due After One		Due After Five		Due After
(dollars in thousands)	Year or Less		to Five Years		to Fifteen Years		Fifteen Years		Total
Commercial and industrial	$	444,201	$	1,022,223	$	376,474	$	80,636	$	1,923,534
Commercial real estate		171,966		1,720,724		1,827,155		40,135		3,759,980
Construction		131,283		406,349		145,075		25,593		708,300
Residential:
Residential mortgage		35,871		45,454		479,806		3,592,693		4,153,824
Home equity line		15,241		111,306		132,454		659,100		918,101
Total residential		51,112		156,760		612,260		4,251,793		5,071,925
Consumer		119,692		814,998		235,865		34,279		1,204,834
Lease financing		11,753		90,537		120,880		—		223,170
Total Loans and Leases	$	930,007	$	4,211,591	$	3,317,709	$	4,432,436	$	12,891,743
Total of loans and leases with:
Adjustable interest rates	$	726,244	$	2,907,434	$	2,208,879	$	401,508	$	6,244,065
Hybrid interest rates		28,051		104,960		52,603		796,259		981,873
Fixed interest rates		175,712		1,199,197		1,056,227		3,234,669		5,665,805
Total Loans and Leases	$	930,007	$	4,211,591	$	3,317,709	$	4,432,436	$	12,891,743

(1) Based on contractual maturities, including extension and renewal options that are not unconditionally cancellable by the Company.

63

Credit Quality

We perform an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of our lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

For purposes of managing credit risk and estimating the ACL, management has identified three portfolio segments (commercial, residential and consumer) that we use to develop our systematic methodology to determine the ACL. The categorization of loans for the evaluation of credit risk is specific to our credit risk evaluation process and these loan categories are not necessarily the same as the loan categories used for other evaluations of our loan portfolio. See “Note 4. Allowance for Credit Losses” contained in our unaudited interim consolidated financial statements for more information about our approach to estimating the ACL.

The following tables and discussion address non-performing assets, loans and leases that are 90 days past due but are still accruing interest, impaired loans and loans modified in a TDR.

Non-Performing Assets and Loans and Leases Past Due 90 Days or More and Still Accruing Interest

Table 15 presents information on our non-performing assets and accruing loans and leases past due 90 days or more as of March 31, 2022 and December 31, 2021:

Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More					Table 15
	March 31,			December 31,
(dollars in thousands)	2022			2021
Non-Performing Assets
Non-Accrual Loans and Leases
Commercial Loans:
Commercial and industrial	$	707		$	718
Commercial real estate		727			727
Lease financing		75			—
Total Commercial Loans		1,509			1,445
Residential Loans:
Residential mortgage		7,092			5,637
Total Residential Loans		7,092			5,637
Total Non-Accrual Loans and Leases		8,601			7,082
Other Real Estate Owned ("OREO")		—			175
Total Non-Performing Assets	$	8,601		$	7,257
Accruing Loans and Leases Past Due 90 Days or More
Commercial Loans:
Commercial and industrial	$	591		$	740
Total Commercial Loans		591			740
Residential Loans:
Residential mortgage		13			987
Home equity line		2,252			3,681
Total Residential Loans		2,265			4,668
Consumer		1,588			1,800
Total Accruing Loans and Leases Past Due 90 Days or More	$	4,444		$	7,208
Restructured Loans on Accrual Status and Not Past Due 90 Days or More	$	32,590		$	34,893
Total Loans and Leases	$	12,891,743		$	12,961,999
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases		0.07	%		0.05	%
Ratio of Non-Performing Assets to Total Loans and Leases and OREO		0.07	%		0.06	%
Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and OREO		0.10	%		0.11	%

64

Table 16 presents the activity in Non-Performing Assets (“NPAs”) for the three months ended March 31, 2022 and 2021:

Non-Performing Assets				Table 16
	Three Months Ended March 31,
(dollars in thousands)	2022		2021
Balance at beginning of period	$	7,257	$	9,082
Additions		2,461		2,577
Reductions
Payments		(434)		(367)
Return to accrual status		(278)		(226)
Sales of other real estate owned		(175)		—
Transfers to loans held for sale		—		(1,840)
Charge-offs/write-downs		(230)		(118)
Total Reductions		(1,117)		(2,551)
Balance at end of period	$	8,601	$	9,108

The level of NPAs represents an indicator of the potential for future credit losses. NPAs consist of non-accrual loans and leases and other real estate owned (“OREO”). Changes in the level of non-accrual loans and leases typically represent increases for loans and leases that reach a specified past due status, offset by reductions for loans and leases that are charged-off, paid down, sold, transferred to held for sale classification, transferred to OREO or are no longer classified as non-accrual because they have returned to accrual status as a result of continued performance and an improvement in the borrower’s financial condition and loan repayment capabilities.

Total NPAs were $8.6 million as of March 31, 2022, an increase of $1.3 million or 19% from December 31, 2021. The ratio of our NPAs to total loans and leases and OREO was 0.07% and 0.06% as of March 31, 2022 and December 31, 2021, respectively. The increase in NPAs during the three months ended March 31, 2022, was due to an increase in residential mortgage non-accrual loans of $1.5 million, partially offset by a decrease in OREO of $0.2 million.

The largest component of our NPAs continues to be residential mortgage loans. The level of these NPAs can remain elevated due to a lengthy judicial foreclosure process in Hawaii. As of March 31, 2022, residential mortgage non-accrual loans were $7.1 million, an increase of $1.5 million or 26% from December 31, 2021. This increase was due to additions of residential mortgage non-accrual loans totaling $2.4 million, partially offset by payments of $0.4 million, returns to accrual status of $0.3 million and charge-offs of $0.2 million. As of March 31, 2022, our residential mortgage non-accrual loans were comprised of 36 loans with a weighted average current LTV ratio of 42%.

OREO represents property acquired as the result of borrower defaults on loans. OREO is recorded at fair value, less estimated selling costs, at the time of foreclosure. On an ongoing basis, properties are appraised as required by market conditions and applicable regulations. As of March 31, 2022, we did not hold any OREO. As of December 31, 2021, OREO was $0.2 million which comprised of one residential property.

Loans and Leases Past Due 90 Days or More and Still Accruing Interest. Loans and leases in this category are 90 days or more past due, as to principal or interest, and are still accruing interest because they are well secured and in the process of collection.

Loans and leases past due 90 days or more and still accruing interest were $4.4 million as of March 31, 2022, a decrease of $2.8 million or 38%, as compared to December 31, 2021. This decrease was due to decreases in home equity lines of $1.4 million, residential mortgage loans of $1.0 million, consumer loans of $0.2 million and commercial and industrial loans of $0.2 million that were past due 90 days or more and still accruing interest.

Impaired Loans. A loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. For a loan that has been modified in a TDR, the contractual terms of the loan agreement refers to the contractual terms specified by the original loan agreement, not the contractual terms specified by the modified loan agreement.

65

Total impaired loans were $41.4 million and $42.2 million as of March 31, 2022 and December 31, 2021, respectively. These impaired loans had a related ACL of $4.1 million and $4.2 million as of March 31, 2022 and December 31, 2021, respectively. The decrease in impaired loans during the three months ended March 31, 2022 was primarily due to decreases in commercial real estate loans of $0.5 million, consumer loans of $0.5 million and commercial and industrial loans of $0.5 million, partially offset by an increase in residential mortgage loans of $0.6 million. The change in the impaired loans balance includes charge-offs and paydowns. For the three months ended March 31, 2022 and 2021, we recorded charge-offs of $0.8 million and $0.4 million, respectively, related to our total impaired loans. Our impaired loans are considered in management’s assessment of the overall adequacy of the ACL.

If interest due on the balances of all non-accrual loans as of March 31, 2022 and 2021 had been accrued under the original terms, approximately $0.1 million in additional interest income would have been recorded during both the three months ended March 31, 2022 and 2021. Actual interest income recorded on these loans was nil for the three months ended March 31, 2022, compared to $0.1 million during the three months ended March 31, 2021.

Paycheck Protection Program

We participated in the PPP offered by the Small Business Administration (“SBA”). The PPP was intended to help small businesses impacted by the COVID-19 pandemic by providing “fully forgivable” loans to cover payroll expenses, including employee benefits, and can also be used for various other eligible expenses. PPP loans have a fixed interest rate of one percent per annum and a maturity date of up to five years, with the ability to prepay the loan in full without penalty. The first payment is deferred until the date the SBA remits the borrower’s loan forgiveness amount to the Bank, or if the borrower does not apply for loan forgiveness, 10 months after the end of the borrower’s loan forgiveness covered period. Interest will continue to accrue during the initial deferment period. The borrower may apply with the Bank for loan forgiveness of the amount due on the loan in an amount equal to payroll, employee benefits, and other eligible expenses incurred, subject to limitations, in accordance with the PPP and the CARES Act, as amended by the Paycheck Protection Program Flexibility Act of 2020 (the “PPPF Act”) and the Consolidated Appropriations Act – 2021 (the “CAA”). Because the purpose of the PPP is to help small businesses keep their workers employed and paid, if the business spends less than 60% of loan proceeds on payroll costs, uses the loan proceeds for non-payroll costs that are not eligible expenses, or significantly reduces its employee count or compensation levels without qualifying for other exceptions, a portion of the loan will not be forgiven, and the business will be required to repay that portion of the loan to the Bank over the remaining term of the loan.

Table 17 presents information on our PPP loans outstanding as of March 31, 2022 and December 31, 2021 to borrowers operating in industries we consider to be the most impacted by the COVID-19 pandemic (“high impact industries”) and all other industries:

PPP Loans Outstanding to Borrowers by Industry									Table 17
	March 31, 2022					December 31, 2021
	Number		Amortized			Number		Amortized
(dollars in thousands)	of Loans		Cost Basis			of Loans		Cost Basis
PPP Loans Outstanding to Borrowers by Industry
High Impact Industries:
Food service		112	$	29,696			207	$	61,025
Automobile dealers		5		3,370			9		7,544
Retail		48		9,196			98		13,961
Hospitality/Hotel		22		16,508			38		31,979
Transportation		17		2,429			28		3,408
Total PPP Loans Outstanding to Borrowers Operating in High Impact Industries		204		61,199			380		117,917
All other industries (1)		311		44,989			605		98,525
Total PPP Loans Outstanding (2)		515	$	106,188			985	$	216,442
Total Loans and Leases			$	12,891,743				$	12,961,999
Ratio of PPP Loans Outstanding to Borrowers Operating in High Impact Industries to Total Loans and Leases				0.5	%				0.9	%
Ratio of PPP Loans Outstanding to Total Loans and Leases				0.8	%				1.7	%

(1) “All other industries” represent borrowers that received PPP loans that did not operate in the five high impact industries listed above. At March 31, 2022, this was primarily comprised of the construction, administrative and support services, health care, and wholesale trade industries. At December 31, 2021, this was primarily comprised of the construction, health care, administrative and support services, and arts and entertainment industries.

(2) At March 31, 2022, outstanding loan balances are reported net of deferred loan costs and fees of $0.1 million and $2.2 million, respectively. At December 31, 2021, outstanding loan balances are reported net of deferred loan costs and fees of $0.2 million and $5.4 million, respectively.

66

Loans Modified in a Troubled Debt Restructuring

Table 18 presents information on loans whose terms have been modified in a TDR as of March 31, 2022 and December 31, 2021:

Loans Modified in a Troubled Debt Restructuring				Table 18
	March 31,		December 31,
(dollars in thousands)	2022		2021
Commercial and industrial	$	1,470	$	1,956
Commercial real estate		6,592		7,121
Construction		678		689
Total commercial		8,740		9,766
Residential mortgage		10,005		10,828
Total residential		10,005		10,828
Consumer		15,197		15,710
Total	$	33,942	$	36,304

Loans modified in a TDR were $33.9 million as of March 31, 2022, a decrease of $2.4 million or 7% from December 31, 2021. This decrease was primarily due to decreases in residential mortgage loans of $0.8 million, commercial real estate loans of $0.5 million, consumer loans of $0.5 million and commercial and industrial loans of $0.5 million. As of March 31, 2022, $32.6 million or 96% of our loans modified in a TDR were performing in accordance with their modified contractual terms and were on accrual status.

Generally, loans modified in a TDR are returned to accrual status after the borrower has demonstrated performance under the modified terms by making six consecutive timely payments. See “Note 4. Allowance for Credit Losses” contained in our unaudited interim consolidated financial statements for more information.

67

Allowance for Credit Losses for Loans and Leases & Reserve for Unfunded Commitments

Table 19 presents an analysis of our ACL for the periods indicated:

Allowance for Credit Losses					Table 19
	Three Months Ended March 31,
(dollars in thousands)	2022			2021
Balance at Beginning of Period	$	157,262		$	208,454
Loans and Leases Charged-Off
Commercial Loans:
Commercial and industrial		(706)			(963)
Commercial real estate		—			(66)
Total Commercial Loans		(706)			(1,029)
Residential Loans:
Residential mortgage		—			(98)
Home equity line		(43)			—
Total Residential Loans		(43)			(98)
Consumer		(4,109)			(6,541)
Total Loans and Leases Charged-Off		(4,858)			(7,668)
Recoveries on Loans and Leases Previously Charged-Off
Commercial Loans:
Commercial and industrial		53			215
Commercial real estate		14			3
Construction		—			166
Total Commercial Loans		67			384
Residential Loans:
Residential mortgage		16			17
Home equity line		28			24
Total Residential Loans		44			41
Consumer		2,148			2,655
Total Recoveries on Loans and Leases Previously Charged-Off		2,259			3,080
Net Loans and Leases Charged-Off		(2,599)			(4,588)
Provision for Credit Losses - Loans and Leases		(4,383)			(3,500)
Balance at End of Period	$	150,280		$	200,366
Average Loans and Leases Outstanding	$	12,819,612		$	13,242,270
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding(1)		0.08	%		0.14	%
Ratio of Allowance for Credit Losses for Loans and Leases to Loans and Leases Outstanding		1.17	%		1.51	%
Ratio of Allowance for Credit Losses for Loans and Leases to Non-accrual Loans and Leases		17.47x			22.00x

(1) Annualized for the three months ended March 31, 2022 and 2021.

Tables 20 and 21 present the allocation of the ACL by loan and lease category, in both dollars and as a percentage of total loans and leases outstanding as of March 31, 2022 and December 31, 2021:

Allocation of the Allowance for Credit Losses by Loan and Lease Category					Table 20
	March 31, 2022
			Allocated		Loan
			ACL as		category as
			% of loan or		% of total
			lease		loans and
(dollars in thousands)	Amount		category		leases
Commercial and industrial	$	19,160	1.00	%	14.92	%
Commercial real estate		45,238	1.20		29.17
Construction		8,908	1.26		5.49
Lease financing		1,362	0.61		1.73
Total commercial		74,668	1.13		51.31
Residential mortgage		30,888	0.74		32.22
Home equity line		5,084	0.55		7.12
Total residential		35,972	0.71		39.34
Consumer		39,640	3.29		9.35
Total	$	150,280	1.17	%	100.00	%

68

Allocation of the Allowance for Credit Losses by Loan and Lease Category					Table 21
	December 31, 2021
			Allocated		Loan
			ACL as		category as
			% of loan or		% of total
			lease		loans and
	Amount		category		leases
Commercial and industrial	$	20,080	0.96	%	16.10	%
Commercial real estate		42,951	1.18		28.08
Construction		9,773	1.20		6.28
Lease financing		1,659	0.72		1.79
Total commercial		74,463	1.10		52.25
Residential mortgage		34,364	0.84		31.50
Home equity line		5,642	0.64		6.76
Total residential		40,006	0.81		38.26
Consumer		42,793	3.48		9.49
Total	$	157,262	1.21	%	100.00	%

Table 22 presents the net charge-offs (recoveries) to average loans and leases by category during the three months ended March 31, 2022 and 2021:

Net Charge-Offs (Recoveries) to Average Loans and Leases By Category(1)					Table 22
	Three Months Ended March 31,
	2022			2021
Commercial and industrial		0.13	%		0.10	%
Commercial real estate		—			0.01
Construction		—			(0.09)
Lease financing		—			—
Total commercial		0.04			0.04
Residential mortgage		—			0.01
Home equity line		0.01			(0.01)
Total residential		—			—
Consumer		0.65			1.19
Total loans and leases		0.08	%		0.14	%

(1) Annualized for the three months ended March 31, 2022 and 2021.

As of March 31, 2022, the ACL was $150.3 million or 1.17% of total loans and leases outstanding, compared with an ACL of $157.3 million or 1.21% of total loans and leases outstanding as of December 31, 2021. The reserve for unfunded commitments was $29.0 million as of March 31, 2022, compared to $30.3 million as of December 31, 2021.

Net charge-offs of loans and leases were $2.6 million or 0.08% of total average loans and leases, on an annualized basis, for the three months ended March 31, 2022, compared to net charge-offs of $4.6 million or 0.14% for the three months ended March 31, 2021. Net charge-offs in our commercial lending portfolio were $0.6 million for both the three months ended March 31, 2022 and 2021. Net charge-offs in our residential lending portfolio were nil and $0.1 million for the three months ended March 31, 2022 and 2021, respectively. Net charge-offs in our consumer lending portfolio were $2.0 million and $3.9 million for the three months ended March 31, 2022 and 2021, respectively. Net charge-offs in our consumer portfolio segment include those related to credit cards, automobile loans, installment loans and small business lines of credit and reflect the inherent risk associated with these loans.

The decrease in the ACL was primarily due to the release of the COVID-19 overlay in the residential portfolio and continued improvement in credit quality during the first quarter of 2022. Additionally, the economic outlook moderately improved with downside risks due to inflation and geo-political instability that could impact credit losses. We will continue to closely monitor the uncertainty of the economy as it is recovering from the pandemic.

69

Although we determine the amount of each component of the ACL separately, the ACL as a whole was considered appropriate by management as of March 31, 2022 and December 31, 2021. Furthermore, as of March 31, 2022, while the allocation of our ACL to our residential and consumer portfolio segments was lower as compared to December 31, 2021, the ACL was considered adequate based on our ongoing analysis of estimated expected credit losses, credit risk profiles, current economic outlook, coverage ratios and other relevant factors.  We will continue to monitor factors that drive expected credit losses including the uncertainty of the economy as it is recovering from the pandemic and the impact on local businesses and our customers. See “Note 4. Allowance for Credit Losses” contained in our unaudited interim consolidated financial statements for more information on the ACL.

Goodwill

Goodwill was $995.5 million as of both March 31, 2022 and December 31, 2021. Our goodwill originated from the acquisition of the Company by BNP Paribas in December of 2001. Goodwill generated in that acquisition was recorded on the balance sheet of the Bank as a result of push down accounting treatment, and remains on our consolidated balance sheets.

The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if a triggering event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Impairment is the condition that exists when the carrying amount of a reporting unit exceeds its fair value. There was no impairment in our goodwill for the three months ended March 31, 2022. Future events, including the ongoing impacts of the COVID-19 pandemic, that could cause a significant decline in our expected future cash flows or a significant adverse change in our business or the business climate may necessitate taking charges in future reporting periods related to the impairment of our goodwill.

Other Assets

Other assets were $760.8 million as of March 31, 2022, an increase of $117.6 million or 18% from December 31, 2021. This increase was primarily due to a $132.5 million increase in current tax receivables and deferred tax assets, a $34.0 million increase in prepaid assets and a $8.7 million increase in municipal advances. This was partially offset by a $34.8 million decrease in interest rate swap agreements and a $27.2 million decrease in swap collateral receivable.

Deposits

Deposits are the primary funding source for the Bank and are acquired from a broad base of local markets, including both individual and corporate customers. We obtain funds from depositors by offering a range of deposit types, including demand, savings, money market and time.

70

Table 23 presents the composition of our deposits as of March 31, 2022 and December 31, 2021:

Deposits				Table 23
	March 31,		December 31,
(dollars in thousands)	2022		2021
U.S.:
Demand	$	8,855,088	$	8,498,187
Savings		6,406,078		6,214,566
Money Market		3,723,426		3,751,054
Time		1,512,849		1,587,678
Foreign(1):
Demand		910,521		895,676
Savings		406,680		398,209
Money Market		266,799		282,016
Time		188,989		188,760
Total Deposits(2)	$	22,270,430	$	21,816,146

(1) Foreign deposits were comprised of Guam and Saipan deposit accounts.

(2) Public deposits were $1.1 billion as of March 31, 2022, an increase of $33.7 million or 3% compared to December 31, 2021.

Total deposits were $22.3 billion as of March 31, 2022, an increase of $454.3 million or 2% from December 31, 2021. The increase in deposit balances stemmed primarily from a $352.4 million increase in non-public demand deposit balances and a $149.4 million increase in non-public savings deposit balances. These increases were partially offset by a $74.6 million decrease in total time deposit balances.

As of March 31, 2022 and December 31, 2021, the Company had $15.1 billion and $14.7 billion, respectively, in uninsured deposits.

Table 24 presents the amount of time deposits that were in excess of the FDIC insurance limit, further segregated by time remaining until maturity, as of March 31, 2022:

Uninsured Time Deposits		Table 24
(dollars in thousands)		March 31, 2022
Three months or less	$	249,751
Over three through six months		173,301
Over six through twelve months		578,435
Over twelve months		123,018
Total	$	1,124,505

Pension and Postretirement Plan Obligations

We have a noncontributory qualified defined benefit pension plan, an unfunded supplemental executive retirement plan (“SERP”), a directors’ retirement plan (a non-qualified pension plan for eligible directors) and a postretirement benefit plan providing life insurance and healthcare benefits that we offer to our directors and employees, as applicable. The noncontributory qualified defined benefit pension plan, the unfunded supplemental executive retirement plan and the directors’ retirement plan are all frozen to new participants. On March 11, 2019, the Company’s board of directors approved an amendment to the SERP to freeze the SERP. As a result of such amendment, effective July 1, 2019, there are no new accruals of benefits, including service accruals. To calculate annual pension costs, we use the following key variables: (1) size of the employee population, length of service and estimated compensation increases; (2) actuarial assumptions and estimates; (3) expected long-term rate of return on plan assets; and (4) discount rate.

Pension and postretirement benefit plan obligations, net of pension plan assets, were $119.2 million as of March 31, 2022, a nominal increase from December 31, 2021. This increase was primarily due to net periodic benefit costs for the three months ended March 31, 2022 of $2.1 million, offset by payments of $2.1 million.

See “Note 14. Noninterest Income and Noninterest Expense” contained in our unaudited interim consolidated financial statements for more information on our pension and postretirement benefit plans.

71

Capital

The bank regulators currently use a combination of risk-based ratios and a leverage ratio to evaluate capital adequacy. The Company and the Bank are subject to the federal bank regulators’ final rules implementing Basel III and various provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Capital Rules”).

The Capital Rules, among other things impose a capital measure called CET1, to which most deductions/adjustments to regulatory capital must be made. In addition, the Capital Rules specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain specified requirements.

Under the Capital Rules, the minimum capital ratios are as follows:

● 4.5% CET1 capital to risk-weighted assets,

● 6.0% Tier 1 capital (that is, CET1 capital plus Additional Tier 1 capital) to risk-weighted assets,

● 8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets, and

● 4.0% Tier 1 capital to average quarterly assets.

The Capital Rules also require a 2.5% capital conservation buffer designed to absorb losses during periods of economic stress. The capital conservation buffer is composed entirely of CET1, on top of these minimum risk weighted asset ratios, effectively resulting in minimum ratios of (i) 7% CET1 to risk-weighted assets, (ii) 8.5% Tier 1 capital to risk-weighted assets, and (iii) 10.5% total capital to risk-weighted assets.

As of March 31, 2022, the Company’s capital levels remained characterized as “well capitalized” under the Capital Rules. Our regulatory capital ratios, calculated in accordance with the Capital Rules, are presented in Table 25 below. There have been no conditions or events since March 31, 2022 that management believes have changed either the Company’s or the Bank’s capital classifications. CET1 was 12.27% as of March 31, 2022, an increase of three basis points from December 31, 2021. The increase in CET1 was primarily due to earnings for the three months ended March 31, 2022, partially offset by the dividends declared and paid to the Company’s stockholders.

Regulatory Capital					Table 25
	March 31,			December 31,
(dollars in thousands)	2022			2021
Stockholders' Equity	$	2,285,149		$	2,656,912
Less:
Goodwill		995,492			995,492
Accumulated other comprehensive (loss) income, net		(517,502)			(121,693)
Tax credit carryforward		1,044			—
Common Equity Tier 1 Capital and Tier 1 Capital	$	1,806,115		$	1,783,113
Add:
Qualifying allowance for credit losses and reserve for unfunded commitments		179,238			182,167
Total Capital	$	1,985,353		$	1,965,280
Risk-Weighted Assets	$	14,722,840		$	14,567,961
Key Regulatory Capital Ratios
Common Equity Tier 1 Capital Ratio		12.27	%		12.24	%
Tier 1 Capital Ratio		12.27	%		12.24	%
Total Capital Ratio		13.48	%		13.49	%
Tier 1 Leverage Ratio		7.50	%		7.24	%

Total stockholders’ equity was $2.3 billion as of March 31, 2022, a decrease of $371.8 million or 14% from December 31, 2021. The decrease in stockholders’ equity was primarily due to a net unrealized loss in the fair value of our investment securities, net of tax, of $394.6 million and dividends declared and paid to the Company’s stockholders of $33.2 million, partially offset by earnings for the period of $57.7 million during the three months ended March 31, 2022.

72

In January 2022, the Company announced a stock repurchase program for up to $75.0 million of its outstanding common stock during 2022. As of March 31, 2022, $75.0 million remained of the $75.0 million total repurchase amount authorized under the stock repurchase program for 2022. The timing and amount of stock repurchases are influenced by various internal and external factors.

In April 2022, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share on our outstanding shares. The dividend will be paid on June 3, 2022 to shareholders of record at the close of business on May 23, 2022.

Future Application of Accounting Pronouncements

For a discussion of the expected impact of accounting pronouncements recently issued but not adopted by us as of March 31, 2022, see “Note 1. Organization and Basis of Presentation — Recent Accounting Pronouncements” to the unaudited interim consolidated financial statements for more information.

Risk Governance and Quantitative and Qualitative Disclosures About Market Risk

Managing risk is an essential part of successfully operating our business. Management believes that the most prominent risk exposures for the Company are credit risk, market risk, liquidity risk management, capital management and operational risk. See “Analysis of Financial Condition — Liquidity and Capital Resources” and “—Capital” sections of this MD&A for further discussions of liquidity risk management and capital management, respectively.

Credit Risk

Credit risk is the risk that borrowers or counterparties will be unable or unwilling to repay their obligations in accordance with the underlying contractual terms. We manage and control credit risk in the loan and lease portfolio by adhering to well-defined underwriting criteria and account administration standards established by management. Written credit policies document underwriting standards, approval levels, exposure limits and other limits or standards deemed necessary and prudent. Portfolio diversification at the obligor, industry, product, and/or geographic location levels is actively managed to mitigate concentration risk. In addition, credit risk management includes an independent credit review process that assesses compliance with commercial, real estate and consumer credit policies, risk ratings and other critical credit information. In addition to implementing risk management practices that are based upon established and sound lending practices, we adhere to sound credit principles. We understand and evaluate our customers’ borrowing needs and capacity to repay, in conjunction with their character and history.

Management has identified three categories of loans that we use to develop our systematic methodology to determine the ACL: commercial, residential and consumer.

Commercial lending is further categorized into four distinct classes based on characteristics relating to the borrower, transaction and collateral. These classes are: commercial and industrial, commercial real estate, construction and lease financing. Commercial and industrial loans are primarily for the purpose of financing equipment acquisition, expansion, working capital and other general business purposes by medium to larger Hawaii based corporations, as well as U.S. mainland and international companies. Commercial and industrial loans are typically secured by non-real estate assets whereby the collateral is trading assets, enterprise value or inventory. As with many of our customers, our commercial and industrial loan customers are heavily dependent on tourism, government expenditures and real estate values. Commercial real estate loans are secured by real estate, including but not limited to structures and facilities to support activities designated as retail, health care, general office space, warehouse and industrial space. Our Bank’s underwriting policy generally requires that net cash flows from the property be sufficient to service the debt while still maintaining an appropriate amount of reserves. Commercial real estate loans in Hawaii are characterized by having a limited supply of real estate at commercially attractive locations, long delivery time frames for development and high interest rate sensitivity. Our construction lending portfolio consists primarily of land loans, single family and condominium development loans. Financing of construction loans is subject to a high degree of credit risk given the long delivery time frames for such projects. Construction lending activities are underwritten on a project financing basis whereby the cash flows or lease rents from the underlying real estate collateral or the sale of the finished inventory is the primary source of repayment. Market feasibility analysis is typically performed by assessing market comparables, market conditions and demand in the specific lending area and general community. We require presales of finished inventory prior to loan funding. However, because this analysis is typically performed on a forward looking basis, real estate construction projects typically present a higher risk profile in our lending activities. Lease financing activities include commercial single investor leases and leveraged leases used to purchase items ranging from computer

73

equipment to transportation equipment. Underwriting of new leasing arrangements typically includes analyzing customer cash flows, evaluating secondary sources of repayment, such as the value of the leased asset, the guarantors’ net cash flows as well as other credit enhancements provided by the lessee.

Residential lending is further categorized into the following classes: residential mortgages (loans secured by 1-4 family residential properties and home equity loans) and home equity lines of credit. Our Bank’s underwriting standards typically require LTV ratios of not more than 80%, although higher levels are permitted with accompanying mortgage insurance. First mortgage loans secured by residential properties generally carry a moderate level of credit risk, with an average loan size of approximately $381,000. Residential mortgage loan production is added to our loan portfolio or is sold in the secondary market, based on management’s evaluation of our liquidity, capital and loan portfolio mix as well as market conditions. Changes in interest rates, the economic environment and other market factors have impacted, and will likely continue to impact, the marketability and value of collateral and the financial condition of our borrowers which impacts the level of credit risk inherent in this portfolio, although we remain in a supply constrained housing environment in Hawaii. Geographic concentrations exist for this portfolio as nearly all residential mortgage loans and home equity lines of credit are for residences located in Hawaii, Guam or Saipan. These island locales are susceptible to a wide array of potential natural disasters including, but not limited to, hurricanes, floods, tsunamis and earthquakes. We offer home equity lines of credit with variable rates; fixed rate lock options may be available post-closing. All lines are underwritten at 2% over the fully indexed rate. Our procedures for underwriting home equity lines of credit include an assessment of an applicant’s overall financial capacity and repayment ability. Decisions are primarily based on repayment ability via debt-to-income ratios, LTV ratios and an evaluation of credit history.

Consumer lending is further categorized into the following classes of loans: credit cards, automobile loans and other consumer-related installment loans. Consumer loans are either unsecured or secured by the borrower’s personal assets. The average loan size is generally small and risk is diversified among many borrowers. We offer a wide array of credit cards for business and personal use. In general, our customers are attracted to our credit card offerings on the basis of price, credit limit, reward programs and other product features. Credit card underwriting decisions are generally based on repayment ability of our borrower via DTI ratios, credit bureau information, including payment history, debt burden and credit scores, such as FICO, and analysis of financial capacity. Automobile lending activities include loans and leases secured by new or used automobiles. We originate the majority of our automobile loans and leases on an indirect basis through selected dealerships. Our procedures for underwriting automobile loans include an assessment of an applicant’s overall financial capacity and repayment ability, credit history and the ability to meet existing obligations and payments on the proposed loan or lease. Although an applicant’s creditworthiness is the primary consideration, the underwriting process also includes a comparison of the value of the collateral security to the proposed loan amount. We require borrowers to maintain full coverage automobile insurance on automobile loans and leases, with the Bank listed as either the loss payee or additional insured. Installment loans consist of open and closed end facilities for personal and household purchases. We seek to maintain reasonable levels of risk in installment lending by following prudent underwriting guidelines which include an evaluation of personal credit history and cash flow.

In addition to geographic concentration risk, we also monitor our exposure to industry risk. While the Bank, our customers and our results of operations could be adversely impacted by events affecting the tourism industry, we also monitor our other industry exposures, including, but not limited to, our exposures in the oil, gas and energy industries. As of March 31, 2022 and December 31, 2021, we did not have material exposures to customers in the oil, gas and energy industries.

Market Risk

Market risk is the potential of loss arising from changes in interest rates, foreign exchange rates, equity prices and commodity prices, including the correlation among these factors and their volatility. When the value of an instrument is tied to such external factors, the holder faces market risk. We are exposed to market risk primarily from interest rate risk, which is defined as the risk of loss of net interest income or net interest margin because of changes in interest rates.

The potential cash flows, sales or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. In the banking industry, changes in interest rates can significantly impact earnings and the safety and soundness of an entity.

74

Interest rate risk arises primarily from our core business activities of extending loans and accepting deposits. This occurs when our interest earning loans and interest-bearing deposits mature or reprice at different times, on a different basis or in unequal amounts. Interest rates may also affect loan demand, credit losses, mortgage origination volume, pre- payment speeds and other items affecting earnings.

Many factors affect our exposure to changes in interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships and repricing characteristics of financial instruments. Our earnings are affected not only by general economic conditions, but also by the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve. The monetary policies of the Federal Reserve can influence the overall growth of loans, investment securities and deposits and the level of interest rates earned on assets and paid for liabilities.

Market Risk Measurement

We primarily use net interest income simulation analysis to measure and analyze interest rate risk. We run various hypothetical interest rate scenarios and compare these results against a measured base case scenario. Our net interest income simulation analysis incorporates various assumptions, which we believe are reasonable but which may have a significant impact on results. These assumptions include: (1) the timing of changes in interest rates, (2) shifts or rotations in the yield curve, (3) re-pricing characteristics for market rate sensitive instruments on and off-balance sheet, (4) differing sensitivities of financial instruments due to differing underlying rate indices and (5) varying loan prepayment speeds for different interest rate scenarios. Because of limitations inherent in any approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset liability management strategies to manage our interest rate risk.

Table 26 presents, for the twelve months subsequent to March 31, 2022 and December 31, 2021, an estimate of the changes in net interest income that would result from ramps (gradual changes) and shocks (immediate changes) in market interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario. Ramp scenarios assume interest rates move gradually in parallel across the yield curve relative to the base case scenario. Shock scenarios assume an immediate and sustained parallel shift in interest rates across the entire yield curve, relative to the base case scenario. The base case scenario assumes that the balance sheet and interest rates are generally unchanged. We evaluate the sensitivity by using a static forecast, where the balance sheets as of March 31, 2022 and December 31, 2021 are held constant.

Net Interest Income Sensitivity Profile - Estimated Percentage Change Over 12 Months		Table 26
		Static Forecast				Static Forecast
	March 31, 2022				December 31, 2021
Ramp Change in Interest Rates (basis points)
+100			5.0	%			6.1	%
+50			2.5				3.1
(50)			(2.4)				(1.4)
(100)			(3.6)				(2.4)
Immediate Change in Interest Rates (basis points)
+100			9.8	%			11.8	%
+50			4.9				6.0
(50)			(4.4)				(2.9)
(100)			(6.1)				(5.7)

The table above shows the effects of a simulation which estimates the effect of a gradual and immediate sustained parallel shift in the yield curve of −100, −50, +50 and +100 basis points in market interest rates over a twelve-month period on our net interest income.

Currently, our interest rate profile is such that we project net interest income will benefit from higher interest rates as our assets would reprice faster and to a greater degree than our liabilities, while in the case of lower interest rates, our assets would reprice downward and to a greater degree than our liabilities.

75

Under the static balance sheet forecast as of March 31, 2022, our net interest income sensitivity profile is slightly lower in higher interest rate scenarios compared to similar forecasts as of December 31, 2021. The sensitivity outcomes described above are primarily due to the higher rate environment and lower forecasted prepayments of mortgage assets as of March 31, 2022 as compared with December 31, 2021.

The comparisons above provide insight into the potential effects of changes in interest rates on net interest income. The Company believes that its approach to interest rate risk has appropriately considered its susceptibility to both rising and falling rates and has adopted strategies which minimize the impact of such risks.

We also have longer term interest rate risk exposures which may not be appropriately measured by net interest income simulation analysis. We use market value of equity (“MVE”) sensitivity analysis to study the impact of long-term cash flows on earnings and capital. MVE involves discounting present values of all cash flows of on-balance sheet and off-balance sheet items under different interest rate scenarios. The discounted present value of all cash flows represents our MVE. MVE analysis requires modifying the expected cash flows in each interest rate scenario, which will impact the discounted present value. The amount of base case measurement and its sensitivity to shifts in the yield curve allow management to measure longer term repricing option risk in the balance sheet.

Limitations of Market Risk Measures

The results of our simulation analyses are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted. For example, if the timing and magnitude of interest rate changes differ from those projected, our net interest income might vary significantly. Non parallel yield curve shifts such as a flattening or steepening of the yield curve or changes in interest rate spreads would also cause our net interest income to be different from that depicted. An increasing interest rate environment could reduce projected net interest income if deposits and other short-term liabilities re-price faster than expected or faster than our assets re-price. Actual results could differ from those projected if we grow assets and liabilities faster or slower than estimated, if we experience a net outflow of deposits or if our mix of assets and liabilities otherwise changes. For example, while we maintain relatively high levels of liquidity, a faster than expected withdrawal of deposits out of the bank may cause us to seek higher cost sources of funding. Actual results could also differ from those projected if we experience substantially different prepayment speeds in our loan portfolio than those assumed in the simulation analyses. Finally, these simulation results do not consider all the actions that we may undertake in response to potential or actual changes in interest rates, such as changes to our loan, investment, deposit, funding or hedging strategies.

Market Risk Governance

We seek to achieve consistent growth in net interest income and capital while managing volatility arising from changes in market interest rates. The objective of our interest rate risk management process is to increase net interest income while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.

To manage the impact on net interest income, we manage our exposure to changes in interest rates through our asset and liability management activities within guidelines established by our ALCO and approved by our board of directors. The ALCO has the responsibility for approving and ensuring compliance with the ALCO management policies, including interest rate risk exposures. The objective of our interest rate risk management process is to maximize net interest income while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.

Through review and oversight by the ALCO, we attempt to engage in strategies that neutralize interest rate risk as much as possible. Our use of derivative financial instruments, as detailed in “Note 10. Derivative Financial Instruments” to the unaudited interim consolidated financial statements, has generally been limited. This is due to natural on balance sheet hedges arising out of offsetting interest rate exposures from loans and investment securities with deposits and other interest-bearing liabilities. In particular, the investment securities portfolio is utilized to manage the interest rate exposure and sensitivity to within the guidelines and limits established by the ALCO. We utilize natural and offsetting economic hedges in an effort to reduce the need to employ off-balance sheet derivative financial instruments to hedge interest rate risk exposures. Expected movements in interest rates are also considered in managing interest rate risk. Thus, as interest rates change, we may use different techniques to manage interest rate risk.

Management uses the results of its various simulation analyses to formulate strategies to achieve a desired risk profile within the parameters of our capital and liquidity guidelines.

76

In addition, our business relies upon a large volume of loans, derivative contracts and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR to establish their interest rate and/or value. The United Kingdom’s Financial Conduct Authority, which regulates LIBOR, has announced that publication of the most commonly used U.S. Dollar LIBOR settings will cease to be provided or cease to be representative after June 30, 2023. The publication of all other LIBOR settings ceased to be provided or ceased to be representative as of December 31, 2021. The U.S. federal banking agencies issued guidance strongly encouraging banking organizations to cease using the U.S. Dollar LIBOR as a reference rate in “new” contracts by December 31, 2021 at the latest. As such, effective December 31, 2021, we have ceased the use of U.S Dollar LIBOR as a reference rate on all new contracts. Although the full impact of alternatives to LIBOR on the valuations, pricing and operation of our financial instruments is not yet known, we have established a working group, consisting of key stakeholders from throughout the Company, to spearhead the continued transition from LIBOR to alternative reference rates. In the United States, LIBOR-priced transactions and products will transfer to the Secured Overnight Financing Rate (“SOFR”), Prime Rate or other similar indices (collectively, “Alternative Rates”). There are risks inherent with the transition to any Alternative Rate as the rate may behave differently than LIBOR in reaction to monetary, market and economic events.

Our LIBOR transition plan is organized around key work streams, including work to ensure that our technology systems are prepared for the transition, our loan documents that reference LIBOR-based rates have been appropriately amended to reference other methods of interest rate determinations and internal and external stakeholders are apprised of the transition. We have implemented certain SOFR and BSBY conventions and are in the process of developing other products and transaction agreements that are based on reference rates other than LIBOR. To see the recorded investment in our loan and lease portfolio by rate type, refer to Table 11 in the section titled “Loans and Leases” in this MD&A.

For a further discussion of the various risks the Company faces in connection with the expected replacement of LIBOR on its operations, see “Risk Factors—Market Risks—Certain of our businesses, our funding and financial products may be adversely affected by changes or the discontinuance of LIBOR” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022.

Operational Risk

Operational risk is the risk of loss arising from inadequate or failed processes, people or systems, external events (such as natural disasters), or compliance, reputational or legal matters, including the risk of loss resulting from fraud, litigation and breaches in data security. Operational risk is inherent in all of our business ventures and the management of that risk is important to the achievement of our objectives. We have a framework in place that includes the reporting and assessment of any operational risk events, and the assessment of our mitigating strategies within our key business lines. This framework is implemented through our policies, processes and reporting requirements. We measure and report operational risk using the seven operational risk event types projected by the Basel Committee on Banking Supervision in Basel II: (1) external fraud; (2) internal fraud; (3) employment practices and workplace safety; (4) clients, products and business practices; (5) damage to physical assets; (6) business disruption and system failures; and (7) execution, delivery and process management. Our operational risk review process is also a core part of our assessment of material new products or activities.

77

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Risk Governance and Quantitative and Qualitative Disclosures About Market Risk.”

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Interim Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2022. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Interim Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Company’s Chief Executive Officer and Interim Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2022.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2022 that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company operates in a highly regulated environment. From time to time, the Company is party to various litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.

ITEM 1A. RISK FACTORS

Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022 contain a discussion of our risk factors. Except to the extent that additional factual information disclosed in this Quarterly Report on Form 10-Q relates to such risk factors, there are no material changes from the risk factors as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

78

ITEM 6. EXHIBITS

A list of exhibits to this Form 10-Q is set forth on the Exhibit Index and is incorporated herein by reference.

Exhibit Index

Exhibit Number
10.1	Form of First Hawaiian, Inc. 2016 Non-Employee Director Plan Restricted Stock Unit Award Agreement
31.1	Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
104	Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document (included in Exhibit 101)

79

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 2, 2022		First Hawaiian, Inc.
	By:	/s/ Robert S. Harrison
		Robert S. Harrison Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer)
	By:	/s/ Ralph M. Mesick
		Ralph M. Mesick Vice Chairman, Chief Risk Officer and Interim Chief Financial Officer

80

EX-10.1

Exhibit 10.1

FIRST HAWAIIAN, INC.

AMENDED & RESTATED 2016 NON-EMPLOYEE DIRECTOR PLAN

RESTRICTED STOCK UNIT AWARD AGREEMENT FOR NON-EMPLOYEE DIRECTORS

This Restricted Stock Unit Award Agreement (this “Award Agreement”) evidences an award of restricted stock units (“RSUs”) by First Hawaiian, Inc., a Delaware corporation (“First Hawaiian”), under the First Hawaiian, Inc. Amended & Restated 2016 Non-Employee Director Plan (as amended, supplemented or modified, from time to time, the “Plan”). Capitalized terms used but not defined in this Award Agreement have the meanings given to them in the Plan.

Name of Grantee:	(the “Grantee”).
Grant Date:	(the “Grant Date”).
Number of RSUs:
Vesting Date:	The earlier of (i) ______________, (ii) the date of First Hawaiian’s ____ annual meeting of stockholders or (iii) a Change in Control (the “Vesting Date”). The RSUs will only vest if the Grantee is, and has been, continuously serving as a Non-Employee Director from the Grant Date through the Vesting Date, and any unvested RSUs will be forfeited upon the termination of the Grantee’s service as a Non-Employee Director.
Delivery Date:	No later than 30 days after the Vesting Date, First Hawaiian will issue to the Grantee one Share for each RSU, subject to applicable tax withholding (the date the Shares are so issued, the “Delivery Date”).
Dividends:	On the Delivery Date, First Hawaiian will pay to the Grantee a cash amount equal to the product of (x) all cash dividends or other distributions (other than cash dividends or other distributions pursuant to which the RSUs were adjusted pursuant to Section 1.6.3 of the Plan), if any, paid on a Share from the Grant Date to the Delivery Date and (y) the number of Shares delivered to the Grantee on the Delivery Date (including for this purpose any Shares which would have been delivered on the Delivery Date but for being withheld to satisfy tax withholding obligations).
All Other Terms:	As set forth in the Plan.

The Plan is incorporated herein by reference.  Except as otherwise set forth in the Award Agreement, the Award Agreement and the Plan constitute the entire agreement and understanding of the parties with respect to the RSUs. In the event that any provision of the Award Agreement is inconsistent with the Plan, the terms of the Plan will control. By accepting this Award, the Grantee agrees to be subject to the terms and conditions of the Plan.

-1-

This Award Agreement may be executed in counterparts, which together will constitute one and the same original.

IN WITNESS WHEREOF, the parties have caused this Award Agreement to be duly executed and effective as of the Grant Date.

FIRST HAWAIIAN, INC.
By:
	Name:	Robert S. Harrison
	Title:	Chairman, President & CEO
GRANTEE

-2-

EX-31.1

Exhibit 31.1

Certification of Chief Executive Officer Pursuant to

Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended,

Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Robert S. Harrison, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of First Hawaiian, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 2, 2022	/s/ Robert S. Harrison
	Robert S. Harrison
	Chairman of the Board, President and Chief Executive Officer
	(Principal Executive Officer)

EX-31.2

Exhibit 31.2

Certification of Chief Financial Officer Pursuant to

Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended,

Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Ralph M. Mesick, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of First Hawaiian, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 2, 2022	/s/ Ralph M. Mesick
	Ralph M. Mesick
	Vice Chairman, Chief Risk Officer and Interim Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

I hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

● The Quarterly Report on Form 10-Q of First Hawaiian, Inc. (the “Company”) for the quarter ended March 31, 2022 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

● the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 2, 2022	/s/ Robert S. Harrison
	Robert S. Harrison
	Chairman of the Board, President and Chief Executive Officer
	(Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the U.S. Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

I hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

● The Quarterly Report on Form 10-Q of First Hawaiian, Inc. (the “Company”) for the quarter ended March 31, 2022 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

● the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 2, 2022	/s/ Ralph M. Mesick
	Ralph M. Mesick
	Vice Chairman, Chief Risk Officer and Interim Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the U.S. Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2022	Apr. 19, 2022
Cover page
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2022
Document Transition Report	false
Entity File Number	001-14585
Entity Registrant Name	FIRST HAWAIIAN, INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	99-0156159
Entity Address, Address Line One	999 Bishop Street, 29th Floor
Entity Address, City or Town	Honolulu
Entity Address, Postal Zip Code	96813
Local Phone Number	525-7000
City Area Code	808
Title of 12(b) Security	Common Stock
Trading Symbol	FHB
Security Exchange Name	NASDAQ
Entity Address, State or Province	HI
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		128,062,213
Current Fiscal Year End Date	--12-31
Entity Central Index Key	0000036377
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Interest income
Loans and lease financing	$ 103,732	$ 110,939
Available-for-sale securities	32,107	23,146
Other	782	491
Total interest income	136,621	134,576
Interest expense
Deposits	2,749	4,056
Short-term and long-term borrowings		1,362
Total interest expense	2,749	5,418
Net interest income	133,872	129,158
Provision for credit losses	(5,747)
Net interest income after provision for credit losses	139,619	129,158
Noninterest income
Service charges on deposit accounts	7,501	6,718
Credit and debit card fees	14,850	14,551
Other service charges and fees	9,654	8,846
Trust and investment services income	8,883	8,492
Bank-owned life insurance	(417)	2,389
Other	909	2,872
Total noninterest income	41,380	43,868
Noninterest expense
Salaries and employee benefits	48,226	43,936
Contracted services and professional fees	17,147	17,188
Occupancy	7,410	7,170
Equipment	5,977	5,491
Regulatory assessment and fees	2,224	2,034
Advertising and marketing	2,028	1,591
Card rewards program	6,883	4,835
Other	14,147	14,061
Total noninterest expense	104,042	96,306
Income before provision for income taxes	76,957	76,720
Provision for income taxes	19,238	19,027
Net income	$ 57,719	$ 57,693
Basic earnings per share (in dollars per share)	$ 0.45	$ 0.44
Diluted earnings per share (in dollars per share)	$ 0.45	$ 0.44
Basic weighted-average outstanding shares (in shares)	127,556,242	129,933,104
Diluted weighted-average outstanding shares (in shares)	128,121,126	130,589,878

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Net income	$ 57,719	$ 57,693
Other comprehensive loss, net of tax:
Net change in investment securities	(394,551)	(75,039)
Net change in cash flow derivative hedges	(1,258)
Other comprehensive loss	(395,809)	(75,039)
Total comprehensive loss	$ (338,090)	$ (17,346)

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Assets
Cash and due from banks	$ 274,022	$ 246,716
Interest-bearing deposits in other banks	1,352,138	1,011,753
Investment securities, at fair value (amortized cost: $8,733,170 as of March 31, 2022 and $8,560,733 as of December 31, 2021)	8,062,384	8,428,032
Loans held for sale		538
Loans and leases	12,891,743	12,961,999
Less: allowance for credit losses	150,280	157,262
Net loans and leases	12,741,463	12,804,737
Premises and equipment, net	315,766	318,448
Other real estate owned and repossessed personal property		175
Accrued interest receivable	61,561	63,158
Bank-owned life insurance	471,401	471,819
Goodwill	995,492	995,492
Mortgage servicing rights	7,650	8,302
Other assets	760,843	643,240
Total assets	25,042,720	24,992,410
Deposits:
Interest-bearing	12,504,821	12,422,283
Noninterest-bearing	9,765,609	9,393,863
Total deposits	22,270,430	21,816,146
Retirement benefits payable	134,323	134,491
Other liabilities	352,818	384,861
Total liabilities	22,757,571	22,335,498
Commitments and contingent liabilities (Note 11)
Stockholders' equity
Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 140,875,595 / 127,686,307 as of March 31, 2022; issued/outstanding: 140,581,715 / 127,502,472 as of December 31, 2021)	1,409	1,406
Additional paid-in capital	2,530,795	2,527,663
Retained earnings	628,642	604,534
Accumulated other comprehensive loss, net	(517,502)	(121,693)
Treasury stock (13,189,288 shares as of March 31, 2022 and 13,079,243 shares as of December 31, 2021)	(358,195)	(354,998)
Total stockholders' equity	2,285,149	2,656,912
Total liabilities and stockholders' equity	$ 25,042,720	$ 24,992,410

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
CONSOLIDATED BALANCE SHEETS
Amortized Cost	$ 8,733,170	$ 8,560,733
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized (in shares)	300,000,000	300,000,000
Common stock, issued (in shares)	140,875,595	140,581,715
Common stock outstanding (in shares)	127,686,307	127,502,472
Treasury stock (in shares)	13,189,288	13,079,243

XML

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Treasury Stock	Total
Balance at Dec. 31, 2020	$ 1,402	$ 2,514,014	$ 473,974	$ 31,604	$ (276,890)	$ 2,744,104
Balance (in shares) at Dec. 31, 2020	129,912,272
Increase (Decrease) in Stockholders' Equity
Net income			57,693			57,693
Cash dividends declared			(33,812)			(33,812)
Equity-based awards	$ 3	3,034	(437)		(2,373)	227
Equity-based awards (in shares)	170,082
Common stock repurchased					(9,543)	(9,543)
Common stock repurchased (in shares)	(332,464)
Other comprehensive loss, net of tax				(75,039)		(75,039)
Balance at Mar. 31, 2021	$ 1,405	2,517,048	497,418	(43,435)	(288,806)	2,683,630
Balance (in shares) at Mar. 31, 2021	129,749,890
Balance at Dec. 31, 2021	$ 1,406	2,527,663	604,534	(121,693)	(354,998)	$ 2,656,912
Balance (in shares) at Dec. 31, 2021	127,502,472					127,502,472
Increase (Decrease) in Stockholders' Equity
Net income			57,719			$ 57,719
Cash dividends declared			(33,151)			(33,151)
Equity-based awards	$ 3	3,132	(460)		(3,197)	(522)
Equity-based awards (in shares)	183,835
Other comprehensive loss, net of tax				(395,809)		(395,809)
Balance at Mar. 31, 2022	$ 1,409	$ 2,530,795	$ 628,642	$ (517,502)	$ (358,195)	$ 2,285,149
Balance (in shares) at Mar. 31, 2022	127,686,307					127,686,307

XML

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Cash dividends declared (in dollars per share)	$ 0.26	$ 0.26

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Cash flows from operating activities
Net income	$ 57,719	$ 57,693
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	(5,747)
Depreciation, amortization and accretion, net	15,581	13,643
Deferred income tax provision	15,059	355
Stock-based compensation	3,135	3,037
Other losses	1,566	1,090
Originations of loans held for sale	(6,566)	(61,552)
Proceeds from sales of loans held for sale	6,194	67,067
Net (gains) losses on sales of loans originated for investment and held for sale		(1,486)
Change in assets and liabilities:
Net (increase) decrease in other assets	(33,509)	27,030
Net increase in other liabilities	12,830	47,323
Net cash provided by operating activities	66,262	154,200
Available-for-sale securities:
Proceeds from maturities and principal repayments	383,290	448,655
Proceeds from calls and sales	970	145
Purchases	(563,925)	(1,178,760)
Other investments:
Proceeds from sales	2,690	2,404
Purchases	(2,841)	(14,515)
Loans:
Net decrease (increase) in loans and leases resulting from originations and principal repayments	180,505	(45,193)
Proceeds from sales of loans originated for investment		220
Purchases of loans	(114,677)	(558)
Purchases of premises, equipment and software	(2,695)	(3,791)
Proceeds from sales of other real estate owned	176
Other		(1,171)
Net cash used in investing activities	(116,507)	(792,564)
Cash flows from financing activities
Net increase in deposits	454,284	905,958
Dividends paid	(33,151)	(33,812)
Stock tendered for payment of withholding taxes	(3,197)	(2,373)
Common stock repurchased		(9,543)
Net cash provided by financing activities	417,936	860,230
Net increase in cash and cash equivalents	367,691	221,866
Cash and cash equivalents at beginning of period	1,258,469	1,040,944
Cash and cash equivalents at end of period	1,626,160	1,262,810
Supplemental disclosures
Interest paid	3,545	8,894
Income taxes paid, net of income tax refunds	2,124	981
Noncash investing and financing activities:
Operating lease right-of-use assets obtained in exchange for new lease obligations	761	6,864
Transfers from loans and leases to land held for sale		$ 1,840
Transfers to loans and leases to land held for sale	$ (834)

XML

Organization and Basis of Presentation

3 Months Ended

Mar. 31, 2022

Organization and Basis of Presentation.

Organization and Basis of Presentation

1. Organization and Basis of Presentation

First Hawaiian, Inc. (“FHI” or the “Parent”), a bank holding company, owns 100% of the outstanding common stock of First Hawaiian Bank (“FHB” or the “Bank”), its only direct, wholly owned subsidiary. FHB offers a comprehensive suite of banking services, including loans, deposit products, wealth management, insurance, trust, retirement planning, credit card and merchant processing services, to consumer and commercial customers.

The accompanying unaudited interim consolidated financial statements of First Hawaiian, Inc. and Subsidiary (the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

The accompanying unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair presentation of the interim period consolidated financial information, have been made. Results of operations for interim periods are not necessarily indicative of results to be expected for the entire year. Intercompany account balances and transactions have been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events, actual results may differ from these estimates.

Accounting Standards Adopted in 2022

In July 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-05, Leases (Topic 842), Lessors – Certain Leases with Variable Lease Payments. This guidance amends the Topic 842 lease classification requirements for lessors to align them with practice under Topic 840. Lessors should classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if both of the following criteria are met: 1) the lease would have been classified as a sales-type lease or a direct financing lease in accordance with the Topic 842 lease classification criteria, and 2) the lessor would have otherwise recognized a day-one loss. The Company adopted the provisions of ASU No. 2021-05 on January 1, 2022 and it did not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements

The following ASUs have been issued by the FASB and are applicable to the Company in future reporting periods.

In March 2022, the FASB issued ASU No. 2022-01, Derivatives and Hedging (Topic 815), Fair Value Hedging – Portfolio Layer Method. This update clarifies the guidance in Topic 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets. Under current hedge accounting guidance, the “last-of-layer” method enables an entity to apply fair value hedging to a stated amount of a closed portfolio of prepayable financial assets without having to consider prepayment risk or credit risk when measuring those assets. The hedged item represents a single layer within that closed portfolio. This update expands the scope of this guidance to allow entities to apply the “portfolio layer” method to portfolios of all financial assets, including both prepayable and nonprepayable financial assets. The current model is expanded to 1) explicitly allow entities to designate multiple layers in a single portfolio as individual hedged items and 2) also allow entities

the flexibility to use any type of derivative (or combination of derivatives) by applying the multiple-layer model that aligns with its risk management strategy. Although no assets may be added to a closed portfolio once it is designated in a portfolio layer method hedge, at any time after the initial hedge designation, new hedging relationships associated with the portfolio may be designated and existing hedging relationships associated with the portfolio may be dedesignated to align with an entity’s evolving strategy for managing interest rate risk on a timely basis. Under the portfolio layer method, the basis of the portfolio assets is generally adjusted at the portfolio level rather than being allocated to individual assets within the portfolio, except when the allocation of basis adjustments is required by other areas of GAAP. The intent of this update is consistent with the FASB’s efforts to better align an entity’s financial reporting with the results of its risk management strategy and to further simplify the hedge accounting model. This update is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. This update eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors in Subtopic 310-40 and amends the guidance on vintage disclosures to require disclosure of current-period gross write-offs by year of origination. This ASU also updates the requirements related to accounting for credit losses under Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. This update is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

XML

Investment Securities

3 Months Ended

Mar. 31, 2022

Investment Securities

Investment Securities

2. Investment Securities

As of March 31, 2022 and December 31, 2021, investment securities consisted predominantly of the following investment categories:

U.S. Treasury and debt securities – includes U.S. Treasury notes and debt securities issued by government agencies.

Mortgage-backed securities – includes securities backed by notes or receivables secured by mortgage assets with cash flows based on actual or scheduled payments.

Collateralized mortgage obligations – includes securities backed by a pool of mortgages with cash flows distributed based on certain rules rather than pass through payments.

Collateralized loan obligations – includes structured debt securities backed by a pool of loans, consisting of primarily non-investment grade broadly syndicated corporate loans with additional credit enhancement. These are floating rate securities that have an investment grade rating of AA or better.

Debt securities issued by states and political subdivisions – includes general obligation bonds issued by state and local governments.

As of March 31, 2022 and December 31, 2021, all of the Company’s investment securities were classified as available-for-sale. Amortized cost and fair value of securities as of March 31, 2022 and December 31, 2021 were as follows:

	March 31, 2022								December 31, 2021
	Amortized		Unrealized		Unrealized		Fair		Amortized		Unrealized		Unrealized		Fair
(dollars in thousands)	Cost		Gains		Losses		Value		Cost		Gains		Losses		Value
U.S. Treasury and government agency debt securities	$	213,572	$	—	$	(14,028)	$	199,544	$	196,662	$	125	$	(4,224)	$	192,563
Mortgage-backed securities:
Residential - Government agency		128,080		—		(5,115)		122,965		135,764		1,791		(291)		137,264
Residential - Government-sponsored enterprises		1,450,070		428		(88,153)		1,362,345		1,496,605		6,914		(12,419)		1,491,100
Commercial - Government agency		358,910		53		(25,874)		333,089		392,443		1,741		(6,521)		387,663
Commercial - Government-sponsored enterprises		1,426,831		—		(176,997)		1,249,834		1,415,511		2,646		(48,714)		1,369,443
Collateralized mortgage obligations:
Government agency		2,153,236		59		(143,514)		2,009,781		2,103,187		7,768		(31,432)		2,079,523
Government-sponsored enterprises		2,719,829		3		(210,125)		2,509,707		2,671,131		3,608		(53,695)		2,621,044
Collateralized loan obligations		221,607		25		(748)		220,884		105,245		2		—		105,247
Debt securities issued by states and political subdivisions		61,035		—		(6,800)		54,235		44,185		—		—		44,185
Total available-for-sale securities	$	8,733,170	$	568	$	(671,354)	$	8,062,384	$	8,560,733	$	24,595	$	(157,296)	$	8,428,032

Accrued interest receivable related to available-for-sale investment securities was $15.0 million and $14.1 million as of March 31, 2022 and December 31, 2021, respectively, and is recorded separately from the amortized cost basis of investment securities on the Company’s unaudited interim consolidated balance sheets.

Proceeds from calls and sales of investment securities were $1.0 million and nil, respectively, for the three months ended March 31, 2022. Proceeds from calls and sales of investment securities were $0.1 million and nil, respectively, for the three months ended March 31, 2021. The Company recorded gross realized gains of nil and gross realized losses of nil for the three months ended March 31, 2022 and 2021. The income tax benefit related to the Company’s net realized loss on the sale of investment securities was nil during both the three months ended March 31, 2022 and 2021. Gains and losses realized on sales of securities are determined using the specific identification method.

Interest income from taxable investment securities was $29.2 million and $22.1 million, respectively, for the three months ended March 31, 2022 and 2021. Interest income from non-taxable investment securities was $2.9 million and $1.0 million, respectively, for the three months ended March 31, 2022 and 2021.

The amortized cost and fair value of debt securities issued by the U.S. Treasury, government agencies and states and political subdivisions and collateralized loan obligations as of March 31, 2022, by contractual maturity, are shown below. Mortgage-backed securities and collateralized mortgage obligations are disclosed separately in the table below as remaining expected maturities will differ from contractual maturities as borrowers have the right to prepay obligations.

	March 31, 2022
	Amortized		Fair
(dollars in thousands)	Cost		Value
Due in one year or less	$	30,148	$	29,944
Due after one year through five years		39,854		38,512
Due after five years through ten years		178,200		172,750
Due after ten years		248,012		233,457
		496,214		474,663
Mortgage-backed securities:
Residential - Government agency		128,080		122,965
Residential - Government-sponsored enterprises		1,450,070		1,362,345
Commercial - Government agency		358,910		333,089
Commercial - Government-sponsored enterprises		1,426,831		1,249,834
Total mortgage-backed securities		3,363,891		3,068,233
Collateralized mortgage obligations:
Government agency		2,153,236		2,009,781
Government-sponsored enterprises		2,719,829		2,509,707
Total collateralized mortgage obligations		4,873,065		4,519,488
Total available-for-sale securities	$	8,733,170	$	8,062,384

At March 31, 2022, pledged securities totaled $2.0 billion, of which $1.8 billion was pledged to secure public deposits and $186.8 million was pledged to secure other financial transactions. At December 31, 2021, pledged securities totaled $2.1 billion, of which $1.9 billion was pledged to secure public deposits and $193.2 million was pledged to secure other financial transactions.

The Company held no securities of any single issuer, other than debt securities issued by the U.S. government, government agencies and government-sponsored enterprises, taken in the aggregate, which were in excess of 10% of stockholders’ equity as of March 31, 2022 or December 31, 2021.

The following tables present the unrealized gross losses and fair values of securities in the available-for-sale portfolio by length of time that the 499 and 318 individual securities in each category have been in a continuous loss position as of March 31, 2022 and December 31, 2021, respectively. The unrealized losses on investment securities were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.

	Time in Continuous Loss as of March 31, 2022
	Less Than 12 Months				12 Months or More				Total
	Unrealized				Unrealized				Unrealized
(dollars in thousands)	Losses		Fair Value		Losses		Fair Value		Losses		Fair Value
U.S. Treasury and government agency debt securities	$	(4,314)	$	93,417	$	(9,714)	$	106,127	$	(14,028)	$	199,544
Mortgage-backed securities:
Residential - Government agency		(5,115)		122,965		—		—		(5,115)		122,965
Residential - Government-sponsored enterprises		(75,047)		1,209,850		(13,106)		106,145		(88,153)		1,315,995
Commercial - Government agency		(10,635)		169,320		(15,239)		153,626		(25,874)		322,946
Commercial - Government-sponsored enterprises		(71,323)		562,986		(105,674)		682,848		(176,997)		1,245,834
Collateralized mortgage obligations:
Government agency		(135,357)		1,904,905		(8,157)		73,679		(143,514)		1,978,584
Government-sponsored enterprises		(161,761)		2,012,931		(48,364)		465,051		(210,125)		2,477,982
Collateralized loan obligations:		(748)		79,181		—		—		(748)		79,181
Debt securities issued by states and political subdivisions		(6,800)		54,235		—		—		(6,800)		54,235
Total available-for-sale securities with unrealized losses	$	(471,100)	$	6,209,790	$	(200,254)	$	1,587,476	$	(671,354)	$	7,797,266

	Time in Continuous Loss as of December 31, 2021
	Less Than 12 Months				12 Months or More				Total
	Unrealized				Unrealized				Unrealized
(dollars in thousands)	Losses		Fair Value		Losses		Fair Value		Losses		Fair Value
U.S. Treasury and government agency debt securities	$	(3,355)	$	134,468	$	(869)	$	16,642	$	(4,224)	$	151,110
Mortgage-backed securities:
Residential - Government agency		(291)		51,231		—		—		(291)		51,231
Residential - Government-sponsored enterprises		(10,876)		1,230,104		(1,543)		32,415		(12,419)		1,262,519
Commercial - Government agency		(5,239)		186,024		(1,282)		26,063		(6,521)		212,087
Commercial - Government-sponsored enterprises		(22,179)		744,819		(26,535)		397,123		(48,714)		1,141,942
Collateralized mortgage obligations:
Government agency		(31,432)		1,441,848		—		—		(31,432)		1,441,848
Government-sponsored enterprises		(52,551)		2,255,535		(1,144)		24,959		(53,695)		2,280,494
Total available-for-sale securities with unrealized losses	$	(125,923)	$	6,044,029	$	(31,373)	$	497,202	$	(157,296)	$	6,541,231

At March 31, 2022 and December 31, 2021, the Company did not have any securities with the intent to sell and determined it was more likely than not that the Company would not be required to sell the securities prior to recovery of the amortized cost basis. As the Company had the intent and ability to hold the remaining securities in an unrealized loss position as of March 31, 2022 and December 31, 2021, each security with an unrealized loss position in the above tables has been further assessed to determine if a credit loss exists. As of March 31, 2022 and December 31, 2021, the Company did not expect any credit losses in its debt securities and no credit losses were recognized on securities during the three months ended March 31, 2022 and for the year ended December 31, 2021.

As of March 31, 2022 and December 31, 2021, the Company’s available-for-sale investment securities were comprised primarily of debt, mortgage-backed securities and collateralized mortgage obligations issued by the U.S. Government, its agencies and government-sponsored enterprises, with under 4% of the available-for-sale investment securities comprised of collateralized loan obligations rated AA or better and obligations issued by local state and political subdivisions rated AA or better. For investment securities issued by the U.S. Government, its agencies and government-sponsored enterprises, management has concluded that the long history with no credit losses from these issuers indicates an expectation that nonpayment of the amortized cost basis is zero, and these securities are explicitly or implicitly fully guaranteed by the U.S. government. The U.S. government can print its own currency and its currency is routinely held by central banks and other major financial institutions. The dollar is used in international commerce, and commonly is viewed as a reserve currency, all of which qualitatively indicates that historical credit loss information should be minimally affected by current conditions and reasonable and supportable forecasts. For collateralized loan obligations and debt securities issued by local state and political subdivisions, these securities are investment grade and highly rated and carry either sufficient credit enhancement or days cash on hand to support timely payments of principal and interest. As a result, the Company does not expect any future payment defaults and has not recorded an allowance for credit losses for its available-for-sale debt securities as of March 31, 2022 and December 31, 2021.

The Company holds approximately 120,000 Visa Class B restricted shares as of both March 31, 2022 and December 31, 2021. These shares continued to be carried at $0 cost basis as of both March 31, 2022 and December 31, 2021.

XML

Loans and Leases

3 Months Ended

Mar. 31, 2022

Loans and Leases.

Loans and Leases

3. Loans and Leases

As of March 31, 2022 and December 31, 2021, loans and leases were comprised of the following:

	March 31,		December 31,
(dollars in thousands)	2022		2021
Commercial and industrial	$	1,923,534	$	2,087,099
Commercial real estate		3,759,980		3,639,623
Construction		708,300		813,969
Residential:
Residential mortgage		4,153,824		4,083,367
Home equity line		918,101		876,608
Total residential		5,071,925		4,959,975
Consumer		1,204,834		1,229,939
Lease financing		223,170		231,394
Total loans and leases	$	12,891,743	$	12,961,999

Outstanding loan balances are reported net of deferred loan costs and fees of $48.7 million and $42.2 million at March 31, 2022 and December 31, 2021, respectively.

Accrued interest receivable related to loans and leases was $46.5 million and $49.0 million as of March 31, 2022 and December 31, 2021, respectively, and is recorded separately from the amortized cost basis of loans and leases on the Company’s unaudited interim consolidated balance sheets.

As of March 31, 2022, residential real estate loans totaling $2.3 billion were pledged to collateralize the Company’s borrowing capacity at the Federal Home Loan Bank of Des Moines (“FHLB”), and consumer, commercial and industrial, commercial real estate and residential real estate loans totaling $1.7 billion were pledged to collateralize the Company’s borrowing capacity at the Federal Reserve Bank of San Francisco (“FRB”). As of December 31, 2021, residential real estate loans totaling $2.4 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer, commercial and industrial, commercial real estate and residential real estate loans totaling $1.7 billion were pledged to collateralize the Company’s borrowing capacity at the FRB. Residential real estate loans collateralized by properties that were in the process of foreclosure totaled $5.3 million and $4.7 million as of March 31, 2022 and December 31, 2021, respectively.

In the course of evaluating the credit risk presented by a customer and the pricing that will adequately compensate the Company for assuming that risk, management may require a certain amount of collateral support. The type of collateral held varies, but may include accounts receivable, inventory, land, buildings, equipment, income-producing commercial properties and residential real estate. The Company applies the same collateral policy for loans whether they are funded immediately or on a delayed basis. The loan and lease portfolio is principally located in Hawaii and, to a lesser extent, on the U.S. Mainland, Guam and Saipan. The risk inherent in the portfolio depends upon both the economic strength and stability of the state or territories, which affects property values, and the financial strength and creditworthiness of the borrowers.

XML

Allowance for Credit Losses

3 Months Ended

Mar. 31, 2022

Allowance for Credit Losses

Allowance for Credit Losses

4. Allowance for Credit Losses

The Company maintains the allowance for credit losses for loans and leases (the “ACL”) that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of loans and leases.

The Company also maintains an estimated reserve for unfunded commitments on the unaudited interim consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs, or is otherwise settled.

Rollforward of the Allowance for Credit Losses

The following presents the activity in the ACL by class of loans and leases for the three months ended March 31, 2022 and 2021:

	Three Months Ended March 31, 2022
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Allowance for credit losses:
Balance at beginning of period	$	20,080	$	42,951	$	9,773	$	1,659	$	34,364	$	5,642	$	42,793	$	157,262
Charge-offs		(706)		—		—		—		—		(43)		(4,109)		(4,858)
Recoveries		53		14		—		—		16		28		2,148		2,259
Increase (decrease) in Provision		(267)		2,273		(865)		(297)		(3,492)		(543)		(1,192)		(4,383)
Balance at end of period	$	19,160	$	45,238	$	8,908	$	1,362	$	30,888	$	5,084	$	39,640	$	150,280

	Three Months Ended March 31, 2021
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Allowance for credit losses:
Balance at beginning of year	$	24,711	$	58,123	$	10,039	$	3,298	$	40,461	$	7,163	$	64,659	$	208,454
Charge-offs		(963)		(66)		—		—		(98)		—		(6,541)		(7,668)
Recoveries		215		3		166		—		17		24		2,655		3,080
Increase (decrease) in Provision		3,359		(6,369)		347		(101)		(1,909)		(519)		1,692		(3,500)
Balance at end of period	$	27,322	$	51,691	$	10,552	$	3,197	$	38,471	$	6,668	$	62,465	$	200,366

Rollforward of the Reserve for Unfunded Commitments

The following presents the activity in the Reserve for Unfunded Commitments for the three months ended March 31, 2022 and 2021:

	Three Months Ended March 31, 2022
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Reserve for unfunded commitments:
Balance at beginning of period	$	8,615	$	2,114	$	8,963	$	—	$	15	$	10,546	$	69	$	30,322
Increase (decrease) in Provision		693		(325)		(917)		—		(12)		(780)		(23)		(1,364)
Balance at end of period	$	9,308	$	1,789	$	8,046	$	—	$	3	$	9,766	$	46	$	28,958

	Three Months Ended March 31, 2021
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Reserve for unfunded commitments:
Balance at beginning of period	$	11,719	$	1,328	$	9,037	$	—	$	2	$	8,452	$	65	$	30,603
Increase (decrease) in Provision		4,410		(216)		(724)		—		(2)		48		(16)		3,500
Balance at end of period	$	16,129	$	1,112	$	8,313	$	—	$	—	$	8,500	$	49	$	34,103

Credit Quality Information

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans and leases deemed to be of potentially higher risk.

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

Pass – “Pass” (uncriticized) loans and leases, are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

Special Mention – Loans and leases that have potential weaknesses deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

Loans that are primarily monitored for credit quality using FICO scores include: residential mortgage loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of March 31, 2022 was as follows:

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
													Amortized		Amortized
(dollars in thousands)	2022		2021		2020		2019		2018		Prior		Cost Basis		Cost Basis		Total
Commercial Lending
Commercial and Industrial
Risk rating:
Pass	$	158,853	$	483,473	$	98,061	$	184,897	$	79,810	$	166,075	$	594,007	$	31,048	$	1,796,224
Special Mention		2,876		356		3,898		3,983		52		5,594		1,601		867		19,227
Substandard		—		337		1,296		1,776		13,251		757		15,877		138		33,432
Other (1)		4,028		10,510		6,171		6,450		3,516		1,664		42,312		—		74,651
Total Commercial and Industrial		165,757		494,676		109,426		197,106		96,629		174,090		653,797		32,053		1,923,534
Commercial Real Estate
Risk rating:
Pass		240,807		682,346		351,893		523,735		471,899		1,291,495		77,724		14,752		3,654,651
Special Mention		—		—		—		47,897		473		39,064		696		—		88,130
Substandard		—		—		—		—		1,757		15,280		4		—		17,041
Other (1)		—		—		—		—		—		158		—		—		158
Total Commercial Real Estate		240,807		682,346		351,893		571,632		474,129		1,345,997		78,424		14,752		3,759,980
Construction
Risk rating:
Pass		6,160		167,645		118,526		136,209		112,919		89,172		19,470		—		650,101
Special Mention		—		—		—		244		705		353		—		—		1,302
Substandard		—		—		—		—		357		827		—		—		1,184
Other (1)		7,871		29,932		5,774		2,957		3,922		4,435		822		—		55,713
Total Construction		14,031		197,577		124,300		139,410		117,903		94,787		20,292		—		708,300
Lease Financing
Risk rating:
Pass		3,913		31,974		57,192		45,698		8,813		69,286		—		—		216,876
Special Mention		—		479		2,672		1,360		12		20		—		—		4,543
Substandard		—		—		270		123		15		1,343		—		—		1,751
Total Lease Financing		3,913		32,453		60,134		47,181		8,840		70,649		—		—		223,170
Total Commercial Lending	$	424,508	$	1,407,052	$	645,753	$	955,329	$	697,501	$	1,685,523	$	752,513	$	46,805	$	6,614,984

(continued)

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
(continued)													Amortized		Amortized
(dollars in thousands)	2022		2021		2020		2019		2018		Prior		Cost Basis		Cost Basis		Total
Residential Lending
Residential Mortgage
FICO:
740 and greater	$	185,434	$	1,096,789	$	615,500	$	264,419	$	183,368	$	1,012,447	$	—	$	—	$	3,357,957
680 - 739		26,812		128,172		72,766		44,872		25,913		159,950		—		—		458,485
620 - 679		3,088		13,196		12,304		5,995		5,021		39,145		—		—		78,749
550 - 619		—		2,267		1,570		720		731		8,847		—		—		14,135
Less than 550		2,116		228		60		—		82		4,098		—		—		6,584
No Score (3)		6,550		15,806		7,676		13,968		17,545		56,444		—		—		117,989
Other (2)		18,485		30,872		16,042		9,704		10,810		32,600		43		1,369		119,925
Total Residential Mortgage		242,485		1,287,330		725,918		339,678		243,470		1,313,531		43		1,369		4,153,824
Home Equity Line
FICO:
740 and greater		—		—		—		—		—		—		705,570		1,892		707,462
680 - 739		—		—		—		—		—		—		147,290		3,202		150,492
620 - 679		—		—		—		—		—		—		39,370		2,129		41,499
550 - 619		—		—		—		—		—		—		10,310		1,426		11,736
Less than 550		—		—		—		—		—		—		1,482		494		1,976
No Score (3)		—		—		—		—		—		—		4,936		—		4,936
Total Home Equity Line		—		—		—		—		—		—		908,958		9,143		918,101
Total Residential Lending		242,485		1,287,330		725,918		339,678		243,470		1,313,531		909,001		10,512		5,071,925
Consumer Lending
FICO:
740 and greater		60,821		145,550		74,436		68,970		46,731		24,261		112,298		217		533,284
680 - 739		26,319		87,933		50,976		48,120		28,498		18,340		68,407		647		329,240
620 - 679		6,222		39,016		19,677		25,307		16,453		14,473		30,462		1,038		152,648
550 - 619		292		7,159		7,314		11,776		8,904		8,485		10,352		1,129		55,411
Less than 550		53		2,003		3,445		5,732		2,939		3,089		3,166		471		20,898
No Score (3)		280		458		9		53		35		52		35,063		337		36,287
Other (2)		502		4,247		363		1,691		4		2,181		68,078		—		77,066
Total Consumer Lending		94,489		286,366		156,220		161,649		103,564		70,881		327,826		3,839		1,204,834
Total Loans and Leases	$	761,482	$	2,980,748	$	1,527,891	$	1,456,656	$	1,044,535	$	3,069,935	$	1,989,340	$	61,156	$	12,891,743

(1) Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.

(2) Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.

(3) No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of December 31, 2021 was as follows:

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
													Amortized		Amortized
(dollars in thousands)	2021		2020		2019		2018		2017		Prior		Cost Basis		Cost Basis		Total
Commercial Lending
Commercial and Industrial
Risk rating:
Pass	$	623,098	$	129,665	$	223,388	$	88,409	$	29,380	$	168,591	$	644,947	$	40,193	$	1,947,671
Special Mention		397		4,382		4,213		12,552		974		5,313		4,804		986		33,621
Substandard		354		1,380		1,951		1,285		60		3,551		17,893		1,043		27,517
Other (1)		13,277		7,070		7,741		4,453		1,995		370		43,384		—		78,290
Total Commercial and Industrial		637,126		142,497		237,293		106,699		32,409		177,825		711,028		42,222		2,087,099
Commercial Real Estate
Risk rating:
Pass		693,370		338,140		533,887		487,739		415,186		940,732		78,479		14,891		3,502,424
Special Mention		—		—		48,499		7,470		25,513		30,255		7,600		—		119,337
Substandard		—		—		—		1,776		164		15,303		459		—		17,702
Other (1)		—		—		—		—		—		160		—		—		160
Total Commercial Real Estate		693,370		338,140		582,386		496,985		440,863		986,450		86,538		14,891		3,639,623
Construction
Risk rating:
Pass		154,558		107,767		210,314		155,311		62,770		48,021		22,859		—		761,600
Special Mention		—		—		244		707		—		356		—		—		1,307
Substandard		—		—		—		363		—		839		—		—		1,202
Other (1)		26,835		8,875		4,317		4,308		2,684		2,048		793		—		49,860
Total Construction		181,393		116,642		214,875		160,689		65,454		51,264		23,652		—		813,969
Lease Financing
Risk rating:
Pass		33,980		60,650		48,236		9,449		15,009		57,130		—		—		224,454
Special Mention		501		2,702		1,506		311		153		—		—		—		5,173
Substandard		—		270		140		16		871		470		—		—		1,767
Total Lease Financing		34,481		63,622		49,882		9,776		16,033		57,600		—		—		231,394
Total Commercial Lending	$	1,546,370	$	660,901	$	1,084,436	$	774,149	$	554,759	$	1,273,139	$	821,218	$	57,113	$	6,772,085

(continued)

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
(continued)													Amortized		Amortized
(dollars in thousands)	2021		2020		2019		2018		2017		Prior		Cost Basis		Cost Basis		Total
Residential Lending
Residential Mortgage
FICO:
740 and greater	$	1,101,958	$	635,061	$	286,993	$	198,622	$	251,906	$	829,175	$	—	$	—	$	3,303,715
680 - 739		140,997		81,590		45,163		27,315		32,855		125,906		—		—		453,826
620 - 679		15,781		11,943		5,268		10,149		9,069		37,404		—		—		89,614
550 - 619		1,735		873		698		533		2,033		7,475		—		—		13,347
Less than 550		—		—		—		345		2,603		2,838		—		—		5,786
No Score (3)		18,882		7,938		15,051		18,107		17,333		42,185		—		—		119,496
Other (2)		25,625		16,263		10,242		11,297		16,242		17,152		44		718		97,583
Total Residential Mortgage		1,304,978		753,668		363,415		266,368		332,041		1,062,135		44		718		4,083,367
Home Equity Line
FICO:
740 and greater		—		—		—		—		—		—		671,566		1,873		673,439
680 - 739		—		—		—		—		—		—		141,889		3,968		145,857
620 - 679		—		—		—		—		—		—		37,815		2,500		40,315
550 - 619		—		—		—		—		—		—		9,090		948		10,038
Less than 550		—		—		—		—		—		—		2,574		68		2,642
No Score (3)		—		—		—		—		—		—		4,317		—		4,317
Total Home Equity Line		—		—		—		—		—		—		867,251		9,357		876,608
Total Residential Lending		1,304,978		753,668		363,415		266,368		332,041		1,062,135		867,295		10,075		4,959,975
Consumer Lending
FICO:
740 and greater		155,929		83,337		79,617		56,707		24,525		8,067		117,843		209		526,234
680 - 739		93,214		56,327		55,126		34,049		17,527		6,315		69,366		707		332,631
620 - 679		41,671		21,986		28,491		19,403		12,952		5,324		31,165		1,175		162,167
550 - 619		7,836		8,265		13,265		10,497		7,469		3,244		10,359		1,089		62,024
Less than 550		2,272		3,867		6,646		3,484		2,739		1,175		3,195		536		23,914
No Score (3)		481		19		56		40		65		2		35,414		320		36,397
Other (2)		4,737		365		1,712		17		2,182		31		77,528		—		86,572
Total Consumer Lending		306,140		174,166		184,913		124,197		67,459		24,158		344,870		4,036		1,229,939
Total Loans and Leases	$	3,157,488	$	1,588,735	$	1,632,764	$	1,164,714	$	954,259	$	2,359,432	$	2,033,383	$	71,224	$	12,961,999

(1) Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.

(2) Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.

(3) No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

There were no loans and leases graded as Loss as of March 31, 2022 and December 31, 2021.

The amortized cost basis of revolving loans that were converted to term loans during the three months ended March 31, 2022 and 2021 was as follows:

	Three Months Ended
(dollars in thousands)	March 31, 2022
Commercial and industrial	$	203
Home equity line		1,015
Consumer		354
Total Revolving Loans Converted to Term Loans During the Period	$	1,572

	Three Months Ended
(dollars in thousands)	March 31, 2021
Commercial and industrial	$	229
Home equity line		1,079
Consumer		493
Total Revolving Loans Converted to Term Loans During the Period	$	1,801

Past-Due Status

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of March 31, 2022 and December 31, 2021, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

	March 31, 2022
	Past Due												Loans and
					Greater								Leases Past
					Than or								Due 90 Days
	30-59		60-89		Equal to								or More and
	Days		Days		90 Days		Total				Total Loans		Still Accruing
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		and Leases		Interest
Commercial and industrial	$	2,825	$	2,351	$	1,160	$	6,336	$	1,917,198	$	1,923,534	$	591
Commercial real estate		2,503		—		727		3,230		3,756,750		3,759,980		—
Construction		247		—		—		247		708,053		708,300		—
Lease financing		—		—		75		75		223,095		223,170		—
Residential mortgage		1,229		1,301		5,665		8,195		4,145,629		4,153,824		13
Home equity line		1,640		589		2,252		4,481		913,620		918,101		2,252
Consumer		14,144		2,589		1,588		18,321		1,186,513		1,204,834		1,588
Total	$	22,588	$	6,830	$	11,467	$	40,885	$	12,850,858	$	12,891,743	$	4,444

	December 31, 2021
	Past Due												Loans and
					Greater								Leases Past
					Than or								Due 90 Days
	30-59		60-89		Equal to								or More and
	Days		Days		90 Days		Total				Total Loans		Still Accruing
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		and Leases		Interest
Commercial and industrial	$	1,195	$	1,195	$	1,318	$	3,708	$	2,083,391	$	2,087,099	$	740
Commercial real estate		631		—		—		631		3,638,992		3,639,623		—
Construction		162		—		—		162		813,807		813,969		—
Lease financing		—		—		—		—		231,394		231,394		—
Residential mortgage		3,030		1,002		5,617		9,649		4,073,718		4,083,367		987
Home equity line		1,538		538		3,681		5,757		870,851		876,608		3,681
Consumer		16,534		3,366		1,800		21,700		1,208,239		1,229,939		1,800
Total	$	23,090	$	6,101	$	12,416	$	41,607	$	12,920,392	$	12,961,999	$	7,208

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

The amortized cost basis of loans and leases on nonaccrual status as of March 31, 2022 and December 31, 2021 and the amortized cost basis of loans and leases on nonaccrual status with no ACL as of March 31, 2022 and December 31, 2021 were as follows:

	March 31, 2022
	Nonaccrual
	Loans
	and Leases
	With No		Nonaccrual
	Allowance		Loans
(dollars in thousands)	for Credit Losses		and Leases
Commercial and industrial	$	—	$	707
Commercial real estate		727		727
Lease financing		—		75
Residential mortgage		2,163		7,092
Total Nonaccrual Loans and Leases	$	2,890	$	8,601

	December 31, 2021
	Nonaccrual
	Loans
	and Leases
	With No		Nonaccrual
	Allowance		Loans
(dollars in thousands)	for Credit Losses		and Leases
Commercial and industrial	$	—	$	718
Commercial real estate		727		727
Residential mortgage		1,192		5,637
Total Nonaccrual Loans and Leases	$	1,919	$	7,082

For the three months ended March 31, 2022 and 2021, the Company recognized interest income of nil and $0.1 million, respectively, on nonaccrual loans and leases. Furthermore, for the three months ended March 31, 2022 and 2021, the amount of accrued interest receivables written off by reversing interest income was $0.2 million and $0.4 million, respectively.

Collateral-Dependent Loans and Leases

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of March 31, 2022 and December 31, 2021, the amortized cost basis of collateral-dependent loans were $8.4 million and $7.5 million, respectively. As of both March 31, 2022 and December 31, 2021, these loans were primarily collateralized by residential real estate property. As of both March 31, 2022 and December 31, 2021, the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

Modifications

Commercial and industrial loans modified in a TDR may involve temporary interest-only payments, term and amortization extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans in a TDR may involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Modifications of construction loans in a TDR may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. Residential real estate loans modified in a TDR may be comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, including extended interest-only periods and re-amortization of the balance. Modifications of consumer loans in a TDR may involve temporary or permanent reduced payments, temporary interest-only payments and below-market interest rates.

Loans modified in a TDR may already be on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified in a TDR are evaluated for impairment. As a result, this may have a financial effect of increasing the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or if the loan is collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans that have been modified in a TDR is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

The following presents, by class, information related to loans modified in a TDR during the three months ended March 31, 2022 and 2021:

	Three Months Ended					Three Months Ended
	March 31, 2022					March 31, 2021
	Number of	Recorded		Related		Number of	Recorded		Related
(dollars in thousands)	Contracts(1)	Investment(2)		ACL		Contracts(1)	Investment(2)		ACL
Commercial and industrial	—	$	—	$	—	17	$	2,945	$	1,648
Construction	—		—		—	2		716		342
Residential mortgage	—		—		—	10		4,916		374
Consumer	144		1,759		202	1,690		15,763		11,832
Total	144	$	1,759	$	202	1,719	$	24,340	$	14,196

(1) The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

(2) The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

The above loans were modified in a TDR through an extension of maturity dates, temporary interest-only payments, temporary payment deferrals, reduced payments, converting revolving credit lines to term loans or below-market interest rates.

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $6.7 billion as of both March 31, 2022 and December 31, 2021. Of the $6.7 billion at March 31, 2022, there were commitments of $0.1 million to lend additional funds related to borrowers who had loan terms modified in a TDR. Of the $6.7 billion at December 31, 2021, there were commitments of $0.2 million to lend additional funds related to borrowers who had loan terms modified in a TDR.

The following table presents, by class, loans modified in TDRs that have defaulted in the current period within 12 months of their permanent modification date for the periods indicated. The Company is reporting these defaulted TDRs based on a payment default definition of 30 days past due:

	Three Months Ended March 31,
	2022			2021
	Number of	Recorded		Number of	Recorded
(dollars in thousands)	Contracts(1)	Investment(2)		Contracts(1)	Investment(2)
Commercial and industrial	1	$	216	2	$	397
Construction	—		—	1		361
Residential mortgage	—		—	1		372
Consumer	142		1,991	93		1,068
Total	143	$	2,207	97	$	2,198

(1) The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

(2) The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Foreclosure Proceedings

As of both March 31, 2022 and December 31, 2021, there was one residential mortgage loan of $0.3 million collateralized by real estate property that was modified in a TDR that was in process of foreclosure.

Foreclosed Property

As of March 31, 2022, there were no residential real estate properties held from foreclosed residential real estate loans. As of December 31, 2021, residential real estate property held from one foreclosed residential mortgage loan of $0.2 million was included in other real estate owned and repossessed personal property shown in the unaudited interim consolidated balance sheets.

XML

Mortgage Servicing Rights

3 Months Ended

Mar. 31, 2022

Mortgage Servicing Rights

Mortgage Servicing Rights

5. Mortgage Servicing Rights

Mortgage servicing activities include collecting principal, interest, tax, and insurance payments from borrowers while accounting for and remitting payments to investors, taxing authorities, and insurance companies. The Company also monitors delinquencies and administers foreclosure proceedings.

Mortgage loan servicing income is recorded in noninterest income as a part of other service charges and fees and amortization of the servicing assets is recorded in noninterest income as part of other income. The unpaid principal amount of residential real estate loans serviced for others was $1.6 billion and $1.7 billion as of March 31, 2022 and December 31, 2021, respectively. Servicing fees include contractually specified fees, late charges, and ancillary fees, and were $1.0 million and $1.3 million for the three months ended March 31, 2022 and 2021, respectively.

Amortization of mortgage servicing rights (“MSRs”) was $0.7 million and $0.5 million for three months ended March 31, 2022 and 2021, respectively. The estimated future amortization expenses for MSRs over the next five years are as follows:

	Estimated
(dollars in thousands)	Amortization
Under one year	$	1,296
One to two years		1,094
Two to three years		928
Three to four years		787
Four to five years		672

The details of the Company’s MSRs are presented below:

	March 31,		December 31,
(dollars in thousands)	2022		2021
Gross carrying amount	$	69,187	$	69,103
Less: accumulated amortization		61,537		60,801
Net carrying value	$	7,650	$	8,302

The following table presents changes in amortized MSRs for the three months ended March 31, 2022 and 2021:

	Three Months Ended March 31,
(dollars in thousands)	2022		2021
Balance at beginning of period	$	8,302	$	10,731
Originations		84		683
Amortization		(736)		(545)
Balance at end of period	$	7,650	$	10,869
Fair value of amortized MSRs at beginning of period	$	12,243	$	14,029
Fair value of amortized MSRs at end of period	$	13,585	$	14,921

MSRs are evaluated for impairment if events and circumstances indicate a possible impairment. No impairment of MSRs was recorded for the three months ended March 31, 2022 and 2021.

The quantitative assumptions used in determining the lower of cost or fair value of the Company’s MSRs as of March 31, 2022 and December 31, 2021 were as follows:

	March 31, 2022							December 31, 2021
						Weighted							Weighted
	Range					Average		Range					Average
Conditional prepayment rate	10.93	%	-	24.10	%	11.19	%	13.77	%	-	25.19	%	14.61	%
Life in years (of the MSR)	2.18		-	6.09		4.70		1.99		-	5.31		5.03
Weighted-average coupon rate	3.56	%	-	6.47	%	3.69	%	3.58	%	-	6.56	%	3.71	%
Discount rate	10.00	%	-	10.01	%	10.00	%	10.00	%	-	10.01	%	10.00	%

The sensitivities surrounding MSRs are expected to have an immaterial impact on fair value.

XML

Transfers of Financial Assets

3 Months Ended

Mar. 31, 2022

Transfers of Financial Assets

Transfers of Financial Assets

6. Transfers of Financial Assets

The Company’s transfers of financial assets with continuing interest may include pledges of collateral to secure public deposits and repurchase agreements, FHLB and FRB borrowing capacity, automated clearing house (“ACH”) transactions and interest rate swaps.

For public deposits and repurchase agreements, the Company enters into bilateral agreements with the entity to pledge investment securities as collateral in the event of default. The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The counterparty has the right to sell or repledge the investment securities. The Company is required by the counterparty to maintain adequate collateral levels. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional investment securities. For transfers of assets with the FHLB and the FRB, the Company enters into bilateral agreements to pledge loans as collateral to secure borrowing capacity. For ACH transactions, the Company enters into bilateral agreements to collateralize possible daylight overdrafts. For interest rate swaps, the Company enters into bilateral agreements to pledge collateral when either party is in a negative fair value position to mitigate counterparty credit risk. Counterparties to ACH transactions, certain interest rate swaps, the FHLB and the FRB do not have the right to sell or repledge the collateral.

The carrying amounts of the assets pledged as collateral to secure public deposits, borrowing arrangements and other transactions as of March 31, 2022 and December 31, 2021 were as follows:

(dollars in thousands)	March 31, 2022		December 31, 2021
Public deposits	$	1,783,882	$	1,913,369
Federal Home Loan Bank		2,269,584		2,380,042
Federal Reserve Bank		1,725,291		1,724,279
ACH transactions		112,800		115,038
Interest rate swaps		20,889		48,430
Total	$	5,912,446	$	6,181,158

As of March 31, 2022 and December 31, 2021, the borrowing capacity with the FHLB was $1.7 billion and $1.8 billion, respectively. The FHLB fixed-rate advances and remaining borrowing capacity were secured by residential real estate loan collateral as of March 31, 2022 and December 31, 2021. As of March 31, 2022 and December 31, 2021, the Company had an undrawn line of credit of $1.3 billion and $1.1 billion, respectively, from the FRB. The borrowing capacity with the FRB was secured by consumer, commercial and industrial, commercial real estate and residential real estate loans as of March 31, 2022 and December 31, 2021.

As the Company did not enter into reverse repurchase agreements or repurchase agreements, no collateral was accepted or pledged as of March 31, 2022 and December 31, 2021. In addition, no debt was extinguished by in-substance defeasance.

XML

Deposits

3 Months Ended

Mar. 31, 2022

Deposits

Deposits

7. Deposits

As of March 31, 2022 and December 31, 2021, deposits were categorized as interest-bearing or noninterest-bearing as follows:

(dollars in thousands)	March 31, 2022		December 31, 2021
U.S.:
Interest-bearing	$	11,642,353	$	11,553,298
Noninterest-bearing		8,855,088		8,498,187
Foreign:
Interest-bearing		862,468		868,985
Noninterest-bearing		910,521		895,676
Total deposits	$	22,270,430	$	21,816,146

The following table presents the maturity distribution of time certificates of deposit as of March 31, 2022:

	Under		$250,000
(dollars in thousands)	$250,000		or More		Total
Three months or less	$	228,660	$	155,546	$	384,206
Over three through six months		152,926		119,732		272,658
Over six through twelve months		360,870		409,218		770,088
One to two years		80,002		20,850		100,852
Two to three years		50,970		10,126		61,096
Three to four years		41,724		19,291		61,015
Four to five years		42,545		9,206		51,751
Thereafter		172		—		172
Total	$	957,869	$	743,969	$	1,701,838

Time certificates of deposit in denominations of $250,000 or more, in the aggregate, were $0.7 billion and $0.8 billion as of March 31, 2022 and December 31, 2021, respectively. Overdrawn deposit accounts are classified as loans and totaled $1.7 million and $2.1 million as of March 31, 2022 and December 31, 2021, respectively.

XML

Accumulated Other Comprehensive Loss

3 Months Ended

Mar. 31, 2022

Accumulated Other Comprehensive Loss

Accumulated Other Comprehensive Loss

8. Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss is defined as the revenues, expenses, gains and losses that are included in comprehensive loss but excluded from net income. The Company’s significant items of accumulated other comprehensive loss are pension and other benefits, net unrealized gains or losses on investment securities and net unrealized gains or losses on cash flow derivative hedges.

Changes in accumulated other comprehensive loss for the three months ended March 31, 2022 and 2021 are presented below:

			Income
			Tax
	Pre-tax		Benefit		Net of
(dollars in thousands)	Amount		(Expense)		Tax
Accumulated other comprehensive loss at December 31, 2021	$	(165,967)	$	44,274	$	(121,693)
Three months ended March 31, 2022
Investment securities:
Unrealized net losses arising during the period		(538,085)		143,534		(394,551)
Net change in investment securities		(538,085)		143,534		(394,551)
Cash flow derivative hedges:
Unrealized net losses on cash flow derivative hedges arising during the period		(1,716)		458		(1,258)
Net change in cash flow derivative hedges		(1,716)		458		(1,258)
Other comprehensive loss		(539,801)		143,992		(395,809)
Accumulated other comprehensive loss at March 31, 2022	$	(705,768)	$	188,266	$	(517,502)

			Income
			Tax
	Pre-tax		Benefit		Net of
(dollars in thousands)	Amount		(Expense)		Tax
Accumulated other comprehensive income at December 31, 2020	$	43,098	$	(11,494)	$	31,604
Three months ended March 31, 2021
Investment securities:
Unrealized net losses arising during the period		(102,336)		27,297		(75,039)
Net change in investment securities		(102,336)		27,297		(75,039)
Other comprehensive loss		(102,336)		27,297		(75,039)
Accumulated other comprehensive loss at March 31, 2021	$	(59,238)	$	15,803	$	(43,435)

The following table summarizes changes in accumulated other comprehensive loss, net of tax, for the periods indicated:

	Pensions						Accumulated
	and				Cash Flow		Other
	Other		Investment		Derivative		Comprehensive
(dollars in thousands)	Benefits		Securities		Hedges		Loss
Three Months Ended March 31, 2022
Balance at beginning of year	$	(24,390)	$	(97,303)	$	—	$	(121,693)
Other comprehensive loss		—		(394,551)		(1,258)		(395,809)
Balance at end of period	$	(24,390)	$	(491,854)	$	(1,258)	$	(517,502)
Three Months Ended March 31, 2021
Balance at beginning of year	$	(31,737)	$	63,341	$	—	$	31,604
Other comprehensive loss		—		(75,039)		—		(75,039)
Balance at end of period	$	(31,737)	$	(11,698)	$	—	$	(43,435)

XML

Regulatory Capital Requirements

3 Months Ended

Mar. 31, 2022

Regulatory Capital Requirements

Regulatory Capital Requirements

9. Regulatory Capital Requirements

Federal and state laws and regulations limit the amount of dividends the Company may declare or pay. The Company depends primarily on dividends from FHB as the source of funds for the Company’s payment of dividends.

The Company and the Bank are subject to various regulatory capital requirements imposed by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s operating activities and financial condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of its assets and certain off-balance sheet items. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of Common Equity Tier 1 (“CET1”) capital, Tier 1 capital and total capital to risk-weighted assets, as well as a minimum leverage ratio.

The table below sets forth those ratios at March 31, 2022 and December 31, 2021:

					First Hawaiian				Minimum		Well-
	First Hawaiian, Inc.				Bank				Capital		Capitalized
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Ratio(1)		Ratio(1)
March 31, 2022:
Common equity tier 1 capital to risk-weighted assets	$	1,806,115	12.27	%	$	1,795,292	12.19	%	4.50	%	6.50	%
Tier 1 capital to risk-weighted assets		1,806,115	12.27	%		1,795,292	12.19	%	6.00	%	8.00	%
Total capital to risk-weighted assets		1,985,353	13.48	%		1,974,530	13.41	%	8.00	%	10.00	%
Tier 1 capital to average assets (leverage ratio)		1,806,115	7.50	%		1,795,292	7.46	%	4.00	%	5.00	%
December 31, 2021:
Common equity tier 1 capital to risk-weighted assets	$	1,783,113	12.24	%	$	1,769,214	12.14	%	4.50	%	6.50	%
Tier 1 capital to risk-weighted assets		1,783,113	12.24	%		1,769,214	12.14	%	6.00	%	8.00	%
Total capital to risk-weighted assets		1,965,280	13.49	%		1,951,377	13.40	%	8.00	%	10.00	%
Tier 1 capital to average assets (leverage ratio)		1,783,113	7.24	%		1,769,214	7.18	%	4.00	%	5.00	%

(1) As defined by the regulations issued by the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency, and Federal Deposit Insurance Corporation (“FDIC”).

Federal regulations require a 2.5% capital conservation buffer designed to absorb losses during periods of economic stress. The capital conservation buffer is composed entirely of CET1, on top of these minimum risk weighted asset ratios, effectively resulting in minimum ratios of (i) 7% CET1 to risk-weighted assets, (ii) 8.5% Tier 1 capital to risk-weighted assets, and (iii) 10.5% total capital to risk-weighted assets. As of March 31, 2022, under the bank regulatory capital guidelines, the Company and Bank were both classified as well-capitalized. Management is not aware of any conditions or events that have occurred since March 31, 2022, to change the capital adequacy category of the Company or the Bank.

XML

Derivative Financial Instruments

3 Months Ended

Mar. 31, 2022

Derivative Financial Instruments

Derivative Financial Instruments

10. Derivative Financial Instruments

The Company enters into derivative contracts primarily to manage its interest rate risk, as well as for customer accommodation purposes. Derivatives used for risk management purposes consist of interest rate swaps that are designated as a fair value hedge. The derivatives are recognized on the unaudited interim consolidated balance sheets as either assets or liabilities at fair value. Derivatives entered into for customer accommodation purposes consist of various free-standing interest rate derivative products and foreign exchange contracts. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes.

The following table summarizes notional amounts and fair values of derivatives held by the Company as of March 31, 2022 and December 31, 2021:

	March 31, 2022						December 31, 2021
			Fair Value						Fair Value
	Notional		Asset		Liability		Notional		Asset		Liability
(dollars in thousands)	Amount		Derivatives(1)		Derivatives(2)		Amount		Derivatives(1)		Derivatives(2)
Derivatives designated as hedging instruments:
Interest rate swaps	$	267,500	$	301	$	(1,716)	$	67,500	$	—	$	(1,211)
Derivatives not designated as hedging instruments:
Interest rate swaps		2,908,144		16,107		(11,697)		2,827,582		50,898		—
Visa derivative		100,887		—		(5,794)		105,916		—		(5,530)
Interest rate caps and floors		—		—		—		148,800		27		(27)
Foreign exchange contracts		1,005		6		—		217		—		—

(1) The positive fair values of derivative assets are included in other assets.

(2) The negative fair values of derivative liabilities are included in other liabilities.

Certain interest rate swaps noted above, are cleared through clearinghouses, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. As of March 31, 2022, the amount of initial margin cash collateral received by the Company was $1.5 million. As of December 31, 2021, the amount of initial margin cash collateral received by the Company was $1.7 million. As of March 31, 2022 and December 31, 2021, the variation margin was $4.4 million and $50.9 million, respectively.

As of March 31, 2022, the Company pledged $29.9 million in financial instruments and received $9.1 million in cash as collateral for interest rate swaps. As of December 31, 2021, the Company pledged $30.3 million in financial instruments and $18.1 million in cash as collateral for interest rate swaps. As of March 31, 2022 and December 31, 2021, the cash collateral includes the excess initial margin for interest rate swaps cleared through clearinghouses and cash collateral for interest rate swaps with financial institution counterparties.

Fair Value Hedges

To manage the risk related to the Company’s net interest margin, interest rate swaps are utilized to hedge certain fixed-rate loans. These swaps have maturity, amortization and prepayment features that correspond to the loans hedged, and are designated and qualify as fair value hedges. Any gain or loss on the swaps, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, is recognized in current period earnings.

At March 31, 2022 and December 31, 2021, the Company carried one interest rate swap with a notional amount of $67.5 million, which was designated and qualified as a fair value hedge for a commercial and industrial loan. As of March 31, 2022 and December 31, 2021, the interest rate swap had a positive fair value of $0.3 million and a negative fair value of $1.0 million, respectively. The swap was executed in the fourth quarter of 2021, will start in the fourth quarter of 2023, and will mature in 2041. The Company will receive a USD Federal Funds floating rate and will pay a fixed rate of 2.07%.

The following table shows the gains and losses recognized in income related to derivatives in fair value hedging relationships for the three months ended March 31, 2022 and 2021:

	Gains (losses) recognized in	Three Months Ended
	the consolidated statements	March 31,
(dollars in thousands)	of income line item	2022		2021
Gains (losses) on fair value hedging relationships recognized in interest income:
Recognized on interest rate swap	Loans and lease financing	$	1,512	$	193
Recognized on hedged item	Loans and lease financing		(1,617)		(249)

As of March 31, 2022 and December 31, 2021, the following amounts were recorded in the unaudited interim consolidated balance sheets related to the cumulative basis adjustments for fair value hedges:

					Cumulative Amount of Fair Value
					Hedging Adjustment Included in the
	Carrying Amount of the Hedged Asset				Carrying Amount of the Hedged Asset
(dollars in thousands)	March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021
Line item in the consolidated balance sheets in which the hedged item is included
Loans and leases	$	67,181	$	68,707	$	(319)	$	1,207

Cash Flow Hedges

The Company utilized interest rate swaps to reduce asset sensitivity and enhance current yields associated with interest payments received on a pool of floating-rate loans. The Company entered into interest rate swaps paying floating rates and receiving fixed rates. The floating-rate index (Bloomberg Short-Term Bank Yield Index, or “BSBY”) corresponds to the floating-rate nature of the interest receipts being hedged (based on USD Prime). The swaps provide an initial benefit to interest income as the Company receives the higher fixed rate, which persists for as long as the floating rate remains below the swap’s fixed rate. By hedging with interest rate swaps, the Company minimizes the adverse impact on interest income associated with a low interest rate environment on floating-rate loans.

As of March 31, 2022, the Company carried two interest rate swaps with notional amounts totaling $200.0 million, with a negative fair value totaling $1.7 million. The swaps were executed in the first quarter of 2022, will start in the second quarter of 2022, and will mature in 2024. The Company will receive fixed rates ranging from 1.70% to 2.08% and will pay 1-month BSBY.

The interest rate swaps are designated and qualify as cash flow hedges. To the extent that the hedge is considered highly effective, the gain or loss on the interest rate swaps is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period that the hedged transaction affects earnings. The Company recognized a $1.7 million loss in other comprehensive income (loss) during the three months ended March 31, 2022. There were no gains or losses reclassified from accumulated other comprehensive income (loss) into earnings during the three months ended March 31, 2022. The estimated net amount to be reclassified within the next 12 months out of accumulated other comprehensive income (loss) into earnings is $0.4 million as an increase to interest income from loans and lease financing. As of March 31, 2022, the maximum length of time over which forecasted transactions are hedged is approximately two years.

Free-Standing Derivative Instruments

For the derivatives that are not designated as hedges, changes in fair value are reported in current period earnings. The following table summarizes the impact on pretax earnings of derivatives not designated as hedges, as reported on the unaudited interim consolidated statements of income for the three months ended March 31, 2022 and 2021:

	Net gains (losses) recognized	Three Months Ended
	in the consolidated statements	March 31,
(dollars in thousands)	of income line item	2022		2021
Derivatives Not Designated As Hedging Instruments:
Visa derivative	Other noninterest income		(1,480)		26
Foreign exchange contracts	Other noninterest income		6		—

As of March 31, 2022, the Company carried multiple interest rate swaps with notional amounts totaling $2.9 billion, all of which were related to the Company’s customer swap program, with a positive fair value of $16.1 million and a negative fair value of $11.7 million. The Company received floating rates ranging from 0.23% to 3.23% and paid fixed rates ranging from 2.02% to 6.19%. The swaps mature between May 2022 and June 2040. As of December 31, 2021, the Company carried multiple interest rate swaps with notional amounts totaling $2.8 billion, all of which were related to the Company’s customer swap program, with a positive fair value of $50.9 million and a negative fair value of nil. The Company received floating rates ranging from 0.00% to 3.55% and paid fixed rates ranging from 2.02% to 6.19%. These swaps resulted in net interest expense of nil during both the three months ended March 31, 2022 and 2021.

The Company’s customer swap program is designed by offering customers a variable-rate loan that is swapped to fixed-rate through an interest rate swap. The Company simultaneously executes an offsetting interest rate swap with a swap dealer. Upfront fees on the dealer swap are recorded in other noninterest income and totaled $1.0 million and $0.5 million for the three months ended March 31, 2022 and 2021, respectively.

Visa Class B Restricted Shares

In 2016, the Company recorded a $22.7 million net realized gain related to the sale of 274,000 Visa Class B restricted shares. Concurrent with the sale of the Visa Class B restricted shares, the Company entered into a funding swap agreement with the buyer that requires payment to the buyer in the event Visa reduces each member bank’s Class B conversion rate to unrestricted Class A common shares. During 2018, 2019 and 2021, Visa funded its litigation escrow account, thereby reducing each member bank’s Class B conversion rate to unrestricted Class A common shares from 1.6483 to the current conversion rate of 1.6181. Under the terms of the funding swap agreement, the Company will make monthly payments to the buyer based on Visa’s Class A stock price and the number of Visa Class B restricted shares that were sold until the date on which the covered litigation is settled. A derivative liability (“Visa derivative”) of $5.8 million and $5.5 million was included in the unaudited interim consolidated balance sheets at March 31, 2022 and December 31, 2021, respectively, to provide for the fair value of this liability. There were no sales of these shares prior to 2016. See “Note 15. Fair Value” for more information.

Counterparty Credit Risk

By using derivatives, the Company is exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, the Company’s counterparty credit risk is equal to the amount reported as a derivative asset, net of cash or other collateral received, and net of derivatives in a loss position with the same counterparty to the extent master netting arrangements exist. The Company minimizes counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. Counterparty credit risk related to derivatives is considered in determining fair value.

The Company’s interest rate swap agreements include bilateral collateral agreements with collateral requirements, which begin with exposures in excess of $0.3 million. For each counterparty, the Company reviews the interest rate swap collateral daily. Collateral for customer interest rate swap agreements, calculated as the pledged asset less loan balance, requires valuation of the pledged asset. Counterparty credit risk adjustments of $0.1 million were recognized during both the three months ended March 31, 2022 and 2021.

Credit-Risk Related Contingent Features

Some of our derivative contracts contain provisions whereby if the Company’s credit rating were to be downgraded by certain major credit rating agencies as a result of a merger or material adverse change in the Company’s financial condition, the counterparty could require an early termination of derivative instruments in a net liability position. The aggregate fair value of all derivative instruments with such credit-risk related contingent features that are in a net liability position was $0.8 million and $26.9 million at March 31, 2022 and December 31, 2021, respectively, for which we posted $0.8 million and  $19.8 million, respectively, in collateral in the normal course of business. If the Company’s credit rating had been downgraded as of March 31, 2022 and December 31, 2021, we may have been required to settle the contracts in an amount equal to their fair value.

XML

Commitments and Contingent Liabilities

3 Months Ended

Mar. 31, 2022

Commitments and Contingent Liabilities

Commitments and Contingent Liabilities

11. Commitments and Contingent Liabilities

Contingencies

On November 2, 2020, a lawsuit was filed in Hawaii Circuit Court by a Bank customer related to the sale of credit facilities that the Bank had previously extended to the customer. The customer asserts claims against the Bank for interference with the customer’s contract and business opportunity, unfair methods of competition and declaratory and injunctive relief. The outcome of this legal proceeding is uncertain at this point. Based on information available to the Company at present, the Company cannot reasonably estimate a range of potential loss, if any, for this action. Accordingly, the Company has not recognized any liability associated with this action. Management disputes any wrongdoing and the case is being vigorously defended.

In addition to the litigation noted above, various legal proceedings are pending or threatened against the Company. After consultation with legal counsel, management does not expect that the aggregate liability, if any, resulting from these proceedings would have a material effect on the Company’s unaudited interim consolidated financial position, results of operations or cash flows.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and commercial letters of credit which are not reflected in the unaudited interim consolidated financial statements.

Unfunded Commitments to Extend Credit

A commitment to extend credit is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specified purpose. Commitments are reported net of participations sold to other institutions. Such commitments have fixed expiration dates and generally require a fee. The extension of a commitment gives rise to credit risk. The actual liquidity requirements or credit risk that the Company will experience is expected to be lower than the contractual amount of commitments to extend credit because a significant portion of those commitments are expected to expire without being drawn upon. Certain commitments are subject to loan agreements containing covenants regarding the financial performance of the customer that must be met before the Company is required to fund the commitment. The Company uses the same credit policies in making commitments to extend credit as it does in making loans. In addition, the Company manages the potential credit risk in commitments to extend credit by limiting the total amount of arrangements, both by individual customer and in the aggregate, by monitoring the size and expiration structure of these portfolios and by applying the same credit standards maintained for all of its related credit activities. Commitments to extend credit are reported net of participations sold to other institutions of $93.5 million and $95.5 million at March 31, 2022 and December 31, 2021, respectively.

Standby and Commercial Letters of Credit

Standby letters of credit are issued on behalf of customers in connection with contracts between the customers and third parties. Under standby letters of credit, the Company assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. The credit risk to the Company arises from its obligation to make payment in the event of a customer’s contractual default. Standby letters of credit are reported net of participations sold to other institutions of $10.7 million at March 31, 2022 and December 31, 2021. The Company also had commitments for commercial and similar letters of credit. Commercial letters of credit are issued specifically to facilitate commerce whereby the commitment is typically drawn upon when the underlying transaction between the customer and a third-party is consummated. The maximum amount of potential future payments guaranteed by the Company is limited to the contractual amount of these letters. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held supports those commitments for which collateral is deemed necessary. The commitments outstanding as of March 31, 2022 have maturities ranging from April 2022 to September 2026. Substantially all fees received from the issuance of such commitments are deferred and amortized on a straight-line basis over the term of the commitment.

Financial instruments with off-balance sheet risk at March 31, 2022 and December 31, 2021 were as follows:

	March 31,		December 31,
(dollars in thousands)	2022		2021
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit	$	6,546,389	$	6,490,301
Standby letters of credit		182,423		182,447
Commercial letters of credit		7,149		3,307

Guarantees

The Company sells residential mortgage loans in the secondary market primarily to the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation that may potentially require repurchase under certain conditions. This risk is managed through the Company’s underwriting practices. The Company services loans sold to investors and loans originated by other originators under agreements that may include repurchase remedies if certain servicing requirements are not met. This risk is managed through the Company’s quality assurance and monitoring procedures. Management does not anticipate any material losses as a result of these transactions.

Foreign Exchange Contracts

The Company has forward foreign exchange contracts that represent commitments to purchase or sell foreign currencies at a future date at a specified price. The Company’s utilization of forward foreign exchange contracts is subject to the primary underlying risk of movements in foreign currency exchange rates and to additional counterparty risk should its counterparties fail to meet the terms of their contracts. Forward foreign exchange contracts are utilized to mitigate the Company’s risk to satisfy customer demand for foreign currencies and are not used for trading purposes. See “Note 10. Derivative Financial Instruments” for more information.

Reorganization Transactions

On April 1, 2016, a series of reorganization transactions were undertaken to facilitate FHI’s initial public offering. In connection with the reorganization transactions, FHI distributed its interest in BancWest Holding Inc. (“BWHI”), including Bank of the West (“BOW”) to BNP Paribas (“BNPP”) so that BWHI was held directly by BNPP. As a result of the reorganization transactions that occurred on April 1, 2016, various tax or other contingent liabilities could arise related to the business of BOW, or related to the Company’s operations prior to the restructuring when it was known as BancWest Corporation, including its then wholly owned subsidiary, BOW. In December 2021, Bank of Montreal agreed to purchase Bank of the West from BNP Paribas SA. The Company is not able to determine the ultimate outcome or estimate the amounts of these contingent liabilities, if any, at this time.

XML

Revenue from Contracts with Customers

3 Months Ended

Mar. 31, 2022

Revenue from Contracts with Customers

Revenue from Contracts with Customers

12. Revenue from Contracts with Customers

Revenue Recognition

In accordance with Topic 606, revenues are recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company assesses the goods or services that are promised within each contract and identifies those that contain performance obligations, and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

Disaggregation of Revenue

In the second quarter of 2021, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The Company has restated the selected financial information for the three months ended March 31, 2021 in order to conform with the current presentation. See “Note 16. Reportable Operating Segments” contained in our unaudited interim consolidated financial statements for further information.

The following table summarizes the Company’s revenues, which includes net interest income on financial instruments and noninterest income, disaggregated by type of service and business segments for the periods indicated:

		Three Months Ended March 31, 2022
					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Net interest income(1)	$	94,048	$	35,088	$	4,736	$	133,872
Service charges on deposit accounts		6,650		346		505		7,501
Credit and debit card fees		—		13,026		1,216		14,242
Other service charges and fees		6,563		781		369		7,713
Trust and investment services income		8,883		—		—		8,883
Other		128		2,584		258		2,970
Not in scope of Topic 606(1)		1,091		1,918		(2,938)		71
Total noninterest income		23,315		18,655		(590)		41,380
Total revenue	$	117,363	$	53,743	$	4,146	$	175,252

(1) Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

		Three Months Ended March 31, 2021
					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Net interest income(1)	$	94,454	$	38,266	$	(3,562)	$	129,158
Service charges on deposit accounts		6,086		223		409		6,718
Credit and debit card fees		—		12,525		1,428		13,953
Other service charges and fees		5,564		475		352		6,391
Trust and investment services income		8,492		—		—		8,492
Other		79		1,496		336		1,911
Not in scope of Topic 606(1)		3,354		1,322		1,727		6,403
Total noninterest income		23,575		16,041		4,252		43,868
Total revenue	$	118,029	$	54,307	$	690	$	173,026

(1) Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

For the three months ended March 31, 2022 and 2021, substantially all of the Company’s revenues under the scope of Topic 606 were related to performance obligations satisfied at a point in time.

The following is a discussion of revenues within the scope of Topic 606.

Service Charges on Deposit Accounts

Service charges on deposit accounts relate to fees generated from a variety of deposit products and services rendered to customers. Charges include, but are not limited to, overdraft fees, non-sufficient fund fees, dormant fees and monthly service charges. Such fees are recognized concurrent with the event on a daily basis or on a monthly basis depending upon the customer’s cycle date.

Credit and Debit Card Fees

Credit and debit card fees primarily represent revenues earned from interchange fees, ATM fees and merchant processing fees. Interchange and network revenues are earned on credit and debit card transactions conducted with payment networks. ATM fees are primarily earned as a result of surcharges assessed to non-FHB customers who use an FHB ATM. Merchant processing fees are primarily earned on transactions in which FHB is the acquiring bank. Such fees are generally recognized concurrently with the delivery of services on a daily basis.

Trust and Investment Services Fees

Trust and investment services fees represent revenue earned by directing, holding and managing customers’ assets. Fees are generally computed based on a percentage of the previous period’s value of assets under management. The transaction price (i.e., percentage of assets under management) is established at the inception of each contract. Trust and investment services fees also include fees collected when the Company acts as agent or personal representative and executes security transactions, performs collection and disbursement of income, and completes investment management and other administrative tasks.

Other Fees

Other fees primarily include revenues generated from wire transfers, lockboxes, bank issuance of checks and insurance commissions. Such fees are recognized concurrent with the event or on a monthly basis.

Contract Balances

A contract liability is an entity’s obligation to transfer goods or services to a customer for which the entity has received consideration (or the amount is due) from the customer. In prior years, the Company received signing bonuses from three vendors which are being amortized over the term of the respective contracts. As of March 31, 2022 and December 31, 2021, the Company had contract liabilities of $2.7 million and $3.0 million, respectively, which it expects to recognize over the remaining term of the respective contracts with the vendors. For the three months ended March 31, 2022, the Company’s recognized revenues increased and contract liabilities decreased by approximately $0.3 million due to the passage of time. For the three months ended March 31, 2021, the Company’s recognized revenues increased and contract liabilities decreased by approximately $0.2 million due to the passage of time. There were no changes in contract liabilities due to changes in transaction price estimates.

A contract asset is the right to consideration for transferred goods or services when the amount is conditioned on something other than the passage of time. As of March 31, 2022 and December 31, 2021, there were no material receivables from contracts with customers or contract assets recorded on the Company’s consolidated balance sheets.

Other

Except for the contract liabilities noted above, the Company did not have any significant performance obligations as of March 31, 2022 and December 31, 2021. The Company also did not have any material contract acquisition costs or use any significant judgments or estimates in recognizing revenue for financial reporting purposes.

XML

Earnings per Share

3 Months Ended

Mar. 31, 2022

Earnings per Share

Earnings per Share

13. Earnings per Share

For the three months ended March 31, 2022, the Company made no adjustments to net income for the purpose of computing earnings per share and there were no antidilutive securities. For the three months ended March 31, 2021, the Company made no adjustments to net income for the purpose of computing earnings per share and there were 27,000 antidilutive securities. For the three months ended March 31, 2022 and 2021, the computations of basic and diluted earnings per share were as follows:

	Three Months Ended March 31,
(dollars in thousands, except shares and per share amounts)	2022		2021
Numerator:
Net income	$	57,719	$	57,693
Denominator:
Basic: weighted-average shares outstanding		127,556,242		129,933,104
Add: weighted-average equity-based awards		564,884		656,774
Diluted: weighted-average shares outstanding		128,121,126		130,589,878
Basic earnings per share	$	0.45	$	0.44
Diluted earnings per share	$	0.45	$	0.44

XML

Noninterest Income and Noninterest Expense

3 Months Ended

Mar. 31, 2022

Noninterest Income and Noninterest Expense

Noninterest Income and Noninterest Expense

14. Noninterest Income and Noninterest Expense

Benefit Plans

The following table sets forth the components of net periodic benefit cost for the Company’s pension and postretirement benefit plans for the three months ended March 31, 2022 and 2021:

	Income line item where recognized in	Pension Benefits				Other Benefits
(dollars in thousands)	the consolidated statements of income	2022		2021		2022		2021
Three Months Ended March 31,
Service cost	Salaries and employee benefits	$	—	$	—	$	215	$	264
Interest cost	Other noninterest expense		1,361		1,231		144		131
Expected return on plan assets	Other noninterest expense		(783)		(766)		—		—
Recognized net actuarial loss (gain)	Other noninterest expense		1,268		1,720		(101)		—
Total net periodic benefit cost		$	1,846	$	2,185	$	258	$	395

Leases

The Company recognized operating lease income related to lease payments of $1.5 million and $1.7 million for the three months ended March 31, 2022 and 2021, respectively. In addition, the Company recognized $1.6 million and $1.5 million of lease income related to variable lease payments for the three months ended March 31, 2022 and 2021, respectively.

XML

Fair Value

3 Months Ended

Mar. 31, 2022

Fair Value

Fair Value

15. Fair Value

The Company determines the fair values of its financial instruments based on the requirements established in Accounting Standards Codification Topic 820 (“Topic 820”), Fair Value Measurements, which provides a framework for measuring fair value under GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Topic 820 defines fair value as the exit price, the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions.

Fair Value Hierarchy

Topic 820 establishes three levels of fair values based on the markets in which the assets or liabilities are traded and the reliability of the assumptions used to determine fair value. The levels are:

◾ Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

◾ Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

◾ Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability (“Company-level data”). Level 3 assets and liabilities include financial instruments whose value is determined using unobservable inputs to pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Topic 820 requires that the Company disclose estimated fair values for certain financial instruments. Financial instruments include such items as investment securities, loans, deposits, interest rate and foreign exchange contracts, swaps and other instruments as defined by the standard. The Company has an organized and established process for determining and reviewing the fair value of financial instruments reported in the Company’s financial statements. The fair value measurements are reviewed to ensure they are reasonable and in line with market experience in similar asset and liability classes.

Additionally, the Company may be required to record at fair value other assets on a nonrecurring basis, such as other real estate owned, other customer relationships, and other intangible assets. These nonrecurring fair value adjustments typically involve the application of lower-of-cost-or-fair-value accounting or write-downs of individual assets.

Disclosure of fair values is not required for certain items such as lease financing, obligations for pension and other postretirement benefits, premises and equipment, prepaid expenses, deposit liabilities with no defined or contractual maturity, and income tax assets and liabilities.

Reasonable comparisons of fair value information with that of other financial institutions cannot necessarily be made because the standard permits many alternative calculation techniques, and numerous assumptions have been used to estimate the Company’s fair values.

Valuation Techniques Used in the Fair Value Measurement of Assets and Liabilities Carried at Fair Value

For the assets and liabilities measured at fair value on a recurring basis (categorized in the valuation hierarchy table below), the Company applies the following valuation techniques:

Available-for-sale securities

Available-for-sale debt securities are recorded at fair value on a recurring basis. Fair value measurement is based on quoted prices, including estimates by third-party pricing services, if available. If quoted prices are not available, fair values are measured using proprietary valuation models that utilize market observable parameters from active market makers and inter-dealer brokers whereby securities are valued based upon available market data for securities with similar characteristics. Management reviews the pricing information received from the Company’s third-party pricing service to evaluate the inputs and valuation methodologies used to place securities into the appropriate level of the fair value hierarchy and transfers of securities within the fair value hierarchy are made if necessary. On a monthly basis, management reviews the pricing information received from the third-party pricing service which includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the third-party pricing service. Management also identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume or frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. As of March 31, 2022 and December 31, 2021, management did not make adjustments to prices provided by the third-party pricing services as a result of illiquid or inactive markets. The Company’s third-party pricing service has also established processes for the Company to submit inquiries regarding quoted prices. Periodically, the Company will challenge the quoted prices provided by the third-party pricing service. The Company’s third-party pricing service will review the inputs to the evaluation in light of the new market data presented by the Company. The Company’s third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forward basis. The Company classifies all available-for-sale securities as Level 2.

Derivatives

Most of the Company’s derivatives are traded in over-the-counter markets where quoted market prices are not readily available. For those derivatives, the Company measures fair value on a recurring basis using proprietary valuation models that primarily use market observable inputs, such as yield curves, and option volatilities. The fair value of derivatives includes values associated with counterparty credit risk and the Company’s own credit standing. The Company classifies these derivatives, included in other assets and other liabilities, as Level 2.

Concurrent with the sale of the Visa Class B restricted shares, the Company entered into an agreement with the buyer that requires payment to the buyer in the event Visa reduces each member bank’s Class B conversion rate to unrestricted Class A common shares. During 2018, 2019 and 2021, Visa funded its litigation escrow account, thereby reducing each member bank’s Class B conversion rate to unrestricted Class A common shares from 1.6483 to the current conversion rate of 1.6181. The Visa derivative of $5.8 million and $5.5 million was included in the unaudited interim consolidated balance sheets at March 31, 2022 and December 31, 2021, respectively, to provide for the fair value of this liability. The potential liability related to this funding swap agreement was determined based on management’s estimate of the timing and the amount of Visa’s litigation settlement and the resulting payments due to the counterparty under the terms of the contract. As such, the funding swap agreement is classified as Level 3 in the fair value hierarchy. The significant unobservable inputs used in the fair value measurement of the Company’s funding swap agreement are the potential future changes in the conversion rate, expected term and growth rate of the market price of Visa Class A common shares. Material increases (or decreases) in any of those inputs may result in a significantly higher (or lower) fair value measurement.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021 are summarized below:

	Fair Value Measurements as of March 31, 2022
	Quoted Prices in		Significant
	Active Markets for		Other		Significant
	Identical Assets		Observable		Unobservable
(dollars in thousands)	(Level 1)		Inputs (Level 2)		Inputs (Level 3)		Total
Assets
U.S. Treasury and government agency debt securities	$	—	$	199,544	$	—	$	199,544
Mortgage-backed securities:
Residential - Government agency(1)		—		122,965		—		122,965
Residential - Government-sponsored enterprises(1)		—		1,362,345		—		1,362,345
Commercial - Government agency		—		333,089		—		333,089
Commercial - Government-sponsored enterprises		—		1,249,834		—		1,249,834
Collateralized mortgage obligations:
Government agency		—		2,009,781		—		2,009,781
Government-sponsored enterprises		—		2,509,707		—		2,509,707
Collateralized loan obligations		—		220,884		—		220,884
Debt securities issued by states and political subdivisions		—		54,235		—		54,235
Total available-for-sale securities		—		8,062,384		—		8,062,384
Other assets(2)		6,617		16,414		—		23,031
Liabilities
Other liabilities(3)		—		(13,413)		(5,794)		(19,207)
Total	$	6,617	$	8,065,385	$	(5,794)	$	8,066,208

(1) Backed by residential real estate.

(2) Other assets classified as Level 1 include mutual funds and money market funds that have quoted prices in active markets and are related to the Company’s deferred compensation plans. Other assets classified as Level 2 include derivative assets.

(3) Other liabilities include derivative liabilities.

	Fair Value Measurements as of December 31, 2021
	Quoted Prices in		Significant
	Active Markets for		Other		Significant
	Identical Assets		Observable		Unobservable
(dollars in thousands)	(Level 1)		Inputs (Level 2)		Inputs (Level 3)		Total
Assets
U.S. Treasury and government agency debt securities	$	—	$	192,563	$	—	$	192,563
Mortgage-backed securities:
Residential - Government agency(1)		—		137,264		—		137,264
Residential - Government-sponsored enterprises(1)		—		1,491,100		—		1,491,100
Commercial - Government agency		—		387,663		—		387,663
Commercial - Government-sponsored enterprises		—		1,369,443		—		1,369,443
Collateralized mortgage obligations:
Government agency		—		2,079,523		—		2,079,523
Government-sponsored enterprises		—		2,621,044		—		2,621,044
Collateralized loan obligations		—		105,247		—		105,247
Debt securities issued by states and political subdivisions		—		44,185		—		44,185
Total available-for-sale securities		—		8,428,032		—		8,428,032
Other assets(2)		7,382		50,925		—		58,307
Liabilities
Other liabilities(3)		—		(1,238)		(5,530)		(6,768)
Total	$	7,382	$	8,477,719	$	(5,530)	$	8,479,571

(1) Backed by residential real estate.

(2) Other assets classified as Level 1 include mutual funds and money market funds that have quoted prices in active markets and are related to the Company’s deferred compensation plans. Other assets classified as Level 2 include derivative assets.

(3) Other liabilities include derivative liabilities.

For Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:

	Quantitative Information about Level 3 Fair Value Measurements at March 31, 2022
				Significant
(dollars in thousands)	Fair value		Valuation Technique	Unobservable Input	Range
Visa derivative	$	(5,794)	Discounted Cash Flow	Expected Conversation Rate - 1.6181(1)	1.5885-1.6181
				Expected Term - 1 year(2)	0.5 to 1.5 years
				Growth Rate - 26%(3)	10% - 38%

	Quantitative Information about Level 3 Fair Value Measurements at December 31, 2021
				Significant
(dollars in thousands)	Fair value		Valuation Technique	Unobservable Input	Range
Visa derivative	$	(5,530)	Discounted Cash Flow	Expected Conversation Rate - 1.6181(1)	1.5885-1.6181
				Expected Term - 1 year(2)	0.5 to 1.5 years
				Growth Rate - 26%(3)	10% - 38%

(1) Due to the uncertainty in the movement of the conversion rate, the current conversion rate was utilized in the fair value calculation.

(2) The expected term of 1 year was based on the median of 0.5 to 1.5 years.

(3) The growth rate was based on the arithmetic average of analyst price targets.

Changes in Fair Value Levels

For the three months ended March 31, 2022 and 2021, there were no transfers between fair value hierarchy levels.

The changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended March 31, 2022 and 2021 are summarized below:

	Visa Derivative
(dollars in thousands)	2022		2021
Three Months Ended March 31,
Balance as of January 1,	$	(5,530)	$	(4,554)
Total net (losses) gains included in other noninterest income		(1,480)		26
Settlements		1,216		1,146
Balance as of March 31,	$	(5,794)	$	(3,382)
Total net (losses) gains included in net income attributable to the change in unrealized gains or losses related to liabilities still held as of March 31,	$	(1,480)	$	26

Assets and Liabilities Carried at Other Than Fair Value

The following tables summarize for the periods indicated the estimated fair value of the Company’s financial instruments that are not required to be carried at fair value on a recurring basis, excluding leases and deposit liabilities with no defined or contractual maturity.

	March 31, 2022
			Fair Value Measurements
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Unobservable
			for Identical		Observable		Inputs
(dollars in thousands)	Book Value		Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total
Financial assets:
Cash and cash equivalents	$	1,626,160	$	274,022	$	1,352,138	$	—	$	1,626,160
Loans(1)		12,668,573		—		—		12,447,576		12,447,576
Financial liabilities:
Time deposits(2)	$	1,701,838	$	—	$	1,681,170	$	—	$	1,681,170

	December 31, 2021
			Fair Value Measurements
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Unobservable
			for Identical		Observable		Inputs
(dollars in thousands)	Book Value		Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total
Financial assets:
Cash and cash equivalents	$	1,258,469	$	246,716	$	1,011,753	$	—	$	1,258,469
Loans held for sale		538		—		542		—		542
Loans(1)		12,730,605		—		—		12,791,811		12,791,811
Financial liabilities:
Time deposits(2)	$	1,776,438	$	—	$	1,773,321	$	—	$	1,773,321

(1) Excludes financing leases of $223.2 million at March 31, 2022 and $231.4 million at December 31, 2021.

(2) Excludes deposit liabilities with no defined or contractual maturity of $20.6 billion as of March 31, 2022 and $20.0 billion as of December 31, 2021.

Unfunded loan and lease commitments and letters of credit are not included in the tables above. As of both March 31, 2022 and December 31, 2021, the Company had $6.7 billion of unfunded loan and lease commitments and letters of credit. The Company believes that a reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related reserve for unfunded commitments, which totaled $42.6 million and $44.3 million at March 31, 2022 and December 31, 2021, respectively. No active trading market exists for these instruments, and the estimated fair value does not include value associated with the borrower relationship. The Company does not estimate the fair values of certain unfunded loan and lease commitments that can be canceled by providing notice to the borrower. As Company-level data is incorporated into the fair value measurement, unfunded loan and lease commitments and letters of credit are classified as Level 3.

Valuation Techniques Used in the Fair Value Measurement of Assets and Liabilities Carried at the Lower of Cost or Fair Value

The Company applies the following valuation techniques to assets measured at the lower of cost or fair value:

Mortgage servicing rights

MSRs are carried at the lower of cost or fair value and are therefore subject to fair value measurements on a nonrecurring basis. The fair value of MSRs is determined using models which use significant unobservable inputs, such as estimates of prepayment rates, the resultant weighted average lives of the MSRs and the option-adjusted spread levels. Accordingly, the Company classifies MSRs as Level 3.

Collateral-dependent loans

Collateral-dependent loans are those for which repayment is expected to be provided substantially through the operation or sale of the collateral. These loans are measured at fair value on a nonrecurring basis using collateral values as a practical expedient. The fair values of collateral are primarily based on real estate appraisal reports prepared by third-party appraisers less estimated selling costs. The Company measures the estimated credit losses on collateral-dependent loans by performing a lower of cost or fair value analysis. If the estimated credit losses are determined by the value of the collateral, the net carrying amount is adjusted to fair value on a nonrecurring basis as Level 3 by recognizing an ACL.

Other real estate owned

The Company values these properties at fair value at the time the Company acquires them, which establishes their new cost basis. After acquisition, the Company carries such properties at the lower of cost or fair value less estimated selling costs on a nonrecurring basis. Fair value is measured on a nonrecurring basis using collateral values as a practical expedient. The fair values of collateral for other real estate owned are primarily based on real estate appraisal reports prepared by third-party appraisers less disposition costs, and are classified as Level 3.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required to record certain assets at fair value on a nonrecurring basis in accordance with GAAP. These assets are subject to fair value adjustments that result from the application of lower of cost or fair value accounting or write-downs of individual assets to fair value.

There were no assets with nonrecurring fair value adjustments held as of March 31, 2022 and December 31, 2021. Additionally, there were no nonrecurring fair value adjustments for both the three months ended March 31, 2022 and 2021.

XML

Reportable Operating Segments

3 Months Ended

Mar. 31, 2022

Reportable Operating Segments

Reportable Operating Segments

16. Reportable Operating Segments

The Company’s operations are organized into three business segments – Retail Banking, Commercial Banking, and Treasury and Other. These segments reflect how discrete financial information is currently evaluated by the chief operating decision maker and how performance is assessed and resources allocated. The Company’s internal management process measures the performance of these business segments. This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury.

The Company allocates the provision for credit losses from the Treasury and Other business segment (which is comprised of many of the Company’s support units) to the Retail and Commercial business segments. These allocations are based on direct costs incurred by the Retail and Commercial business segments.

Noninterest income and expense includes allocations from support units to the business segments. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage. Income tax expense is allocated to each business segment based on the consolidated effective income tax rate for the period shown.

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), enacted on March 27, 2020, established, among other COVID-19 relief programs, a loan program (Paycheck Protection Program, or the “PPP”) for fully guaranteed loans (which may then be forgiven) to small businesses. In the second quarter of 2021, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The primary reason for the change was to align PPP loan balances within the business segment that directly manages them. Specifically, PPP loan balances previously included as part of the Retail Banking segment have been reclassified to the Commercial Banking segment. The reallocation of select PPP loan balances affected net interest income, net interest income after provision for credit losses, noninterest expense, provision for income taxes and net income. The Company has reported its selected financial information using the current PPP loan balance alignments for the three months ended March 31, 2022. The Company has restated the selected financial information for the three months ended March 31, 2021 in order to conform with the current presentation.

Business Segments

Retail Banking

Retail Banking offers a broad range of financial products and services to consumers and small businesses. Loan and lease products offered include residential and commercial mortgage loans, home equity lines of credit and loans, automobile loans and leases, secured and unsecured lines of credit, installment loans and small business loans and leases. Deposit products offered include checking, savings, and time deposit accounts. Retail Banking also offers wealth management services. Products and services from Retail Banking are delivered to customers through 51 banking locations throughout the State of Hawaii, Guam, and Saipan.

Commercial Banking

Commercial Banking offers products that include corporate banking related products, commercial real estate loans, commercial lease financing, secured and unsecured lines of credit, automobile loans and auto dealer financing, business deposit products and credit cards. Commercial lending and deposit products are offered primarily to middle-market and large companies locally, nationally, and internationally.

Treasury and Other

Treasury consists of corporate asset and liability management activities including interest rate risk management. The segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, government deposits, short- and long-term borrowings and bank-owned properties. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, foreign exchange income related to customer-driven currency requests from merchants and island visitors and management of bank-owned properties. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Credit and Risk Management, Human Resources, Finance, Administration, Marketing, and Corporate and Regulatory Administration) provide a wide-range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.

The following tables present selected business segment financial information for the periods indicated.

					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Three Months Ended March 31, 2022
Net interest income	$	94,048	$	35,088	$	4,736	$	133,872
Benefit for credit losses		1,841		2,542		1,364		5,747
Net interest income after benefit for credit losses		95,889		37,630		6,100		139,619
Noninterest income		23,315		18,655		(590)		41,380
Noninterest expense		(70,220)		(26,505)		(7,317)		(104,042)
Income (loss) before (provision) benefit for income taxes		48,984		29,780		(1,807)		76,957
(Provision) benefit for income taxes		(12,150)		(7,253)		165		(19,238)
Net income (loss)	$	36,834	$	22,527	$	(1,642)	$	57,719

					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Three Months Ended March 31, 2021
Net interest income (expense)	$	94,454	$	38,266	$	(3,562)	$	129,158
Benefit (Provision) for credit losses		1,470		2,030		(3,500)		—
Net interest income (expense) after provision for credit losses		95,924		40,296		(7,062)		129,158
Noninterest income		23,575		16,041		4,252		43,868
Noninterest expense		(62,889)		(22,478)		(10,939)		(96,306)
Income (loss) before (provision) benefit for income taxes		56,610		33,859		(13,749)		76,720
(Provision) benefit for income taxes		(14,126)		(8,344)		3,443		(19,027)
Net income (loss)	$	42,484	$	25,515	$	(10,306)	$	57,693

XML

Organization and Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2022

Organization and Basis of Presentation

Organization and Basis of Presentation

First Hawaiian, Inc. (“FHI” or the “Parent”), a bank holding company, owns 100% of the outstanding common stock of First Hawaiian Bank (“FHB” or the “Bank”), its only direct, wholly owned subsidiary. FHB offers a comprehensive suite of banking services, including loans, deposit products, wealth management, insurance, trust, retirement planning, credit card and merchant processing services, to consumer and commercial customers.

The accompanying unaudited interim consolidated financial statements of First Hawaiian, Inc. and Subsidiary (the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

The accompanying unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair presentation of the interim period consolidated financial information, have been made. Results of operations for interim periods are not necessarily indicative of results to be expected for the entire year. Intercompany account balances and transactions have been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

Use of Estimates in the Preparation of Financial Statements

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events, actual results may differ from these estimates.

Accounting Standards Adopted in 2022 and Recent Accounting Pronouncements

Accounting Standards Adopted in 2022

In July 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-05, Leases (Topic 842), Lessors – Certain Leases with Variable Lease Payments. This guidance amends the Topic 842 lease classification requirements for lessors to align them with practice under Topic 840. Lessors should classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if both of the following criteria are met: 1) the lease would have been classified as a sales-type lease or a direct financing lease in accordance with the Topic 842 lease classification criteria, and 2) the lessor would have otherwise recognized a day-one loss. The Company adopted the provisions of ASU No. 2021-05 on January 1, 2022 and it did not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements

The following ASUs have been issued by the FASB and are applicable to the Company in future reporting periods.

In March 2022, the FASB issued ASU No. 2022-01, Derivatives and Hedging (Topic 815), Fair Value Hedging – Portfolio Layer Method. This update clarifies the guidance in Topic 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets. Under current hedge accounting guidance, the “last-of-layer” method enables an entity to apply fair value hedging to a stated amount of a closed portfolio of prepayable financial assets without having to consider prepayment risk or credit risk when measuring those assets. The hedged item represents a single layer within that closed portfolio. This update expands the scope of this guidance to allow entities to apply the “portfolio layer” method to portfolios of all financial assets, including both prepayable and nonprepayable financial assets. The current model is expanded to 1) explicitly allow entities to designate multiple layers in a single portfolio as individual hedged items and 2) also allow entities

the flexibility to use any type of derivative (or combination of derivatives) by applying the multiple-layer model that aligns with its risk management strategy. Although no assets may be added to a closed portfolio once it is designated in a portfolio layer method hedge, at any time after the initial hedge designation, new hedging relationships associated with the portfolio may be designated and existing hedging relationships associated with the portfolio may be dedesignated to align with an entity’s evolving strategy for managing interest rate risk on a timely basis. Under the portfolio layer method, the basis of the portfolio assets is generally adjusted at the portfolio level rather than being allocated to individual assets within the portfolio, except when the allocation of basis adjustments is required by other areas of GAAP. The intent of this update is consistent with the FASB’s efforts to better align an entity’s financial reporting with the results of its risk management strategy and to further simplify the hedge accounting model. This update is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. This update eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors in Subtopic 310-40 and amends the guidance on vintage disclosures to require disclosure of current-period gross write-offs by year of origination. This ASU also updates the requirements related to accounting for credit losses under Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. This update is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2022

Investment Securities

Schedule of amortized cost and fair value of securities

	March 31, 2022								December 31, 2021
	Amortized		Unrealized		Unrealized		Fair		Amortized		Unrealized		Unrealized		Fair
(dollars in thousands)	Cost		Gains		Losses		Value		Cost		Gains		Losses		Value
U.S. Treasury and government agency debt securities	$	213,572	$	—	$	(14,028)	$	199,544	$	196,662	$	125	$	(4,224)	$	192,563
Mortgage-backed securities:
Residential - Government agency		128,080		—		(5,115)		122,965		135,764		1,791		(291)		137,264
Residential - Government-sponsored enterprises		1,450,070		428		(88,153)		1,362,345		1,496,605		6,914		(12,419)		1,491,100
Commercial - Government agency		358,910		53		(25,874)		333,089		392,443		1,741		(6,521)		387,663
Commercial - Government-sponsored enterprises		1,426,831		—		(176,997)		1,249,834		1,415,511		2,646		(48,714)		1,369,443
Collateralized mortgage obligations:
Government agency		2,153,236		59		(143,514)		2,009,781		2,103,187		7,768		(31,432)		2,079,523
Government-sponsored enterprises		2,719,829		3		(210,125)		2,509,707		2,671,131		3,608		(53,695)		2,621,044
Collateralized loan obligations		221,607		25		(748)		220,884		105,245		2		—		105,247
Debt securities issued by states and political subdivisions		61,035		—		(6,800)		54,235		44,185		—		—		44,185
Total available-for-sale securities	$	8,733,170	$	568	$	(671,354)	$	8,062,384	$	8,560,733	$	24,595	$	(157,296)	$	8,428,032

Schedule of amortized cost and fair value of debt securities by contractual maturity

	March 31, 2022
	Amortized		Fair
(dollars in thousands)	Cost		Value
Due in one year or less	$	30,148	$	29,944
Due after one year through five years		39,854		38,512
Due after five years through ten years		178,200		172,750
Due after ten years		248,012		233,457
		496,214		474,663
Mortgage-backed securities:
Residential - Government agency		128,080		122,965
Residential - Government-sponsored enterprises		1,450,070		1,362,345
Commercial - Government agency		358,910		333,089
Commercial - Government-sponsored enterprises		1,426,831		1,249,834
Total mortgage-backed securities		3,363,891		3,068,233
Collateralized mortgage obligations:
Government agency		2,153,236		2,009,781
Government-sponsored enterprises		2,719,829		2,509,707
Total collateralized mortgage obligations		4,873,065		4,519,488
Total available-for-sale securities	$	8,733,170	$	8,062,384

Schedule of gross unrealized losses and fair values of securities in a continuous loss position

	Time in Continuous Loss as of March 31, 2022
	Less Than 12 Months				12 Months or More				Total
	Unrealized				Unrealized				Unrealized
(dollars in thousands)	Losses		Fair Value		Losses		Fair Value		Losses		Fair Value
U.S. Treasury and government agency debt securities	$	(4,314)	$	93,417	$	(9,714)	$	106,127	$	(14,028)	$	199,544
Mortgage-backed securities:
Residential - Government agency		(5,115)		122,965		—		—		(5,115)		122,965
Residential - Government-sponsored enterprises		(75,047)		1,209,850		(13,106)		106,145		(88,153)		1,315,995
Commercial - Government agency		(10,635)		169,320		(15,239)		153,626		(25,874)		322,946
Commercial - Government-sponsored enterprises		(71,323)		562,986		(105,674)		682,848		(176,997)		1,245,834
Collateralized mortgage obligations:
Government agency		(135,357)		1,904,905		(8,157)		73,679		(143,514)		1,978,584
Government-sponsored enterprises		(161,761)		2,012,931		(48,364)		465,051		(210,125)		2,477,982
Collateralized loan obligations:		(748)		79,181		—		—		(748)		79,181
Debt securities issued by states and political subdivisions		(6,800)		54,235		—		—		(6,800)		54,235
Total available-for-sale securities with unrealized losses	$	(471,100)	$	6,209,790	$	(200,254)	$	1,587,476	$	(671,354)	$	7,797,266

	Time in Continuous Loss as of December 31, 2021
	Less Than 12 Months				12 Months or More				Total
	Unrealized				Unrealized				Unrealized
(dollars in thousands)	Losses		Fair Value		Losses		Fair Value		Losses		Fair Value
U.S. Treasury and government agency debt securities	$	(3,355)	$	134,468	$	(869)	$	16,642	$	(4,224)	$	151,110
Mortgage-backed securities:
Residential - Government agency		(291)		51,231		—		—		(291)		51,231
Residential - Government-sponsored enterprises		(10,876)		1,230,104		(1,543)		32,415		(12,419)		1,262,519
Commercial - Government agency		(5,239)		186,024		(1,282)		26,063		(6,521)		212,087
Commercial - Government-sponsored enterprises		(22,179)		744,819		(26,535)		397,123		(48,714)		1,141,942
Collateralized mortgage obligations:
Government agency		(31,432)		1,441,848		—		—		(31,432)		1,441,848
Government-sponsored enterprises		(52,551)		2,255,535		(1,144)		24,959		(53,695)		2,280,494
Total available-for-sale securities with unrealized losses	$	(125,923)	$	6,044,029	$	(31,373)	$	497,202	$	(157,296)	$	6,541,231

XML

Loans and Leases (Tables)

3 Months Ended

Mar. 31, 2022

Loans and Leases.

Schedule of components of loans and leases

	March 31,		December 31,
(dollars in thousands)	2022		2021
Commercial and industrial	$	1,923,534	$	2,087,099
Commercial real estate		3,759,980		3,639,623
Construction		708,300		813,969
Residential:
Residential mortgage		4,153,824		4,083,367
Home equity line		918,101		876,608
Total residential		5,071,925		4,959,975
Consumer		1,204,834		1,229,939
Lease financing		223,170		231,394
Total loans and leases	$	12,891,743	$	12,961,999

XML

Allowance for Credit Losses (Tables)

3 Months Ended

Mar. 31, 2022

Allowance for Credit Losses

Schedule of activity in the allowance by class of loans and lease

	Three Months Ended March 31, 2022
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Allowance for credit losses:
Balance at beginning of period	$	20,080	$	42,951	$	9,773	$	1,659	$	34,364	$	5,642	$	42,793	$	157,262
Charge-offs		(706)		—		—		—		—		(43)		(4,109)		(4,858)
Recoveries		53		14		—		—		16		28		2,148		2,259
Increase (decrease) in Provision		(267)		2,273		(865)		(297)		(3,492)		(543)		(1,192)		(4,383)
Balance at end of period	$	19,160	$	45,238	$	8,908	$	1,362	$	30,888	$	5,084	$	39,640	$	150,280

	Three Months Ended March 31, 2021
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Allowance for credit losses:
Balance at beginning of year	$	24,711	$	58,123	$	10,039	$	3,298	$	40,461	$	7,163	$	64,659	$	208,454
Charge-offs		(963)		(66)		—		—		(98)		—		(6,541)		(7,668)
Recoveries		215		3		166		—		17		24		2,655		3,080
Increase (decrease) in Provision		3,359		(6,369)		347		(101)		(1,909)		(519)		1,692		(3,500)
Balance at end of period	$	27,322	$	51,691	$	10,552	$	3,197	$	38,471	$	6,668	$	62,465	$	200,366

Schedule of activity in the Liability for Credit Losses for Off-Balance-Sheet Financial Instruments

	Three Months Ended March 31, 2022
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Reserve for unfunded commitments:
Balance at beginning of period	$	8,615	$	2,114	$	8,963	$	—	$	15	$	10,546	$	69	$	30,322
Increase (decrease) in Provision		693		(325)		(917)		—		(12)		(780)		(23)		(1,364)
Balance at end of period	$	9,308	$	1,789	$	8,046	$	—	$	3	$	9,766	$	46	$	28,958

	Three Months Ended March 31, 2021
	Commercial Lending								Residential Lending
	Commercial		Commercial								Home
	and		Real				Lease		Residential		Equity
(dollars in thousands)	Industrial		Estate		Construction		Financing		Mortgage		Line		Consumer		Total
Reserve for unfunded commitments:
Balance at beginning of period	$	11,719	$	1,328	$	9,037	$	—	$	2	$	8,452	$	65	$	30,603
Increase (decrease) in Provision		4,410		(216)		(724)		—		(2)		48		(16)		3,500
Balance at end of period	$	16,129	$	1,112	$	8,313	$	—	$	—	$	8,500	$	49	$	34,103

Schedule of amortized cost basis by year of origination and credit quality indicator

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of March 31, 2022 was as follows:

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
													Amortized		Amortized
(dollars in thousands)	2022		2021		2020		2019		2018		Prior		Cost Basis		Cost Basis		Total
Commercial Lending
Commercial and Industrial
Risk rating:
Pass	$	158,853	$	483,473	$	98,061	$	184,897	$	79,810	$	166,075	$	594,007	$	31,048	$	1,796,224
Special Mention		2,876		356		3,898		3,983		52		5,594		1,601		867		19,227
Substandard		—		337		1,296		1,776		13,251		757		15,877		138		33,432
Other (1)		4,028		10,510		6,171		6,450		3,516		1,664		42,312		—		74,651
Total Commercial and Industrial		165,757		494,676		109,426		197,106		96,629		174,090		653,797		32,053		1,923,534
Commercial Real Estate
Risk rating:
Pass		240,807		682,346		351,893		523,735		471,899		1,291,495		77,724		14,752		3,654,651
Special Mention		—		—		—		47,897		473		39,064		696		—		88,130
Substandard		—		—		—		—		1,757		15,280		4		—		17,041
Other (1)		—		—		—		—		—		158		—		—		158
Total Commercial Real Estate		240,807		682,346		351,893		571,632		474,129		1,345,997		78,424		14,752		3,759,980
Construction
Risk rating:
Pass		6,160		167,645		118,526		136,209		112,919		89,172		19,470		—		650,101
Special Mention		—		—		—		244		705		353		—		—		1,302
Substandard		—		—		—		—		357		827		—		—		1,184
Other (1)		7,871		29,932		5,774		2,957		3,922		4,435		822		—		55,713
Total Construction		14,031		197,577		124,300		139,410		117,903		94,787		20,292		—		708,300
Lease Financing
Risk rating:
Pass		3,913		31,974		57,192		45,698		8,813		69,286		—		—		216,876
Special Mention		—		479		2,672		1,360		12		20		—		—		4,543
Substandard		—		—		270		123		15		1,343		—		—		1,751
Total Lease Financing		3,913		32,453		60,134		47,181		8,840		70,649		—		—		223,170
Total Commercial Lending	$	424,508	$	1,407,052	$	645,753	$	955,329	$	697,501	$	1,685,523	$	752,513	$	46,805	$	6,614,984

(continued)

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
(continued)													Amortized		Amortized
(dollars in thousands)	2022		2021		2020		2019		2018		Prior		Cost Basis		Cost Basis		Total
Residential Lending
Residential Mortgage
FICO:
740 and greater	$	185,434	$	1,096,789	$	615,500	$	264,419	$	183,368	$	1,012,447	$	—	$	—	$	3,357,957
680 - 739		26,812		128,172		72,766		44,872		25,913		159,950		—		—		458,485
620 - 679		3,088		13,196		12,304		5,995		5,021		39,145		—		—		78,749
550 - 619		—		2,267		1,570		720		731		8,847		—		—		14,135
Less than 550		2,116		228		60		—		82		4,098		—		—		6,584
No Score (3)		6,550		15,806		7,676		13,968		17,545		56,444		—		—		117,989
Other (2)		18,485		30,872		16,042		9,704		10,810		32,600		43		1,369		119,925
Total Residential Mortgage		242,485		1,287,330		725,918		339,678		243,470		1,313,531		43		1,369		4,153,824
Home Equity Line
FICO:
740 and greater		—		—		—		—		—		—		705,570		1,892		707,462
680 - 739		—		—		—		—		—		—		147,290		3,202		150,492
620 - 679		—		—		—		—		—		—		39,370		2,129		41,499
550 - 619		—		—		—		—		—		—		10,310		1,426		11,736
Less than 550		—		—		—		—		—		—		1,482		494		1,976
No Score (3)		—		—		—		—		—		—		4,936		—		4,936
Total Home Equity Line		—		—		—		—		—		—		908,958		9,143		918,101
Total Residential Lending		242,485		1,287,330		725,918		339,678		243,470		1,313,531		909,001		10,512		5,071,925
Consumer Lending
FICO:
740 and greater		60,821		145,550		74,436		68,970		46,731		24,261		112,298		217		533,284
680 - 739		26,319		87,933		50,976		48,120		28,498		18,340		68,407		647		329,240
620 - 679		6,222		39,016		19,677		25,307		16,453		14,473		30,462		1,038		152,648
550 - 619		292		7,159		7,314		11,776		8,904		8,485		10,352		1,129		55,411
Less than 550		53		2,003		3,445		5,732		2,939		3,089		3,166		471		20,898
No Score (3)		280		458		9		53		35		52		35,063		337		36,287
Other (2)		502		4,247		363		1,691		4		2,181		68,078		—		77,066
Total Consumer Lending		94,489		286,366		156,220		161,649		103,564		70,881		327,826		3,839		1,204,834
Total Loans and Leases	$	761,482	$	2,980,748	$	1,527,891	$	1,456,656	$	1,044,535	$	3,069,935	$	1,989,340	$	61,156	$	12,891,743

(1) Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.

(2) Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.

(3) No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of December 31, 2021 was as follows:

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
													Amortized		Amortized
(dollars in thousands)	2021		2020		2019		2018		2017		Prior		Cost Basis		Cost Basis		Total
Commercial Lending
Commercial and Industrial
Risk rating:
Pass	$	623,098	$	129,665	$	223,388	$	88,409	$	29,380	$	168,591	$	644,947	$	40,193	$	1,947,671
Special Mention		397		4,382		4,213		12,552		974		5,313		4,804		986		33,621
Substandard		354		1,380		1,951		1,285		60		3,551		17,893		1,043		27,517
Other (1)		13,277		7,070		7,741		4,453		1,995		370		43,384		—		78,290
Total Commercial and Industrial		637,126		142,497		237,293		106,699		32,409		177,825		711,028		42,222		2,087,099
Commercial Real Estate
Risk rating:
Pass		693,370		338,140		533,887		487,739		415,186		940,732		78,479		14,891		3,502,424
Special Mention		—		—		48,499		7,470		25,513		30,255		7,600		—		119,337
Substandard		—		—		—		1,776		164		15,303		459		—		17,702
Other (1)		—		—		—		—		—		160		—		—		160
Total Commercial Real Estate		693,370		338,140		582,386		496,985		440,863		986,450		86,538		14,891		3,639,623
Construction
Risk rating:
Pass		154,558		107,767		210,314		155,311		62,770		48,021		22,859		—		761,600
Special Mention		—		—		244		707		—		356		—		—		1,307
Substandard		—		—		—		363		—		839		—		—		1,202
Other (1)		26,835		8,875		4,317		4,308		2,684		2,048		793		—		49,860
Total Construction		181,393		116,642		214,875		160,689		65,454		51,264		23,652		—		813,969
Lease Financing
Risk rating:
Pass		33,980		60,650		48,236		9,449		15,009		57,130		—		—		224,454
Special Mention		501		2,702		1,506		311		153		—		—		—		5,173
Substandard		—		270		140		16		871		470		—		—		1,767
Total Lease Financing		34,481		63,622		49,882		9,776		16,033		57,600		—		—		231,394
Total Commercial Lending	$	1,546,370	$	660,901	$	1,084,436	$	774,149	$	554,759	$	1,273,139	$	821,218	$	57,113	$	6,772,085

(continued)

															Revolving
															Loans
															Converted
	Term Loans												Revolving		to Term
	Amortized Cost Basis by Origination Year												Loans		Loans
(continued)													Amortized		Amortized
(dollars in thousands)	2021		2020		2019		2018		2017		Prior		Cost Basis		Cost Basis		Total
Residential Lending
Residential Mortgage
FICO:
740 and greater	$	1,101,958	$	635,061	$	286,993	$	198,622	$	251,906	$	829,175	$	—	$	—	$	3,303,715
680 - 739		140,997		81,590		45,163		27,315		32,855		125,906		—		—		453,826
620 - 679		15,781		11,943		5,268		10,149		9,069		37,404		—		—		89,614
550 - 619		1,735		873		698		533		2,033		7,475		—		—		13,347
Less than 550		—		—		—		345		2,603		2,838		—		—		5,786
No Score (3)		18,882		7,938		15,051		18,107		17,333		42,185		—		—		119,496
Other (2)		25,625		16,263		10,242		11,297		16,242		17,152		44		718		97,583
Total Residential Mortgage		1,304,978		753,668		363,415		266,368		332,041		1,062,135		44		718		4,083,367
Home Equity Line
FICO:
740 and greater		—		—		—		—		—		—		671,566		1,873		673,439
680 - 739		—		—		—		—		—		—		141,889		3,968		145,857
620 - 679		—		—		—		—		—		—		37,815		2,500		40,315
550 - 619		—		—		—		—		—		—		9,090		948		10,038
Less than 550		—		—		—		—		—		—		2,574		68		2,642
No Score (3)		—		—		—		—		—		—		4,317		—		4,317
Total Home Equity Line		—		—		—		—		—		—		867,251		9,357		876,608
Total Residential Lending		1,304,978		753,668		363,415		266,368		332,041		1,062,135		867,295		10,075		4,959,975
Consumer Lending
FICO:
740 and greater		155,929		83,337		79,617		56,707		24,525		8,067		117,843		209		526,234
680 - 739		93,214		56,327		55,126		34,049		17,527		6,315		69,366		707		332,631
620 - 679		41,671		21,986		28,491		19,403		12,952		5,324		31,165		1,175		162,167
550 - 619		7,836		8,265		13,265		10,497		7,469		3,244		10,359		1,089		62,024
Less than 550		2,272		3,867		6,646		3,484		2,739		1,175		3,195		536		23,914
No Score (3)		481		19		56		40		65		2		35,414		320		36,397
Other (2)		4,737		365		1,712		17		2,182		31		77,528		—		86,572
Total Consumer Lending		306,140		174,166		184,913		124,197		67,459		24,158		344,870		4,036		1,229,939
Total Loans and Leases	$	3,157,488	$	1,588,735	$	1,632,764	$	1,164,714	$	954,259	$	2,359,432	$	2,033,383	$	71,224	$	12,961,999

(1) Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.

(2) Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.

(3) No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

Schedule of revolving loans that were converted to term loans

	Three Months Ended
(dollars in thousands)	March 31, 2022
Commercial and industrial	$	203
Home equity line		1,015
Consumer		354
Total Revolving Loans Converted to Term Loans During the Period	$	1,572

	Three Months Ended
(dollars in thousands)	March 31, 2021
Commercial and industrial	$	229
Home equity line		1,079
Consumer		493
Total Revolving Loans Converted to Term Loans During the Period	$	1,801

Schedule of aging analyses of past due loans and leases

	March 31, 2022
	Past Due												Loans and
					Greater								Leases Past
					Than or								Due 90 Days
	30-59		60-89		Equal to								or More and
	Days		Days		90 Days		Total				Total Loans		Still Accruing
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		and Leases		Interest
Commercial and industrial	$	2,825	$	2,351	$	1,160	$	6,336	$	1,917,198	$	1,923,534	$	591
Commercial real estate		2,503		—		727		3,230		3,756,750		3,759,980		—
Construction		247		—		—		247		708,053		708,300		—
Lease financing		—		—		75		75		223,095		223,170		—
Residential mortgage		1,229		1,301		5,665		8,195		4,145,629		4,153,824		13
Home equity line		1,640		589		2,252		4,481		913,620		918,101		2,252
Consumer		14,144		2,589		1,588		18,321		1,186,513		1,204,834		1,588
Total	$	22,588	$	6,830	$	11,467	$	40,885	$	12,850,858	$	12,891,743	$	4,444

	December 31, 2021
	Past Due												Loans and
					Greater								Leases Past
					Than or								Due 90 Days
	30-59		60-89		Equal to								or More and
	Days		Days		90 Days		Total				Total Loans		Still Accruing
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		and Leases		Interest
Commercial and industrial	$	1,195	$	1,195	$	1,318	$	3,708	$	2,083,391	$	2,087,099	$	740
Commercial real estate		631		—		—		631		3,638,992		3,639,623		—
Construction		162		—		—		162		813,807		813,969		—
Lease financing		—		—		—		—		231,394		231,394		—
Residential mortgage		3,030		1,002		5,617		9,649		4,073,718		4,083,367		987
Home equity line		1,538		538		3,681		5,757		870,851		876,608		3,681
Consumer		16,534		3,366		1,800		21,700		1,208,239		1,229,939		1,800
Total	$	23,090	$	6,101	$	12,416	$	41,607	$	12,920,392	$	12,961,999	$	7,208

Schedule of amortized cost basis of loans and leases on nonaccrual status

	March 31, 2022
	Nonaccrual
	Loans
	and Leases
	With No		Nonaccrual
	Allowance		Loans
(dollars in thousands)	for Credit Losses		and Leases
Commercial and industrial	$	—	$	707
Commercial real estate		727		727
Lease financing		—		75
Residential mortgage		2,163		7,092
Total Nonaccrual Loans and Leases	$	2,890	$	8,601

	December 31, 2021
	Nonaccrual
	Loans
	and Leases
	With No		Nonaccrual
	Allowance		Loans
(dollars in thousands)	for Credit Losses		and Leases
Commercial and industrial	$	—	$	718
Commercial real estate		727		727
Residential mortgage		1,192		5,637
Total Nonaccrual Loans and Leases	$	1,919	$	7,082

Schedule of information related to loans modified in a TDR

	Three Months Ended					Three Months Ended
	March 31, 2022					March 31, 2021
	Number of	Recorded		Related		Number of	Recorded		Related
(dollars in thousands)	Contracts(1)	Investment(2)		ACL		Contracts(1)	Investment(2)		ACL
Commercial and industrial	—	$	—	$	—	17	$	2,945	$	1,648
Construction	—		—		—	2		716		342
Residential mortgage	—		—		—	10		4,916		374
Consumer	144		1,759		202	1,690		15,763		11,832
Total	144	$	1,759	$	202	1,719	$	24,340	$	14,196

(1) The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

(2) The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Schedule of TDRs that defaulted in period within 12 months of their permanent modification date

	Three Months Ended March 31,
	2022			2021
	Number of	Recorded		Number of	Recorded
(dollars in thousands)	Contracts(1)	Investment(2)		Contracts(1)	Investment(2)
Commercial and industrial	1	$	216	2	$	397
Construction	—		—	1		361
Residential mortgage	—		—	1		372
Consumer	142		1,991	93		1,068
Total	143	$	2,207	97	$	2,198

(1) The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

(2) The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

XML

Mortgage Servicing Rights (Tables)

3 Months Ended

Mar. 31, 2022

Mortgage Servicing Rights

Schedule of estimated future amortization expense for MSRs

	Estimated
(dollars in thousands)	Amortization
Under one year	$	1,296
One to two years		1,094
Two to three years		928
Three to four years		787
Four to five years		672

Schedule of details of the Company's MSRs

	March 31,		December 31,
(dollars in thousands)	2022		2021
Gross carrying amount	$	69,187	$	69,103
Less: accumulated amortization		61,537		60,801
Net carrying value	$	7,650	$	8,302

Schedule of changes in amortized MSRs

	Three Months Ended March 31,
(dollars in thousands)	2022		2021
Balance at beginning of period	$	8,302	$	10,731
Originations		84		683
Amortization		(736)		(545)
Balance at end of period	$	7,650	$	10,869
Fair value of amortized MSRs at beginning of period	$	12,243	$	14,029
Fair value of amortized MSRs at end of period	$	13,585	$	14,921

Schedule of quantitative assumptions used in determining lower of cost or fair value of MSRs

	March 31, 2022							December 31, 2021
						Weighted							Weighted
	Range					Average		Range					Average
Conditional prepayment rate	10.93	%	-	24.10	%	11.19	%	13.77	%	-	25.19	%	14.61	%
Life in years (of the MSR)	2.18		-	6.09		4.70		1.99		-	5.31		5.03
Weighted-average coupon rate	3.56	%	-	6.47	%	3.69	%	3.58	%	-	6.56	%	3.71	%
Discount rate	10.00	%	-	10.01	%	10.00	%	10.00	%	-	10.01	%	10.00	%

XML

Transfers of Financial Assets (Tables)

3 Months Ended

Mar. 31, 2022

Transfers of Financial Assets

Schedule of carrying amounts of assets pledged as collateral

(dollars in thousands)	March 31, 2022		December 31, 2021
Public deposits	$	1,783,882	$	1,913,369
Federal Home Loan Bank		2,269,584		2,380,042
Federal Reserve Bank		1,725,291		1,724,279
ACH transactions		112,800		115,038
Interest rate swaps		20,889		48,430
Total	$	5,912,446	$	6,181,158

XML

Deposits (Tables)

3 Months Ended

Mar. 31, 2022

Deposits

Schedule of deposits by category

(dollars in thousands)	March 31, 2022		December 31, 2021
U.S.:
Interest-bearing	$	11,642,353	$	11,553,298
Noninterest-bearing		8,855,088		8,498,187
Foreign:
Interest-bearing		862,468		868,985
Noninterest-bearing		910,521		895,676
Total deposits	$	22,270,430	$	21,816,146

Schedule of maturity distribution of time certificates of deposit

The following table presents the maturity distribution of time certificates of deposit as of March 31, 2022:

	Under		$250,000
(dollars in thousands)	$250,000		or More		Total
Three months or less	$	228,660	$	155,546	$	384,206
Over three through six months		152,926		119,732		272,658
Over six through twelve months		360,870		409,218		770,088
One to two years		80,002		20,850		100,852
Two to three years		50,970		10,126		61,096
Three to four years		41,724		19,291		61,015
Four to five years		42,545		9,206		51,751
Thereafter		172		—		172
Total	$	957,869	$	743,969	$	1,701,838

XML

Accumulated Other Comprehensive Loss (Tables)

3 Months Ended

Mar. 31, 2022

Accumulated Other Comprehensive Loss

Schedule of changes in accumulated other comprehensive income (loss)

			Income
			Tax
	Pre-tax		Benefit		Net of
(dollars in thousands)	Amount		(Expense)		Tax
Accumulated other comprehensive loss at December 31, 2021	$	(165,967)	$	44,274	$	(121,693)
Three months ended March 31, 2022
Investment securities:
Unrealized net losses arising during the period		(538,085)		143,534		(394,551)
Net change in investment securities		(538,085)		143,534		(394,551)
Cash flow derivative hedges:
Unrealized net losses on cash flow derivative hedges arising during the period		(1,716)		458		(1,258)
Net change in cash flow derivative hedges		(1,716)		458		(1,258)
Other comprehensive loss		(539,801)		143,992		(395,809)
Accumulated other comprehensive loss at March 31, 2022	$	(705,768)	$	188,266	$	(517,502)

			Income
			Tax
	Pre-tax		Benefit		Net of
(dollars in thousands)	Amount		(Expense)		Tax
Accumulated other comprehensive income at December 31, 2020	$	43,098	$	(11,494)	$	31,604
Three months ended March 31, 2021
Investment securities:
Unrealized net losses arising during the period		(102,336)		27,297		(75,039)
Net change in investment securities		(102,336)		27,297		(75,039)
Other comprehensive loss		(102,336)		27,297		(75,039)
Accumulated other comprehensive loss at March 31, 2021	$	(59,238)	$	15,803	$	(43,435)

Summary of changes in accumulated other comprehensive income (loss), net of tax

	Pensions						Accumulated
	and				Cash Flow		Other
	Other		Investment		Derivative		Comprehensive
(dollars in thousands)	Benefits		Securities		Hedges		Loss
Three Months Ended March 31, 2022
Balance at beginning of year	$	(24,390)	$	(97,303)	$	—	$	(121,693)
Other comprehensive loss		—		(394,551)		(1,258)		(395,809)
Balance at end of period	$	(24,390)	$	(491,854)	$	(1,258)	$	(517,502)
Three Months Ended March 31, 2021
Balance at beginning of year	$	(31,737)	$	63,341	$	—	$	31,604
Other comprehensive loss		—		(75,039)		—		(75,039)
Balance at end of period	$	(31,737)	$	(11,698)	$	—	$	(43,435)

XML

Regulatory Capital Requirements (Tables)

3 Months Ended

Mar. 31, 2022

Regulatory Capital Requirements

Schedule of regulatory capital ratios

					First Hawaiian				Minimum		Well-
	First Hawaiian, Inc.				Bank				Capital		Capitalized
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Ratio(1)		Ratio(1)
March 31, 2022:
Common equity tier 1 capital to risk-weighted assets	$	1,806,115	12.27	%	$	1,795,292	12.19	%	4.50	%	6.50	%
Tier 1 capital to risk-weighted assets		1,806,115	12.27	%		1,795,292	12.19	%	6.00	%	8.00	%
Total capital to risk-weighted assets		1,985,353	13.48	%		1,974,530	13.41	%	8.00	%	10.00	%
Tier 1 capital to average assets (leverage ratio)		1,806,115	7.50	%		1,795,292	7.46	%	4.00	%	5.00	%
December 31, 2021:
Common equity tier 1 capital to risk-weighted assets	$	1,783,113	12.24	%	$	1,769,214	12.14	%	4.50	%	6.50	%
Tier 1 capital to risk-weighted assets		1,783,113	12.24	%		1,769,214	12.14	%	6.00	%	8.00	%
Total capital to risk-weighted assets		1,965,280	13.49	%		1,951,377	13.40	%	8.00	%	10.00	%
Tier 1 capital to average assets (leverage ratio)		1,783,113	7.24	%		1,769,214	7.18	%	4.00	%	5.00	%

(1) As defined by the regulations issued by the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency, and Federal Deposit Insurance Corporation (“FDIC”).

XML

Derivative Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2022

Derivative Financial Instruments

Summary of notional amounts and fair values of derivatives held

	March 31, 2022						December 31, 2021
			Fair Value						Fair Value
	Notional		Asset		Liability		Notional		Asset		Liability
(dollars in thousands)	Amount		Derivatives(1)		Derivatives(2)		Amount		Derivatives(1)		Derivatives(2)
Derivatives designated as hedging instruments:
Interest rate swaps	$	267,500	$	301	$	(1,716)	$	67,500	$	—	$	(1,211)
Derivatives not designated as hedging instruments:
Interest rate swaps		2,908,144		16,107		(11,697)		2,827,582		50,898		—
Visa derivative		100,887		—		(5,794)		105,916		—		(5,530)
Interest rate caps and floors		—		—		—		148,800		27		(27)
Foreign exchange contracts		1,005		6		—		217		—		—

(1) The positive fair values of derivative assets are included in other assets.

(2) The negative fair values of derivative liabilities are included in other liabilities.

Schedule of net gains and losses recognized in income related to derivatives in fair value hedging relationships

	Gains (losses) recognized in	Three Months Ended
	the consolidated statements	March 31,
(dollars in thousands)	of income line item	2022		2021
Gains (losses) on fair value hedging relationships recognized in interest income:
Recognized on interest rate swap	Loans and lease financing	$	1,512	$	193
Recognized on hedged item	Loans and lease financing		(1,617)		(249)

Schedule of amounts related to cumulative basis adjustments for fair value hedges

					Cumulative Amount of Fair Value
					Hedging Adjustment Included in the
	Carrying Amount of the Hedged Asset				Carrying Amount of the Hedged Asset
(dollars in thousands)	March 31, 2022		December 31, 2021		March 31, 2022		December 31, 2021
Line item in the consolidated balance sheets in which the hedged item is included
Loans and leases	$	67,181	$	68,707	$	(319)	$	1,207

Summary of impact on pretax earnings of derivatives not designated as hedges

	Net gains (losses) recognized	Three Months Ended
	in the consolidated statements	March 31,
(dollars in thousands)	of income line item	2022		2021
Derivatives Not Designated As Hedging Instruments:
Visa derivative	Other noninterest income		(1,480)		26
Foreign exchange contracts	Other noninterest income		6		—

XML

Commitments and Contingent Liabilities (Tables)

3 Months Ended

Mar. 31, 2022

Commitments and Contingent Liabilities

Schedule of financial instruments with off-balance sheet risk

	March 31,		December 31,
(dollars in thousands)	2022		2021
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit	$	6,546,389	$	6,490,301
Standby letters of credit		182,423		182,447
Commercial letters of credit		7,149		3,307

XML

Revenue from Contracts with Customers (Tables)

3 Months Ended

Mar. 31, 2022

Revenue from Contracts with Customers

Summary of revenues disaggregated by type of service and business segments

		Three Months Ended March 31, 2022
					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Net interest income(1)	$	94,048	$	35,088	$	4,736	$	133,872
Service charges on deposit accounts		6,650		346		505		7,501
Credit and debit card fees		—		13,026		1,216		14,242
Other service charges and fees		6,563		781		369		7,713
Trust and investment services income		8,883		—		—		8,883
Other		128		2,584		258		2,970
Not in scope of Topic 606(1)		1,091		1,918		(2,938)		71
Total noninterest income		23,315		18,655		(590)		41,380
Total revenue	$	117,363	$	53,743	$	4,146	$	175,252

(1) Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

		Three Months Ended March 31, 2021
					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Net interest income(1)	$	94,454	$	38,266	$	(3,562)	$	129,158
Service charges on deposit accounts		6,086		223		409		6,718
Credit and debit card fees		—		12,525		1,428		13,953
Other service charges and fees		5,564		475		352		6,391
Trust and investment services income		8,492		—		—		8,492
Other		79		1,496		336		1,911
Not in scope of Topic 606(1)		3,354		1,322		1,727		6,403
Total noninterest income		23,575		16,041		4,252		43,868
Total revenue	$	118,029	$	54,307	$	690	$	173,026

(1) Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

XML

Earnings per Share (Tables)

3 Months Ended

Mar. 31, 2022

Earnings per Share

Schedule of computations of basic and diluted earnings per share

	Three Months Ended March 31,
(dollars in thousands, except shares and per share amounts)	2022		2021
Numerator:
Net income	$	57,719	$	57,693
Denominator:
Basic: weighted-average shares outstanding		127,556,242		129,933,104
Add: weighted-average equity-based awards		564,884		656,774
Diluted: weighted-average shares outstanding		128,121,126		130,589,878
Basic earnings per share	$	0.45	$	0.44
Diluted earnings per share	$	0.45	$	0.44

XML

Noninterest Income and Noninterest Expense (Tables)

3 Months Ended

Mar. 31, 2022

Noninterest Income and Noninterest Expense

Schedule of components of net periodic benefit cost

	Income line item where recognized in	Pension Benefits				Other Benefits
(dollars in thousands)	the consolidated statements of income	2022		2021		2022		2021
Three Months Ended March 31,
Service cost	Salaries and employee benefits	$	—	$	—	$	215	$	264
Interest cost	Other noninterest expense		1,361		1,231		144		131
Expected return on plan assets	Other noninterest expense		(783)		(766)		—		—
Recognized net actuarial loss (gain)	Other noninterest expense		1,268		1,720		(101)		—
Total net periodic benefit cost		$	1,846	$	2,185	$	258	$	395

XML

Fair Value (Tables)

3 Months Ended

Mar. 31, 2022

Fair Value

Summary of changes in Level 3 liabilities measured at fair value on a recurring basis

	Visa Derivative
(dollars in thousands)	2022		2021
Three Months Ended March 31,
Balance as of January 1,	$	(5,530)	$	(4,554)
Total net (losses) gains included in other noninterest income		(1,480)		26
Settlements		1,216		1,146
Balance as of March 31,	$	(5,794)	$	(3,382)
Total net (losses) gains included in net income attributable to the change in unrealized gains or losses related to liabilities still held as of March 31,	$	(1,480)	$	26

Summary of estimated fair value of financial instruments not required to be carried at fair value on a recurring basis

	March 31, 2022
			Fair Value Measurements
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Unobservable
			for Identical		Observable		Inputs
(dollars in thousands)	Book Value		Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total
Financial assets:
Cash and cash equivalents	$	1,626,160	$	274,022	$	1,352,138	$	—	$	1,626,160
Loans(1)		12,668,573		—		—		12,447,576		12,447,576
Financial liabilities:
Time deposits(2)	$	1,701,838	$	—	$	1,681,170	$	—	$	1,681,170

	December 31, 2021
			Fair Value Measurements
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Unobservable
			for Identical		Observable		Inputs
(dollars in thousands)	Book Value		Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total
Financial assets:
Cash and cash equivalents	$	1,258,469	$	246,716	$	1,011,753	$	—	$	1,258,469
Loans held for sale		538		—		542		—		542
Loans(1)		12,730,605		—		—		12,791,811		12,791,811
Financial liabilities:
Time deposits(2)	$	1,776,438	$	—	$	1,773,321	$	—	$	1,773,321

(1) Excludes financing leases of $223.2 million at March 31, 2022 and $231.4 million at December 31, 2021.

(2) Excludes deposit liabilities with no defined or contractual maturity of $20.6 billion as of March 31, 2022 and $20.0 billion as of December 31, 2021.

Significant unobservable inputs used in fair value measurements for Level 3 assets and liabilities measured at fair value on a recurring basis

	Quantitative Information about Level 3 Fair Value Measurements at March 31, 2022
				Significant
(dollars in thousands)	Fair value		Valuation Technique	Unobservable Input	Range
Visa derivative	$	(5,794)	Discounted Cash Flow	Expected Conversation Rate - 1.6181(1)	1.5885-1.6181
				Expected Term - 1 year(2)	0.5 to 1.5 years
				Growth Rate - 26%(3)	10% - 38%

	Quantitative Information about Level 3 Fair Value Measurements at December 31, 2021
				Significant
(dollars in thousands)	Fair value		Valuation Technique	Unobservable Input	Range
Visa derivative	$	(5,530)	Discounted Cash Flow	Expected Conversation Rate - 1.6181(1)	1.5885-1.6181
				Expected Term - 1 year(2)	0.5 to 1.5 years
				Growth Rate - 26%(3)	10% - 38%

(1) Due to the uncertainty in the movement of the conversion rate, the current conversion rate was utilized in the fair value calculation.

(2) The expected term of 1 year was based on the median of 0.5 to 1.5 years.

(3) The growth rate was based on the arithmetic average of analyst price targets.

XML

Reportable Operating Segments (Tables)

3 Months Ended

Mar. 31, 2022

Reportable Operating Segments

Schedule of selected business segment financial information

					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Three Months Ended March 31, 2022
Net interest income	$	94,048	$	35,088	$	4,736	$	133,872
Benefit for credit losses		1,841		2,542		1,364		5,747
Net interest income after benefit for credit losses		95,889		37,630		6,100		139,619
Noninterest income		23,315		18,655		(590)		41,380
Noninterest expense		(70,220)		(26,505)		(7,317)		(104,042)
Income (loss) before (provision) benefit for income taxes		48,984		29,780		(1,807)		76,957
(Provision) benefit for income taxes		(12,150)		(7,253)		165		(19,238)
Net income (loss)	$	36,834	$	22,527	$	(1,642)	$	57,719

					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Three Months Ended March 31, 2021
Net interest income (expense)	$	94,454	$	38,266	$	(3,562)	$	129,158
Benefit (Provision) for credit losses		1,470		2,030		(3,500)		—
Net interest income (expense) after provision for credit losses		95,924		40,296		(7,062)		129,158
Noninterest income		23,575		16,041		4,252		43,868
Noninterest expense		(62,889)		(22,478)		(10,939)		(96,306)
Income (loss) before (provision) benefit for income taxes		56,610		33,859		(13,749)		76,720
(Provision) benefit for income taxes		(14,126)		(8,344)		3,443		(19,027)
Net income (loss)	$	42,484	$	25,515	$	(10,306)	$	57,693

XML

Organization and Basis of Presentation - Basis of Presentation (Details)	Mar. 31, 2022
First Hawaiian, Inc. (FHI)
Capitalization
Outstanding common stock owned (as a percent)	100.00%

XML

Investment Securities - Amortized Cost and Fair Value of Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Available for sale debt securities
Amortized Cost	$ 8,733,170	$ 8,560,733
Unrealized Gains	568	24,595
Unrealized Losses	(671,354)	(157,296)
Total available-for-sale securities, Fair value,	8,062,384	8,428,032
Available-for-sale investment securities
Accrued interest receivable related to available-for-sale investment securities	15,000	14,100
Collateralized Loan Obligations
Available for sale debt securities
Amortized Cost	221,607	105,245
Unrealized Gains	25	2
Unrealized Losses	(748)
Total available-for-sale securities, Fair value,	220,884	105,247
U.S. Treasury and government agency debt securities
Available for sale debt securities
Amortized Cost	213,572	196,662
Unrealized Gains		125
Unrealized Losses	(14,028)	(4,224)
Total available-for-sale securities, Fair value,	199,544	192,563
Residential - Government agency
Available for sale debt securities
Amortized Cost	128,080	135,764
Unrealized Gains		1,791
Unrealized Losses	(5,115)	(291)
Total available-for-sale securities, Fair value,	122,965	137,264
Residential - Government-sponsored enterprises
Available for sale debt securities
Amortized Cost	1,450,070	1,496,605
Unrealized Gains	428	6,914
Unrealized Losses	(88,153)	(12,419)
Total available-for-sale securities, Fair value,	1,362,345	1,491,100
Commercial - Government agency
Available for sale debt securities
Amortized Cost	358,910	392,443
Unrealized Gains	53	1,741
Unrealized Losses	(25,874)	(6,521)
Total available-for-sale securities, Fair value,	333,089	387,663
Commercial - Government-sponsored enterprises
Available for sale debt securities
Amortized Cost	1,426,831	1,415,511
Unrealized Gains		2,646
Unrealized Losses	(176,997)	(48,714)
Total available-for-sale securities, Fair value,	1,249,834	1,369,443
Government agency
Available for sale debt securities
Amortized Cost	2,153,236	2,103,187
Unrealized Gains	59	7,768
Unrealized Losses	(143,514)	(31,432)
Total available-for-sale securities, Fair value,	2,009,781	2,079,523
Government-sponsored enterprises
Available for sale debt securities
Amortized Cost	2,719,829	2,671,131
Unrealized Gains	3	3,608
Unrealized Losses	(210,125)	(53,695)
Total available-for-sale securities, Fair value,	2,509,707	2,621,044
Debt securities issued by states and political subdivisions
Available for sale debt securities
Amortized Cost	61,035	44,185
Unrealized Losses	(6,800)
Total available-for-sale securities, Fair value,	$ 54,235	$ 44,185

XML

Investment Securities - Proceeds from Calls and Sales, Realized Gains and Losses and Interest Income Narrative (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Proceeds from calls and sales of investment securities and other assets
Proceeds from calls of investment securities	$ 1.0	$ 0.1
Proceeds from sales of investment securities	0.0	0.0
Debt Securities, Available-for-sale, Realized Gain (Loss) [Abstract]
Gross realized gains on sales of investment securities	0.0	0.0
Gross realized losses on sales of investment securities	0.0	0.0
Income tax benefit related to net realized loss on sale of investment securities	0.0	0.0
Interest income from taxable and nontaxable investment securities
Interest income from taxable investment securities	29.2	22.1
Interest income from non-taxable investment securities	$ 2.9	$ 1.0

XML

Investment Securities - Amortized Cost and Fair Value, by Contractual Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Amortized Cost
Due in one year or less	$ 30,148
Due after one year through five years	39,854
Due after five years through ten years	178,200
Due after ten years	248,012
Total contractual maturities	496,214
Amortized Cost	8,733,170	$ 8,560,733
Fair Value
Due in one year or less	29,944
Due after one year through five years	38,512
Due after five years through ten years	172,750
Due after ten years	233,457
Total contractual maturities	474,663
Total available-for-sale securities, Fair value,	8,062,384	8,428,032
Mortgage-backed securities:
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	3,363,891
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	3,068,233
Residential - Government agency
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	128,080
Amortized Cost	128,080	135,764
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	122,965
Total available-for-sale securities, Fair value,	122,965	137,264
Residential - Government-sponsored enterprises
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	1,450,070
Amortized Cost	1,450,070	1,496,605
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	1,362,345
Total available-for-sale securities, Fair value,	1,362,345	1,491,100
Commercial - Government agency
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	358,910
Amortized Cost	358,910	392,443
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	333,089
Total available-for-sale securities, Fair value,	333,089	387,663
Commercial - Government-sponsored enterprises
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	1,426,831
Amortized Cost	1,426,831	1,415,511
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	1,249,834
Total available-for-sale securities, Fair value,	1,249,834	1,369,443
Collateralized mortgage obligations
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	4,873,065
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	4,519,488
Government agency
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	2,153,236
Amortized Cost	2,153,236	2,103,187
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	2,009,781
Total available-for-sale securities, Fair value,	2,009,781	2,079,523
Government-sponsored enterprises
Amortized Cost
Mortgaged-backed securities and collateralized mortgage obligations	2,719,829
Amortized Cost	2,719,829	2,671,131
Fair Value
Mortgaged-backed securities and collateralized mortgage obligations	2,509,707
Total available-for-sale securities, Fair value,	$ 2,509,707	$ 2,621,044

XML

Investment Securities - Pledged Securities and Concentration Narrative (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Pledged securities
Total pledged securities	$ 2,000,000,000.0	$ 2,100,000,000
Securities pledged to secure public deposits	1,783,882,000	1,913,369,000
Securities pledged to secure other financial transactions	186,800,000	193,200,000
Concentration of risk
Credit losses recognized on securities	0	0
Non-government issuer
Concentration of risk
Securities of issuers in excess of 10% of stockholders' equity	$ 0	$ 0

XML

Investment Securities - Unrealized Gross Losses and Fair Values of Securities in a Continuous Loss Position (Details) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2022 USD ($) security shares	Dec. 31, 2021 USD ($) security shares
Securities in the available-for-sale portfolio in a continuous loss position
Number of individual securities in a continuous loss position | security	499	318
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	$ (471,100)	$ (125,923)
12 Months or More Unrealized Losses	(200,254)	(31,373)
Total Unrealized Losses	(671,354)	(157,296)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	6,209,790	6,044,029
12 Months or More Fair Value	1,587,476	497,202
Total Fair Value	7,797,266	6,541,231
Credit losses	0	$ 0
Amortized cost basis	$ 0
Investment securities comprised of collateralized loan obligations rated AA or better and obligations issued by local state and political subdivisions rated AA or better	4.00%	4.00%
Class B restricted shares | Visa
Time in Continuous Loss, Fair Value
Shares held | shares	120,000	120,000
Cost basis	$ 0	$ 0
U.S. Treasury and government agency debt securities
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(4,314)	(3,355)
12 Months or More Unrealized Losses	(9,714)	(869)
Total Unrealized Losses	(14,028)	(4,224)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	93,417	134,468
12 Months or More Fair Value	106,127	16,642
Total Fair Value	199,544	151,110
Residential - Government-sponsored enterprises
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(75,047)	(10,876)
12 Months or More Unrealized Losses	(13,106)	(1,543)
Total Unrealized Losses	(88,153)	(12,419)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	1,209,850	1,230,104
12 Months or More Fair Value	106,145	32,415
Total Fair Value	1,315,995	1,262,519
Residential - Government agency
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(5,115)	(291)
Total Unrealized Losses	(5,115)	(291)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	122,965	51,231
Total Fair Value	122,965	51,231
Commercial - Government agency
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(10,635)	(5,239)
12 Months or More Unrealized Losses	(15,239)	(1,282)
Total Unrealized Losses	(25,874)	(6,521)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	169,320	186,024
12 Months or More Fair Value	153,626	26,063
Total Fair Value	322,946	212,087
Commercial - Government-sponsored enterprises
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(71,323)	(22,179)
12 Months or More Unrealized Losses	(105,674)	(26,535)
Total Unrealized Losses	(176,997)	(48,714)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	562,986	744,819
12 Months or More Fair Value	682,848	397,123
Total Fair Value	1,245,834	1,141,942
Government agency
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(135,357)	(31,432)
12 Months or More Unrealized Losses	(8,157)
Total Unrealized Losses	(143,514)	(31,432)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	1,904,905	1,441,848
12 Months or More Fair Value	73,679
Total Fair Value	1,978,584	1,441,848
Government-sponsored enterprises
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(161,761)	(52,551)
12 Months or More Unrealized Losses	(48,364)	(1,144)
Total Unrealized Losses	(210,125)	(53,695)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	2,012,931	2,255,535
12 Months or More Fair Value	465,051	24,959
Total Fair Value	2,477,982	$ 2,280,494
Collateralized Loan Obligations
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(748)
Total Unrealized Losses	(748)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	79,181
Total Fair Value	79,181
Debt securities issued by states and political subdivisions
Time in Continuous Loss, Unrealized Losses
Less Than 12 Months Unrealized Losses	(6,800)
Total Unrealized Losses	(6,800)
Time in Continuous Loss, Fair Value
Less Than 12 Months, Fair Value	54,235
Total Fair Value	$ 54,235

XML

Loans and Leases - Components (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Loans and leases
Loans and leases	$ 12,891,743	$ 12,961,999
Outstanding loan balances, deferred loan costs and fees	48,700	42,200
Accrued interest receivable related to loans and leases recorded separately	46,500	49,000
Residential real estate loans pledged to collateralize the borrowing capacity at the FHLB	2,300,000	2,400,000
Consumer, commercial and industrial, commercial real estate and residential real estate loans pledged to collateralize the borrowing capacity at the FRB	1,700,000	1,700,000
Real estate
Loans and leases
Loans and leases	5,071,925	4,959,975
Commercial and Industrial
Loans and leases
Loans and leases	1,923,534	2,087,099
Commercial and Industrial | Real estate
Loans and leases
Loans and leases	1,923,534	2,087,099
Commercial real estate
Loans and leases
Loans and leases	3,759,980	3,639,623
Commercial real estate | Real estate
Loans and leases
Loans and leases	3,759,980	3,639,623
Construction
Loans and leases
Loans and leases	708,300	813,969
Construction | Real estate
Loans and leases
Loans and leases	708,300	813,969
Residential. Mortgage
Loans and leases
Loans and leases	4,153,824	4,083,367
Properties in the process of foreclosure	5,300	4,700
Residential. Mortgage | Real estate
Loans and leases
Loans and leases	4,153,824	4,083,367
Home equity Line
Loans and leases
Loans and leases	918,101	876,608
Home equity Line | Real estate
Loans and leases
Loans and leases	918,101	876,608
Consumer
Loans and leases
Loans and leases	1,204,834	1,229,939
Consumer | Real estate
Loans and leases
Loans and leases	1,204,834	1,229,939
Lease financing
Loans and leases
Loans and leases	223,170	231,394
Residential mortgage
Loans and leases
Loans and leases	4,153,824	4,083,367
Home equity line
Loans and leases
Loans and leases	$ 918,101	$ 876,608

XML

Allowance for Credit Losses - Activity (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Allowance for loan and lease losses:
Balance at beginning of period	$ 157,262	$ 208,454
Charge-offs	(4,858)	(7,668)
Recoveries	2,259	3,080
Increase (decrease) in Provision	(4,383)	(3,500)
Balance at end of period	150,280	200,366
Commercial and Industrial
Allowance for loan and lease losses:
Balance at beginning of period	20,080	24,711
Charge-offs	(706)	(963)
Recoveries	53	215
Increase (decrease) in Provision	(267)	3,359
Balance at end of period	19,160	27,322
Commercial real estate
Allowance for loan and lease losses:
Balance at beginning of period	42,951	58,123
Charge-offs		(66)
Recoveries	14	3
Increase (decrease) in Provision	2,273	(6,369)
Balance at end of period	45,238	51,691
Construction
Allowance for loan and lease losses:
Balance at beginning of period	9,773	10,039
Recoveries		166
Increase (decrease) in Provision	(865)	347
Balance at end of period	8,908	10,552
Lease financing
Allowance for loan and lease losses:
Balance at beginning of period	1,659	3,298
Increase (decrease) in Provision	(297)	(101)
Balance at end of period	1,362	3,197
Residential. Mortgage
Allowance for loan and lease losses:
Balance at beginning of period	34,364	40,461
Charge-offs		(98)
Recoveries	16	17
Increase (decrease) in Provision	(3,492)	(1,909)
Balance at end of period	30,888	38,471
Consumer
Allowance for loan and lease losses:
Balance at beginning of period	42,793	64,659
Charge-offs	(4,109)	(6,541)
Recoveries	2,148	2,655
Increase (decrease) in Provision	(1,192)	1,692
Balance at end of period	39,640	62,465
Home equity line
Allowance for loan and lease losses:
Balance at beginning of period	5,642	7,163
Charge-offs	(43)
Recoveries	28	24
Increase (decrease) in Provision	(543)	(519)
Balance at end of period	$ 5,084	$ 6,668

XML

Allowance for Credit Losses - Rollforward of the Reserve for Unfunded Commitments (Details) - Reserve for unfunded commitments - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Reserve for unfunded commitments:
Reserve for unfunded commitments, beginning balance	$ 30,322	$ 30,603
Increase (decrease) in Provision	(1,364)	3,500
Reserve for unfunded commitments, ending balance	28,958	34,103
Commercial and Industrial
Reserve for unfunded commitments:
Reserve for unfunded commitments, beginning balance	8,615	11,719
Increase (decrease) in Provision	693	4,410
Reserve for unfunded commitments, ending balance	9,308	16,129
Commercial real estate
Reserve for unfunded commitments:
Reserve for unfunded commitments, beginning balance	2,114	1,328
Increase (decrease) in Provision	(325)	(216)
Reserve for unfunded commitments, ending balance	1,789	1,112
Construction
Reserve for unfunded commitments:
Reserve for unfunded commitments, beginning balance	8,963	9,037
Increase (decrease) in Provision	(917)	(724)
Reserve for unfunded commitments, ending balance	8,046	8,313
Residential mortgage
Reserve for unfunded commitments:
Reserve for unfunded commitments, beginning balance	15	2
Increase (decrease) in Provision	(12)	(2)
Reserve for unfunded commitments, ending balance	3
Home equity line
Reserve for unfunded commitments:
Reserve for unfunded commitments, beginning balance	10,546	8,452
Increase (decrease) in Provision	(780)	48
Reserve for unfunded commitments, ending balance	9,766	8,500
Consumer
Reserve for unfunded commitments:
Reserve for unfunded commitments, beginning balance	69	65
Increase (decrease) in Provision	(23)	(16)
Reserve for unfunded commitments, ending balance	$ 46	$ 49

XML

Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Credit quality
Total loans and leases	$ 12,891,743,000	$ 12,961,999,000
Loss
Credit quality
Total loans and leases	0	0
Residential mortgage
Credit quality
2021/2022	242,485,000	1,304,978,000
2020/2021	1,287,330,000	753,668,000
2019/2020	725,918,000	363,415,000
2018/2019	339,678,000	266,368,000
2017/2018	243,470,000	332,041,000
Prior	1,313,531,000	1,062,135,000
Revolving Loans Amortized Cost Basis	43,000	44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	1,369,000	718,000
Total loans and leases	4,153,824,000	4,083,367,000
Residential mortgage | 740 and greater
Credit quality
2021/2022	185,434,000	1,101,958,000
2020/2021	1,096,789,000	635,061,000
2019/2020	615,500,000	286,993,000
2018/2019	264,419,000	198,622,000
2017/2018	183,368,000	251,906,000
Prior	1,012,447,000	829,175,000
Total loans and leases	3,357,957,000	3,303,715,000
Residential mortgage | 680 - 739
Credit quality
2021/2022	26,812,000	140,997,000
2020/2021	128,172,000	81,590,000
2019/2020	72,766,000	45,163,000
2018/2019	44,872,000	27,315,000
2017/2018	25,913,000	32,855,000
Prior	159,950,000	125,906,000
Total loans and leases	458,485,000	453,826,000
Residential mortgage | 620 - 679
Credit quality
2021/2022	3,088,000	15,781,000
2020/2021	13,196,000	11,943,000
2019/2020	12,304,000	5,268,000
2018/2019	5,995,000	10,149,000
2017/2018	5,021,000	9,069,000
Prior	39,145,000	37,404,000
Total loans and leases	78,749,000	89,614,000
Residential mortgage | 550 - 619
Credit quality
2021/2022		1,735,000
2020/2021	2,267,000	873,000
2019/2020	1,570,000	698,000
2018/2019	720,000	533,000
2017/2018	731,000	2,033,000
Prior	8,847,000	7,475,000
Total loans and leases	14,135,000	13,347,000
Residential mortgage | Less than 550
Credit quality
2021/2022	2,116,000
2020/2021	228,000
2019/2020	60,000
2018/2019		345,000
2017/2018	82,000	2,603,000
Prior	4,098,000	2,838,000
Total loans and leases	6,584,000	5,786,000
Residential mortgage | No Score
Credit quality
2021/2022	6,550,000	18,882,000
2020/2021	15,806,000	7,938,000
2019/2020	7,676,000	15,051,000
2018/2019	13,968,000	18,107,000
2017/2018	17,545,000	17,333,000
Prior	56,444,000	42,185,000
Total loans and leases	117,989,000	119,496,000
Residential mortgage | Fico Other
Credit quality
2021/2022	18,485,000	25,625,000
2020/2021	30,872,000	16,263,000
2019/2020	16,042,000	10,242,000
2018/2019	9,704,000	11,297,000
2017/2018	10,810,000	16,242,000
Prior	32,600,000	17,152,000
Revolving Loans Amortized Cost Basis	43,000	44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	1,369,000	718,000
Total loans and leases	119,925,000	97,583,000
Home equity line
Credit quality
Revolving Loans Amortized Cost Basis	908,958,000	867,251,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	9,143,000	9,357,000
Total loans and leases	918,101,000	876,608,000
Home equity line | 740 and greater
Credit quality
Revolving Loans Amortized Cost Basis	705,570,000	671,566,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	1,892,000	1,873,000
Total loans and leases	707,462,000	673,439,000
Home equity line | 680 - 739
Credit quality
Revolving Loans Amortized Cost Basis	147,290,000	141,889,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	3,202,000	3,968,000
Total loans and leases	150,492,000	145,857,000
Home equity line | 620 - 679
Credit quality
Revolving Loans Amortized Cost Basis	39,370,000	37,815,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	2,129,000	2,500,000
Total loans and leases	41,499,000	40,315,000
Home equity line | 550 - 619
Credit quality
Revolving Loans Amortized Cost Basis	10,310,000	9,090,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	1,426,000	948,000
Total loans and leases	11,736,000	10,038,000
Home equity line | Less than 550
Credit quality
Revolving Loans Amortized Cost Basis	1,482,000	2,574,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	494,000	68,000
Total loans and leases	1,976,000	2,642,000
Home equity line | No Score
Credit quality
Revolving Loans Amortized Cost Basis	4,936,000	4,317,000
Total loans and leases	4,936,000	4,317,000
Total loans
Credit quality
2021/2022	761,482,000	3,157,488,000
2020/2021	2,980,748,000	1,588,735,000
2019/2020	1,527,891,000	1,632,764,000
2018/2019	1,456,656,000	1,164,714,000
2017/2018	1,044,535,000	954,259,000
Prior	3,069,935,000	2,359,432,000
Revolving Loans Amortized Cost Basis	1,989,340,000	2,033,383,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	61,156,000	71,224,000
Total loans and leases	12,891,743,000	12,961,999,000
Residential. Mortgage
Credit quality
Total loans and leases	4,153,824,000	4,083,367,000
Home equity Line
Credit quality
Total loans and leases	918,101,000	876,608,000
Consumer
Credit quality
2021/2022	94,489,000	306,140,000
2020/2021	286,366,000	174,166,000
2019/2020	156,220,000	184,913,000
2018/2019	161,649,000	124,197,000
2017/2018	103,564,000	67,459,000
Prior	70,881,000	24,158,000
Revolving Loans Amortized Cost Basis	327,826,000	344,870,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	3,839,000	4,036,000
Total loans and leases	1,204,834,000	1,229,939,000
Consumer | 740 and greater
Credit quality
2021/2022	60,821,000	155,929,000
2020/2021	145,550,000	83,337,000
2019/2020	74,436,000	79,617,000
2018/2019	68,970,000	56,707,000
2017/2018	46,731,000	24,525,000
Prior	24,261,000	8,067,000
Revolving Loans Amortized Cost Basis	112,298,000	117,843,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	217,000	209,000
Total loans and leases	533,284,000	526,234,000
Consumer | 680 - 739
Credit quality
2021/2022	26,319,000	93,214,000
2020/2021	87,933,000	56,327,000
2019/2020	50,976,000	55,126,000
2018/2019	48,120,000	34,049,000
2017/2018	28,498,000	17,527,000
Prior	18,340,000	6,315,000
Revolving Loans Amortized Cost Basis	68,407,000	69,366,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	647,000	707,000
Total loans and leases	329,240,000	332,631,000
Consumer | 620 - 679
Credit quality
2021/2022	6,222,000	41,671,000
2020/2021	39,016,000	21,986,000
2019/2020	19,677,000	28,491,000
2018/2019	25,307,000	19,403,000
2017/2018	16,453,000	12,952,000
Prior	14,473,000	5,324,000
Revolving Loans Amortized Cost Basis	30,462,000	31,165,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	1,038,000	1,175,000
Total loans and leases	152,648,000	162,167,000
Consumer | 550 - 619
Credit quality
2021/2022	292,000	7,836,000
2020/2021	7,159,000	8,265,000
2019/2020	7,314,000	13,265,000
2018/2019	11,776,000	10,497,000
2017/2018	8,904,000	7,469,000
Prior	8,485,000	3,244,000
Revolving Loans Amortized Cost Basis	10,352,000	10,359,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	1,129,000	1,089,000
Total loans and leases	55,411,000	62,024,000
Consumer | Less than 550
Credit quality
2021/2022	53,000	2,272,000
2020/2021	2,003,000	3,867,000
2019/2020	3,445,000	6,646,000
2018/2019	5,732,000	3,484,000
2017/2018	2,939,000	2,739,000
Prior	3,089,000	1,175,000
Revolving Loans Amortized Cost Basis	3,166,000	3,195,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	471,000	536,000
Total loans and leases	20,898,000	23,914,000
Consumer | No Score
Credit quality
2021/2022	280,000	481,000
2020/2021	458,000	19,000
2019/2020	9,000	56,000
2018/2019	53,000	40,000
2017/2018	35,000	65,000
Prior	52,000	2,000
Revolving Loans Amortized Cost Basis	35,063,000	35,414,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	337,000	320,000
Total loans and leases	36,287,000	36,397,000
Consumer | Fico Other
Credit quality
2021/2022	502,000	4,737,000
2020/2021	4,247,000	365,000
2019/2020	363,000	1,712,000
2018/2019	1,691,000	17,000
2017/2018	4,000	2,182,000
Prior	2,181,000	31,000
Revolving Loans Amortized Cost Basis	68,078,000	77,528,000
Total loans and leases	77,066,000	86,572,000
Residential Mortgage.
Credit quality
2021/2022	242,485,000	1,304,978,000
2020/2021	1,287,330,000	753,668,000
2019/2020	725,918,000	363,415,000
2018/2019	339,678,000	266,368,000
2017/2018	243,470,000	332,041,000
Prior	1,313,531,000	1,062,135,000
Revolving Loans Amortized Cost Basis	909,001,000	867,295,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	10,512,000	10,075,000
Total loans and leases	5,071,925,000	4,959,975,000
Commercial and Industrial
Credit quality
2021/2022	165,757,000	637,126,000
2020/2021	494,676,000	142,497,000
2019/2020	109,426,000	237,293,000
2018/2019	197,106,000	106,699,000
2017/2018	96,629,000	32,409,000
Prior	174,090,000	177,825,000
Revolving Loans Amortized Cost Basis	653,797,000	711,028,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	32,053,000	42,222,000
Total loans and leases	1,923,534,000	2,087,099,000
Commercial and Industrial | Pass
Credit quality
2021/2022	158,853,000	623,098,000
2020/2021	483,473,000	129,665,000
2019/2020	98,061,000	223,388,000
2018/2019	184,897,000	88,409,000
2017/2018	79,810,000	29,380,000
Prior	166,075,000	168,591,000
Revolving Loans Amortized Cost Basis	594,007,000	644,947,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	31,048,000	40,193,000
Total loans and leases	1,796,224,000	1,947,671,000
Commercial and Industrial | Special mention
Credit quality
2021/2022	2,876,000	397,000
2020/2021	356,000	4,382,000
2019/2020	3,898,000	4,213,000
2018/2019	3,983,000	12,552,000
2017/2018	52,000	974,000
Prior	5,594,000	5,313,000
Revolving Loans Amortized Cost Basis	1,601,000	4,804,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	867,000	986,000
Total loans and leases	19,227,000	33,621,000
Commercial and Industrial | Substandard
Credit quality
2021/2022		354,000
2020/2021	337,000	1,380,000
2019/2020	1,296,000	1,951,000
2018/2019	1,776,000	1,285,000
2017/2018	13,251,000	60,000
Prior	757,000	3,551,000
Revolving Loans Amortized Cost Basis	15,877,000	17,893,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	138,000	1,043,000
Total loans and leases	33,432,000	27,517,000
Commercial and Industrial | Other Indicator
Credit quality
2021/2022	4,028,000	13,277,000
2020/2021	10,510,000	7,070,000
2019/2020	6,171,000	7,741,000
2018/2019	6,450,000	4,453,000
2017/2018	3,516,000	1,995,000
Prior	1,664,000	370,000
Revolving Loans Amortized Cost Basis	42,312,000	43,384,000
Total loans and leases	74,651,000	78,290,000
Commercial real estate
Credit quality
2021/2022	240,807,000	693,370,000
2020/2021	682,346,000	338,140,000
2019/2020	351,893,000	582,386,000
2018/2019	571,632,000	496,985,000
2017/2018	474,129,000	440,863,000
Prior	1,345,997,000	986,450,000
Revolving Loans Amortized Cost Basis	78,424,000	86,538,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	14,752,000	14,891,000
Total loans and leases	3,759,980,000	3,639,623,000
Commercial real estate | Pass
Credit quality
2021/2022	240,807,000	693,370,000
2020/2021	682,346,000	338,140,000
2019/2020	351,893,000	533,887,000
2018/2019	523,735,000	487,739,000
2017/2018	471,899,000	415,186,000
Prior	1,291,495,000	940,732,000
Revolving Loans Amortized Cost Basis	77,724,000	78,479,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	14,752,000	14,891,000
Total loans and leases	3,654,651,000	3,502,424,000
Commercial real estate | Special mention
Credit quality
2019/2020		48,499,000
2018/2019	47,897,000	7,470,000
2017/2018	473,000	25,513,000
Prior	39,064,000	30,255,000
Revolving Loans Amortized Cost Basis	696,000	7,600,000
Total loans and leases	88,130,000	119,337,000
Commercial real estate | Substandard
Credit quality
2018/2019		1,776,000
2017/2018	1,757,000	164,000
Prior	15,280,000	15,303,000
Revolving Loans Amortized Cost Basis	4,000	459,000
Total loans and leases	17,041,000	17,702,000
Commercial real estate | Other Indicator
Credit quality
Prior	158,000	160,000
Total loans and leases	158,000	160,000
Construction
Credit quality
2021/2022	14,031,000	181,393,000
2020/2021	197,577,000	116,642,000
2019/2020	124,300,000	214,875,000
2018/2019	139,410,000	160,689,000
2017/2018	117,903,000	65,454,000
Prior	94,787,000	51,264,000
Revolving Loans Amortized Cost Basis	20,292,000	23,652,000
Total loans and leases	708,300,000	813,969,000
Construction | Pass
Credit quality
2021/2022	6,160,000	154,558,000
2020/2021	167,645,000	107,767,000
2019/2020	118,526,000	210,314,000
2018/2019	136,209,000	155,311,000
2017/2018	112,919,000	62,770,000
Prior	89,172,000	48,021,000
Revolving Loans Amortized Cost Basis	19,470,000	22,859,000
Total loans and leases	650,101,000	761,600,000
Construction | Special mention
Credit quality
2019/2020		244,000
2018/2019	244,000	707,000
2017/2018	705,000
Prior	353,000	356,000
Total loans and leases	1,302,000	1,307,000
Construction | Substandard
Credit quality
2018/2019		363,000
2017/2018	357,000
Prior	827,000	839,000
Total loans and leases	1,184,000	1,202,000
Construction | Other Indicator
Credit quality
2021/2022	7,871,000	26,835,000
2020/2021	29,932,000	8,875,000
2019/2020	5,774,000	4,317,000
2018/2019	2,957,000	4,308,000
2017/2018	3,922,000	2,684,000
Prior	4,435,000	2,048,000
Revolving Loans Amortized Cost Basis	822,000	793,000
Total loans and leases	55,713,000	49,860,000
Lease financing
Credit quality
2021/2022	3,913,000	34,481,000
2020/2021	32,453,000	63,622,000
2019/2020	60,134,000	49,882,000
2018/2019	47,181,000	9,776,000
2017/2018	8,840,000	16,033,000
Prior	70,649,000	57,600,000
Total loans and leases	223,170,000	231,394,000
Lease financing | Pass
Credit quality
2021/2022	3,913,000	33,980,000
2020/2021	31,974,000	60,650,000
2019/2020	57,192,000	48,236,000
2018/2019	45,698,000	9,449,000
2017/2018	8,813,000	15,009,000
Prior	69,286,000	57,130,000
Total loans and leases	216,876,000	224,454,000
Lease financing | Special mention
Credit quality
2021/2022		501,000
2020/2021	479,000	2,702,000
2019/2020	2,672,000	1,506,000
2018/2019	1,360,000	311,000
2017/2018	12,000	153,000
Prior	20,000
Total loans and leases	4,543,000	5,173,000
Lease financing | Substandard
Credit quality
2020/2021		270,000
2019/2020	270,000	140,000
2018/2019	123,000	16,000
2017/2018	15,000	871,000
Prior	1,343,000	470,000
Total loans and leases	1,751,000	1,767,000
Commercial Lending
Credit quality
2021/2022	424,508,000	1,546,370,000
2020/2021	1,407,052,000	660,901,000
2019/2020	645,753,000	1,084,436,000
2018/2019	955,329,000	774,149,000
2017/2018	697,501,000	554,759,000
Prior	1,685,523,000	1,273,139,000
Revolving Loans Amortized Cost Basis	752,513,000	821,218,000
Revolving Loans Converted to Term Loans Amortized Cost Basis	46,805,000	57,113,000
Total loans and leases	$ 6,614,984,000	$ 6,772,085,000

XML

Allowance for Credit Losses - Amortized Cost Basis of Revolving Loans that Were Converted to Term Loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Credit quality
Total Revolving Loans Converted to Term Loans During the Period	$ 1,572	$ 1,801
Commercial and Industrial
Credit quality
Total Revolving Loans Converted to Term Loans During the Period	203	229
Home equity Line
Credit quality
Total Revolving Loans Converted to Term Loans During the Period	1,015	1,079
Consumer
Credit quality
Total Revolving Loans Converted to Term Loans During the Period	$ 354	$ 493

XML

Allowance for Credit Losses - Aging of Analysis of Past Due Loans and Leases (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Recorded Investment, Past Due
Loans and leases	$ 12,891,743	$ 12,961,999
Loans and Leases Past Due 90 Days or More and Still Accruing Interest	4,444	7,208
30 - 59 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	22,588	23,090
60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	6,830	6,101
90 Days or Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	11,467	12,416
Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	40,885	41,607
Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	12,850,858	12,920,392
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,923,534	2,087,099
Loans and Leases Past Due 90 Days or More and Still Accruing Interest	591	740
Commercial and Industrial | 30 - 59 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	2,825	1,195
Commercial and Industrial | 60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	2,351	1,195
Commercial and Industrial | 90 Days or Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,160	1,318
Commercial and Industrial | Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	6,336	3,708
Commercial and Industrial | Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,917,198	2,083,391
Commercial real estate
Financing Receivable, Recorded Investment, Past Due
Loans and leases	3,759,980	3,639,623
Commercial real estate | 30 - 59 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	2,503	631
Commercial real estate | 90 Days or Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	727
Commercial real estate | Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	3,230	631
Commercial real estate | Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	3,756,750	3,638,992
Construction
Financing Receivable, Recorded Investment, Past Due
Loans and leases	708,300	813,969
Construction | 30 - 59 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	247	162
Construction | Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	247	162
Construction | Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	708,053	813,807
Lease financing
Financing Receivable, Recorded Investment, Past Due
Loans and leases	223,170	231,394
Lease financing | 90 Days or Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	75
Lease financing | Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	75
Lease financing | Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	223,095	231,394
Residential. Mortgage
Financing Receivable, Recorded Investment, Past Due
Loans and leases	4,153,824	4,083,367
Loans and Leases Past Due 90 Days or More and Still Accruing Interest	13	987
Residential. Mortgage | 30 - 59 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,229	3,030
Residential. Mortgage | 60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,301	1,002
Residential. Mortgage | 90 Days or Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	5,665	5,617
Residential. Mortgage | Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	8,195	9,649
Residential. Mortgage | Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	4,145,629	4,073,718
Home equity Line
Financing Receivable, Recorded Investment, Past Due
Loans and leases	918,101	876,608
Loans and Leases Past Due 90 Days or More and Still Accruing Interest	2,252	3,681
Home equity Line | 30 - 59 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,640	1,538
Home equity Line | 60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	589	538
Home equity Line | 90 Days or Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	2,252	3,681
Home equity Line | Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	4,481	5,757
Home equity Line | Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	913,620	870,851
Consumer
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,204,834	1,229,939
Loans and Leases Past Due 90 Days or More and Still Accruing Interest	1,588	1,800
Consumer | 30 - 59 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	14,144	16,534
Consumer | 60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	2,589	3,366
Consumer | 90 Days or Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,588	1,800
Consumer | Total Past Due
Financing Receivable, Recorded Investment, Past Due
Loans and leases	18,321	21,700
Consumer | Current
Financing Receivable, Recorded Investment, Past Due
Loans and leases	1,186,513	1,208,239
Residential mortgage
Financing Receivable, Recorded Investment, Past Due
Loans and leases	4,153,824	4,083,367
Home equity line
Financing Receivable, Recorded Investment, Past Due
Loans and leases	$ 918,101	$ 876,608

XML

Allowance for Credit Losses - Amortized Cost Basis of Loans and Leases on Nonaccrual Status (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Financing Receivable, Nonaccrual [Line Items]
Nonaccrual Loans and Leases With No Allowance for Credit Losses	$ 2,890		$ 1,919
Nonaccrual Loans and Leases	8,601		7,082
Interest income recognized on nonaccrual loans and leases	0	$ 100
Accrued interest receivables written off, Interest income reversed	200	$ 400
Commercial and Industrial
Financing Receivable, Nonaccrual [Line Items]
Nonaccrual Loans and Leases	707		718
Commercial real estate
Financing Receivable, Nonaccrual [Line Items]
Nonaccrual Loans and Leases With No Allowance for Credit Losses	727		727
Nonaccrual Loans and Leases	727		727
Lease financing
Financing Receivable, Nonaccrual [Line Items]
Nonaccrual Loans and Leases	75
Residential. Mortgage
Financing Receivable, Nonaccrual [Line Items]
Nonaccrual Loans and Leases With No Allowance for Credit Losses	2,163		1,192
Nonaccrual Loans and Leases	$ 7,092		$ 5,637

XML

Allowance for Credit Losses - Collateral-Dependent Loans and Leases (Details) - USD ($) $ in Millions	Mar. 31, 2022	Dec. 31, 2021
Allowance for Credit Losses
Amortized cost basis of collateral dependent loans	$ 8.4	$ 7.5

XML

Allowance for Credit Losses - Troubled Debt Restructuring Modifications (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) contract loan	Mar. 31, 2021 USD ($) contract	Dec. 31, 2021 USD ($)
Troubled debt restructuring modifications
Number of Contracts | contract	144	1,719
Recorded Investment	$ 1,759	$ 24,340
Related ACL	202	$ 14,196
Aggregate commitments to extend credit, standby letters of credit and commercial letters of credit	6,700,000		$ 6,700,000
Commitments related to borrowers who had loan terms modified in a TDR	$ 100		200
Loans modified in TDRs that experienced a payment default
Number of Contracts, Defaulted TDRs | contract	143	97
Recorded Investment, Defaulted TDRs	$ 2,207	$ 2,198
Commercial and Industrial
Troubled debt restructuring modifications
Number of Contracts | contract		17
Recorded Investment		$ 2,945
Related ACL		$ 1,648
Loans modified in TDRs that experienced a payment default
Number of Contracts, Defaulted TDRs | contract	1	2
Recorded Investment, Defaulted TDRs	$ 216	$ 397
Consumer
Troubled debt restructuring modifications
Number of Contracts | contract	144	1,690
Recorded Investment	$ 1,759	$ 15,763
Related ACL	$ 202	$ 11,832
Loans modified in TDRs that experienced a payment default
Number of Contracts, Defaulted TDRs | contract	142	93
Recorded Investment, Defaulted TDRs	$ 1,991	$ 1,068
Construction
Troubled debt restructuring modifications
Number of Contracts | contract		2
Recorded Investment		$ 716
Related ACL		$ 342
Loans modified in TDRs that experienced a payment default
Number of Contracts, Defaulted TDRs | contract		1
Recorded Investment, Defaulted TDRs		$ 361
Residential Mortgage.
Troubled debt restructuring modifications
Number of Contracts | contract		10
Recorded Investment		$ 4,916
Related ACL		$ 374
Loans modified in TDRs that experienced a payment default
Number of Contracts, Defaulted TDRs | contract		1
Recorded Investment, Defaulted TDRs		$ 372
Residential mortgage loans collateralized by real estate property and modified in a TDR in the process of foreclosure	$ 300		300
Residential Mortgage. | Real estate property held from foreclosed TDR
Loans modified in TDRs that experienced a payment default
Number of real estate properties | loan	0
Real estate property held from a foreclosed TDR			200
Commitments to extend credit
Troubled debt restructuring modifications
Aggregate commitments to extend credit, standby letters of credit and commercial letters of credit	$ 6,546,389		6,490,301
Standby letters of credit
Troubled debt restructuring modifications
Aggregate commitments to extend credit, standby letters of credit and commercial letters of credit	182,423		182,447
Commercial letters of credit
Troubled debt restructuring modifications
Aggregate commitments to extend credit, standby letters of credit and commercial letters of credit	$ 7,149		$ 3,307

XML

Mortgage Servicing Rights - Estimated Future Amortization Expenses (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Other Intangible Assets
Unpaid principal amount of consumer loans serviced for others	$ 1,600,000		$ 1,700,000
Contractually specified fees, late charges, and ancillary fees	1,000	$ 1,300
Amortization of mortgage servicing rights	736	$ 545
Details of MSRs
Gross carrying amount	69,187		69,103
Less: accumulated amortization	61,537		60,801
Net carrying value	7,650		$ 8,302
Mortgage servicing assets
Estimated future amortization expenses for MSRs over the next five years
Under one year	1,296
One to two years	1,094
Two to three years	928
Three to four years	787
Four to five years	$ 672

XML

Mortgage Servicing Rights - Changes in Amortized MSRs (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Changes in amortized mortgage servicing rights
Balance at beginning of period	$ 8,302	$ 10,731
Originations	84	683
Amortization	(736)	(545)
Balance at end of period	7,650	10,869
Fair value of amortized MSRs at beginning of period	12,243	14,029
Fair value of amortized MSRs at end of period	13,585	14,921
Impairment of MSRs recorded	$ 0	$ 0

XML

Mortgage Servicing Rights - Quantitative Assumptions Used for MSRs (Details)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Minimum
Quantitative assumptions used in determining lower of cost or fair value of MSRs
Conditional prepayment rate (as a percent)	10.93%	13.77%
Life in years (of the MSR)	2 years 2 months 4 days	1 year 11 months 26 days
Weighted-average coupon rate (as a percent)	3.56%	3.58%
Discount rate (as a percent)	10.00%	10.00%
Maximum
Quantitative assumptions used in determining lower of cost or fair value of MSRs
Conditional prepayment rate (as a percent)	24.10%	25.19%
Life in years (of the MSR)	6 years 1 month 2 days	5 years 3 months 21 days
Weighted-average coupon rate (as a percent)	6.47%	6.56%
Discount rate (as a percent)	10.01%	10.01%
Weighted Average
Quantitative assumptions used in determining lower of cost or fair value of MSRs
Conditional prepayment rate (as a percent)	11.19%	14.61%
Life in years (of the MSR)	4 years 8 months 12 days	5 years 10 days
Weighted-average coupon rate (as a percent)	3.69%	3.71%
Discount rate (as a percent)	10.00%	10.00%

XML

Transfers of Financial Assets - Carrying Amounts of Assets Pledged as Collateral, Borrowings and Other Transactions (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Carrying amounts of the assets pledged as collateral
Public deposits	$ 1,783,882	$ 1,913,369
Federal Home Loan Bank	2,269,584	2,380,042
Federal Reserve Bank	1,725,291	1,724,279
ACH transactions	112,800	115,038
Interest rate swaps	20,889	48,430
Total	5,912,446	6,181,158
Securities for reverse repurchase agreements	0	0
Extinguishment of debt
In-substance debt defeasance	0	0
FHLB fixed-rate advances
Carrying amounts of the assets pledged as collateral
Borrowing capacity	1,700,000	1,800,000
Federal Reserve Bank line of credit
Carrying amounts of the assets pledged as collateral
Borrowing capacity	$ 1,300,000	$ 1,100,000

XML

Deposits - Interest-bearing or Noninterest-bearing (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
U.S.:
Interest-bearing	$ 11,642,353	$ 11,553,298
Noninterest-bearing	8,855,088	8,498,187
Foreign:
Interest-bearing	862,468	868,985
Noninterest-bearing	910,521	895,676
Total deposits	$ 22,270,430	$ 21,816,146

XML

Deposits - Maturity Distribution of Time Certificates of Deposits (Details) $ in Thousands	Mar. 31, 2022 USD ($)
Maturity distribution of time certificates of deposit
Three months or less	$ 384,206
Over three through six months	272,658
Over six through twelve months	770,088
2023	100,852
2024	61,096
2025	61,015
2026	51,751
Thereafter	172
Total	1,701,838
Under $250,000
Maturity distribution of time certificates of deposit
Three months or less	228,660
Over three through six months	152,926
Over six through twelve months	360,870
2023	80,002
2024	50,970
2025	41,724
2026	42,545
Thereafter	172
Total	957,869
$250,000 or More
Maturity distribution of time certificates of deposit
Three months or less	155,546
Over three through six months	119,732
Over six through twelve months	409,218
2023	20,850
2024	10,126
2025	19,291
2026	9,206
Total	$ 743,969

XML

Deposits - Time Certificate Denominations and Overdrawn Accounts (Details) - USD ($) $ in Millions	Mar. 31, 2022	Dec. 31, 2021
Deposits
Time certificates of deposit in denominations of $250,000 or more, in the aggregate	$ 700.0	$ 800.0
Overdrawn deposit accounts classified as loans	$ 1.7	$ 2.1

XML

Accumulated Other Comprehensive Loss - Changes (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Pre-tax Amount
Other comprehensive income (loss), Pre-tax Amount	$ (539,801)	$ (102,336)
Income Tax Benefit (Expense)
Other comprehensive income (loss), Income Tax Benefit (Expense)	143,992	27,297
Net of tax
Balance	2,656,912	2,744,104
Other comprehensive loss	(395,809)	(75,039)
Balance	2,285,149	2,683,630
Accumulated Other Comprehensive Income (Loss)
Pre-tax Amount
Accumulated other comprehensive income (loss), beginning balance, Pre-tax Amount	(165,967)	43,098
Accumulated other comprehensive (loss) income, ending balance, Pre-tax Amount	(705,768)	(59,238)
Income Tax Benefit (Expense)
Accumulated other comprehensive income (loss), beginning balance, Income Tax Benefit (Expense)	44,274	(11,494)
Accumulated other comprehensive loss, ending balance, Income Tax Benefit (Expense)	188,266	15,803
Net of tax
Balance	(121,693)	31,604
Other comprehensive loss	(395,809)	(75,039)
Balance	(517,502)	(43,435)
Pensions and Other Benefits
Net of tax
Balance	(24,390)	(31,737)
Balance	(24,390)	(31,737)
Investment Securities
Pre-tax Amount
Unrealized net gains (losses) arising during the period, Pre-tax Amount	(538,085)	(102,336)
Other comprehensive income (loss), Pre-tax Amount	(538,085)	(102,336)
Income Tax Benefit (Expense)
Unrealized net losses (gains) arising during the period, Income Tax Benefit (Expense)	143,534	27,297
Other comprehensive income (loss), Income Tax Benefit (Expense)	143,534	27,297
Net of tax
Balance	(97,303)	63,341
Unrealized net (losses) gains arising during the period, Net of tax	(394,551)	(75,039)
Other comprehensive loss	(394,551)	(75,039)
Balance	(491,854)	$ (11,698)
Cash Flow Derivative Hedges
Pre-tax Amount
Unrealized net gains (losses) arising during the period, Pre-tax Amount	(1,716)
Other comprehensive income (loss), Pre-tax Amount	(1,716)
Income Tax Benefit (Expense)
Unrealized net losses (gains) arising during the period, Income Tax Benefit (Expense)	458
Other comprehensive income (loss), Income Tax Benefit (Expense)	458
Net of tax
Unrealized net (losses) gains arising during the period, Net of tax	(1,258)
Other comprehensive loss	(1,258)
Balance	$ (1,258)

XML

Accumulated Other Comprehensive Loss - Changes, Net of Tax (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Net of tax
Balance	$ 2,656,912	$ 2,744,104
Other comprehensive loss	(395,809)	(75,039)
Balance	2,285,149	2,683,630
Accumulated Other Comprehensive Income (Loss)
Net of tax
Balance	(121,693)	31,604
Other comprehensive loss	(395,809)	(75,039)
Balance	(517,502)	(43,435)
Pensions and Other Benefits
Net of tax
Balance	(24,390)	(31,737)
Balance	(24,390)	(31,737)
Investment Securities.
Net of tax
Balance	(97,303)	63,341
Other comprehensive loss	(394,551)	(75,039)
Balance	(491,854)	$ (11,698)
Cash Flow Derivative Hedges
Net of tax
Other comprehensive loss	(1,258)
Balance	$ (1,258)

XML

Regulatory Capital Requirements (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Common equity tier 1 capital to risk-weighted assets
Amount	$ 1,806,115	$ 1,783,113
Ratio (as a percent)	12.27%	12.24%
Minimum Capital Ratio (as a percent)	4.50	4.50
Well-Capitalized Ratio (as a percent)	6.50%	6.50%
Tier 1 capital to risk-weighted assets
Amount	$ 1,806,115	$ 1,783,113
Ratio (as a percent)	12.27	12.24
Minimum Capital Ratio (as a percent)	6.00	6.00
Well-Capitalized Ratio (percent)	8.00	8.00
Total capital to risk-weighted assets
Amount	$ 1,985,353	$ 1,965,280
Ratio (as a percent)	13.48	13.49
Minimum Capital Ratio (as a percent)	8.00	8.00
Well-Capitalized Ratio (as a percent)	10.00	10.00
Tier 1 capital to average assets (leverage ratio)
Amount	$ 1,806,115	$ 1,783,113
Ratio	7.50	7.24
Minimum Capital Ratio (as a percent)	4.00	4.00
Well-Capitalized Ratio (percent)	5.00	5.00
First Hawaiian Bank (FHB)
Common equity tier 1 capital to risk-weighted assets
Amount	$ 1,795,292	$ 1,769,214
Ratio (as a percent)	12.19%	12.14%
Tier 1 capital to risk-weighted assets
Amount	$ 1,795,292	$ 1,769,214
Ratio (as a percent)	12.19	12.14
Total capital to risk-weighted assets
Amount	$ 1,974,530	$ 1,951,377
Ratio (as a percent)	13.41	13.40
Tier 1 capital to average assets (leverage ratio)
Amount	$ 1,795,292	$ 1,769,214
Ratio	7.46	7.18

XML

Regulatory Capital Requirements - Capital Conservation Buffer (Details)	Mar. 31, 2022	Dec. 31, 2021
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
Effective CET1 capital to risk-weighted assets (as a percent)	4.50	4.50
Effective Tier 1 capital to risk-weighted assets (as a percent)	12.27	12.24
Effective total capital to risk-weighted assets (as a percent)	13.48	13.49
Capital conservation buffer
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
Effective CET1 capital to risk-weighted assets (as a percent)	7
Effective Tier 1 capital to risk-weighted assets (as a percent)	8.5
Effective total capital to risk-weighted assets (as a percent)	10.5
Capital requirements above regulatory rate (as a percent)	2.50%

XML

Derivative Financial Instruments - Notional Amounts and Fair Values (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Derivatives designated as hedging instruments | Interest rate swaps
Notional amounts and fair values of derivatives
Notional Amount	$ 267,500	$ 67,500
Derivatives designated as hedging instruments | Interest rate swaps | Included in other assets
Notional amounts and fair values of derivatives
Asset Derivatives	301
Derivatives designated as hedging instruments | Interest rate swaps | Included in other liabilities
Notional amounts and fair values of derivatives
Liability Derivatives	(1,716)	(1,211)
Derivatives Not Designated as Hedging Instruments | Interest rate swaps
Notional amounts and fair values of derivatives
Notional Amount	2,908,144	2,827,582
Derivatives Not Designated as Hedging Instruments | Interest rate swaps | Included in other assets
Notional amounts and fair values of derivatives
Asset Derivatives	16,107	50,898
Derivatives Not Designated as Hedging Instruments | Interest rate swaps | Included in other liabilities
Notional amounts and fair values of derivatives
Liability Derivatives	(11,697)
Derivatives Not Designated as Hedging Instruments | Visa Derivative
Notional amounts and fair values of derivatives
Notional Amount	100,887	105,916
Derivatives Not Designated as Hedging Instruments | Visa Derivative | Included in other liabilities
Notional amounts and fair values of derivatives
Liability Derivatives	(5,794)	(5,530)
Derivatives Not Designated as Hedging Instruments | Interest rate caps and floors
Notional amounts and fair values of derivatives
Notional Amount		148,800
Derivatives Not Designated as Hedging Instruments | Interest rate caps and floors | Included in other assets
Notional amounts and fair values of derivatives
Asset Derivatives		27
Derivatives Not Designated as Hedging Instruments | Interest rate caps and floors | Included in other liabilities
Notional amounts and fair values of derivatives
Liability Derivatives		(27)
Derivatives Not Designated as Hedging Instruments | Foreign exchange contracts
Notional amounts and fair values of derivatives
Notional Amount	1,005	$ 217
Derivatives Not Designated as Hedging Instruments | Foreign exchange contracts | Included in other assets
Notional amounts and fair values of derivatives
Asset Derivatives	$ 6

XML

Derivative Financial Instruments - Clearinghouse Margin and Collateral (Details) - USD ($) $ in Millions	Mar. 31, 2022	Dec. 31, 2021
Derivative contracts
Cash collateral received	$ 1.5	$ 1.7
Interest rate swaps
Derivative contracts
Cash collateral received	9.1
Financial instruments pledged as collateral	29.9	30.3
Cash pledged as collateral		18.1
Chicago Mercantile Exchange (CME) and London Clearing House (LCH)
Derivative contracts
Variation margin	$ 4.4	$ 50.9

XML

Derivative Financial Instruments - Fair Value Hedges and Cash Flow Hedges (Details) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2022 USD ($) derivative	Dec. 31, 2021 USD ($) derivative
Other comprehensive income (loss)
Fair hedges carried
Recognized loss in other comprehensive income (loss)	$ (1,700)
Gains or losses reclassified from accumulated other comprehensive income (loss) into earnings	0
Accumulated other comprehensive income (loss) into earnings	$ 400
Hedge term	2 years
Derivatives designated as hedging instruments | Interest rate swaps
Fair hedges carried
Notional amounts	$ 267,500	$ 67,500
Derivatives designated as hedging instruments | Interest rate swaps | Fair value hedges
Fair hedges carried
Number of interest rate swaps | derivative	1	1
Notional amounts	$ 67,500	$ 67,500
Positive fair value	$ 300
Negative fair value		$ 1,000
Fixed interest rate (as a percent)	2.07%
Derivatives designated as hedging instruments | Interest rate swaps | Cash Flow Hedges
Fair hedges carried
Number of derivatives carried | derivative	2
Notional amounts	$ 200,000
Negative fair value	$ 1,700
Derivatives designated as hedging instruments | Interest rate swaps | Cash Flow Hedges | Minimum
Fair hedges carried
Fixed interest rate (as a percent)	1.70%
Derivatives designated as hedging instruments | Interest rate swaps | Cash Flow Hedges | Maximum
Fair hedges carried
Fixed interest rate (as a percent)	2.08%

XML

Derivative Financial Instruments - Gains and Losses Recognized in Income, Fair Value Hedges (Details) - Loans and lease financing - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Interest rate swaps
Gains and losses related to derivatives
Recognized on interest rate swap	$ 1,512	$ 193
Hedged item
Gains and losses related to derivatives
Recognized on hedged item	$ (1,617)	$ (249)

XML

Derivative Financial Instruments - Amounts Recorded in Balance Sheets Related to Cumulative Basis Adjustments (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Derivative Financial Instruments
Carrying Amount of the Hedged Asset	$ 67,181	$ 68,707
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset	$ (319)	$ 1,207

XML

Derivative Financial Instruments - Derivatives Not Designated as Hedges (Details) - Derivatives Not Designated as Hedging Instruments - Other noninterest income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Visa Derivative
Impact on pretax earnings of derivatives not designated as hedges
Net Gains (Losses) on Derivatives	$ (1,480)	$ 26
Foreign exchange contracts
Impact on pretax earnings of derivatives not designated as hedges
Net Gains (Losses) on Derivatives	$ 6

XML

Derivative Financial Instruments - Free-Standing (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Minimum
Derivative financial instruments
Derivative, Floating rate	0.23%		0.00%
Maximum
Derivative financial instruments
Derivative, Floating rate			3.55%
Derivatives Not Designated as Hedging Instruments | Interest rate swaps
Derivative financial instruments
Notional Amount	$ 2,908,144		$ 2,827,582
Net interest expense	$ 0	$ 0
Derivatives Not Designated as Hedging Instruments | Interest rate swaps | Minimum
Derivative financial instruments
Fixed interest rate (as a percent)	2.02%		2.02%
Derivatives Not Designated as Hedging Instruments | Interest rate swaps | Maximum
Derivative financial instruments
Derivative, Floating rate	3.23%
Fixed interest rate (as a percent)	6.19%		6.19%
Derivatives Not Designated as Hedging Instruments | Interest rate swaps | Customer swap program
Derivative financial instruments
Notional Amount	$ 2,900,000		$ 2,800,000
Positive fair value, derivative asset	16,100		50,900
Negative fair value, derivative liability	11,700		$ 0
Upfront fees on the dealer swap	$ 1,000	$ 500

XML

Derivative Financial Instruments - Visa Class B Restricted Shares (Details) - Class B restricted shares $ in Millions	12 Months Ended
	Dec. 31, 2016 USD ($) shares	Mar. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Sep. 27, 2019	Jun. 28, 2018	Dec. 31, 2017
Visa
Visa Class B Restricted Shares
Net realized gain related to the sale of stock	$ 22.7
Number of shares sold | shares	274,000
Visa Derivative
Visa Class B Restricted Shares
Conversion rate		1.6181		1.6181	1.6483	1.6483
Derivative liability value		$ 5.8	$ 5.5

XML

Derivative Financial Instruments - Counterparty Credit Risk and Credit-Risk Related Contingent Features (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Derivative contracts
Counterparty credit risk adjustments	$ 0.1	$ 0.1
Credit-risk-related contingent features
Aggregate fair value of derivative instruments in a net liability position	0.8		$ 26.9
Collateral posted for derivatives in a net liability position	0.8		$ 19.8
Interest rate swaps
Derivative contracts
Collateral thresholds for derivative agreements with credit risk related contingent features	$ 0.3

XML

Commitments and Contingent Liabilities - Commitments to Extend Credit, Participations Sold (Details) - USD ($) $ in Millions	Mar. 31, 2022	Dec. 31, 2021
Commitments to extend credit
Commitments
Participations sold to other institutions	$ 93.5	$ 95.5
Standby letters of credit
Commitments
Participations sold to other institutions	$ 10.7	$ 10.7

XML

Commitments and Contingent Liabilities - Financial Instruments with Off-Balance Sheet Risk (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Financial instruments with off-balance sheet risk
Contract amount	$ 6,700,000	$ 6,700,000
Commitments to extend credit
Financial instruments with off-balance sheet risk
Contract amount	6,546,389	6,490,301
Standby letters of credit
Financial instruments with off-balance sheet risk
Contract amount	182,423	182,447
Commercial letters of credit
Financial instruments with off-balance sheet risk
Contract amount	$ 7,149	$ 3,307

XML

Revenue from Contracts with Customers - Disaggregation of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Revenue from Contracts with Customers
Net interest income	$ 133,872	$ 129,158
Not in scope of Topic 606	71	6,403
Total noninterest income	41,380	43,868
Total revenue	175,252	173,026
Retail Banking
Revenue from Contracts with Customers
Net interest income	94,048	94,454
Not in scope of Topic 606	1,091	3,354
Total noninterest income	23,315	23,575
Total revenue	117,363	118,029
Commercial Banking
Revenue from Contracts with Customers
Net interest income	35,088	38,266
Not in scope of Topic 606	1,918	1,322
Total noninterest income	18,655	16,041
Total revenue	53,743	54,307
Treasury and Other
Revenue from Contracts with Customers
Net interest income	4,736	(3,562)
Not in scope of Topic 606	(2,938)	1,727
Total noninterest income	(590)	4,252
Total revenue	4,146	690
Service charges on deposit accounts.
Revenue from Contracts with Customers
Revenue by type of service	7,501	6,718
Service charges on deposit accounts. | Retail Banking
Revenue from Contracts with Customers
Revenue by type of service	6,650	6,086
Service charges on deposit accounts. | Commercial Banking
Revenue from Contracts with Customers
Revenue by type of service	346	223
Service charges on deposit accounts. | Treasury and Other
Revenue from Contracts with Customers
Revenue by type of service	505	409
Credit and debit card fees
Revenue from Contracts with Customers
Revenue by type of service	14,242	13,953
Credit and debit card fees | Commercial Banking
Revenue from Contracts with Customers
Revenue by type of service	13,026	12,525
Credit and debit card fees | Treasury and Other
Revenue from Contracts with Customers
Revenue by type of service	1,216	1,428
Other service charges and fees.
Revenue from Contracts with Customers
Revenue by type of service	7,713	6,391
Other service charges and fees. | Retail Banking
Revenue from Contracts with Customers
Revenue by type of service	6,563	5,564
Other service charges and fees. | Commercial Banking
Revenue from Contracts with Customers
Revenue by type of service	781	475
Other service charges and fees. | Treasury and Other
Revenue from Contracts with Customers
Revenue by type of service	369	352
Trust and investment services income
Revenue from Contracts with Customers
Revenue by type of service	8,883	8,492
Trust and investment services income | Retail Banking
Revenue from Contracts with Customers
Revenue by type of service	8,883	8,492
Other.
Revenue from Contracts with Customers
Revenue by type of service	2,970	1,911
Other. | Retail Banking
Revenue from Contracts with Customers
Revenue by type of service	128	79
Other. | Commercial Banking
Revenue from Contracts with Customers
Revenue by type of service	2,584	1,496
Other. | Treasury and Other
Revenue from Contracts with Customers
Revenue by type of service	$ 258	$ 336

XML

Revenue from Contracts with Customers - Contract Balances (Details)	3 Months Ended
	Mar. 31, 2022 USD ($) item	Mar. 31, 2021 USD ($)	Dec. 31, 2021 USD ($)
Revenue from Contracts with Customers
Signing bonuses received from vendors, in prior years | item	3
Contract liabilities	$ 2,700,000		$ 3,000,000.0
Increase in recognized revenues and contract liabilities	300,000	$ 200,000
Change in contract liabilities due to changes in transaction price estimates	0
Receivables from contracts with customers or contract assets	$ 0		$ 0

XML

Revenue from Contracts with Customers - Other (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Revenue from Contracts with Customers
Significant performance obligations	$ 0	$ 0
Material contract acquisition costs	$ 0	$ 0

XML

Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Earnings per Share
Adjustments to net income (in dollars)	$ 0	$ 0
Antidilutive securities (in shares)	0	27,000
Numerator:
Net income	$ 57,719	$ 57,693
Denominator:
Basic: weighted-average shares outstanding (in shares)	127,556,242	129,933,104
Add: weighted-average equity-based awards (in shares)	564,884	656,774
Diluted: weighted-average shares outstanding (in shares)	128,121,126	130,589,878
Basic earnings per share (in dollars per share)	$ 0.45	$ 0.44
Diluted earnings per share (in dollars per share)	$ 0.45	$ 0.44

XML

Noninterest Income and Noninterest Expense - Net periodic benefit cost (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Pension Plan
Components of net periodic benefit cost
Total net periodic benefit cost	$ 1,846	$ 2,185
Pension Plan | Other noninterest expense
Components of net periodic benefit cost
Interest cost	1,361	1,231
Expected return on plan assets	(783)	(766)
Recognized net actuarial loss (gain)	1,268	1,720
Other Benefits
Components of net periodic benefit cost
Total net periodic benefit cost	258	395
Other Benefits | Salaries and employee benefits
Components of net periodic benefit cost
Service cost	215	264
Other Benefits | Other noninterest expense
Components of net periodic benefit cost
Interest cost	144	$ 131
Recognized net actuarial loss (gain)	$ (101)

XML

Noninterest Income and Noninterest Expense - Leases (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Noninterest Income and Noninterest Expense
Operating lease income related to lease payments	$ 1.5	$ 1.7
Lease income related to variable lease payments	$ 1.6	$ 1.5

XML

Fair Value - Visa Derivative (Details) - Visa Derivative $ in Thousands	Mar. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Sep. 27, 2019	Jun. 28, 2018	Dec. 31, 2017
Class B restricted shares
Fair value
Conversion rate	1.6181		1.6181	1.6483	1.6483
Fair Value, Measurements, Recurring | Level 3
Fair value
Derivative Liability	$ 5,800	$ 5,500
Included in other liabilities | Derivatives Not Designated as Hedging Instruments
Fair value
Derivative Liability	$ 5,794	$ 5,530

XML

Fair Value - Assets and Liabilities Recorded at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Assets
Total available-for-sale securities, Fair value,	$ 8,062,384	$ 8,428,032
Collateralized Loan Obligations
Assets
Total available-for-sale securities, Fair value,	220,884	105,247
Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	8,062,384	8,428,032
Other assets	23,031	58,307
Liabilities
Other liabilities	(19,207)	(6,768)
Total
Net Assets (Liabilities)	8,066,208	8,479,571
Fair Value, Measurements, Recurring | Level 1
Assets
Other assets	6,617	7,382
Total
Net Assets (Liabilities)	6,617	7,382
Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	8,062,384	8,428,032
Other assets	16,414	50,925
Liabilities
Other liabilities	(13,413)	(1,238)
Total
Net Assets (Liabilities)	8,065,385	8,477,719
Fair Value, Measurements, Recurring | Level 3
Liabilities
Other liabilities	(5,794)	(5,530)
Total
Net Assets (Liabilities)	(5,794)	(5,530)
U.S. Treasury and government agency debt securities
Assets
Total available-for-sale securities, Fair value,	199,544	192,563
U.S. Treasury and government agency debt securities | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	199,544	192,563
U.S. Treasury and government agency debt securities | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	199,544	192,563
Residential - Government agency
Assets
Total available-for-sale securities, Fair value,	122,965	137,264
Residential - Government agency | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	122,965	137,264
Residential - Government agency | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	122,965	137,264
Residential - Government-sponsored enterprises
Assets
Total available-for-sale securities, Fair value,	1,362,345	1,491,100
Residential - Government-sponsored enterprises | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	1,362,345	1,491,100
Residential - Government-sponsored enterprises | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	1,362,345	1,491,100
Commercial - Government agency
Assets
Total available-for-sale securities, Fair value,	333,089	387,663
Commercial - Government agency | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	333,089	387,663
Commercial - Government agency | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	333,089	387,663
Commercial - Government-sponsored enterprises
Assets
Total available-for-sale securities, Fair value,	1,249,834	1,369,443
Commercial - Government-sponsored enterprises | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	1,249,834	1,369,443
Commercial - Government-sponsored enterprises | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	1,249,834	1,369,443
Government agency
Assets
Total available-for-sale securities, Fair value,	2,009,781	2,079,523
Government agency | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	2,009,781	2,079,523
Government agency | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	2,009,781	2,079,523
Government-sponsored enterprises
Assets
Total available-for-sale securities, Fair value,	2,509,707	2,621,044
Government-sponsored enterprises | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	2,509,707	2,621,044
Government-sponsored enterprises | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	2,509,707	2,621,044
Collateralized Loan Obligations | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	220,884	105,247
Collateralized Loan Obligations | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	220,884	105,247
Debt securities issued by states and political subdivisions
Assets
Total available-for-sale securities, Fair value,	54,235	44,185
Debt securities issued by states and political subdivisions | Fair Value, Measurements, Recurring
Assets
Total available-for-sale securities, Fair value,	54,235	44,185
Debt securities issued by states and political subdivisions | Fair Value, Measurements, Recurring | Level 2
Assets
Total available-for-sale securities, Fair value,	$ 54,235	$ 44,185

XML

Fair Value - Changes in Fair Value Levels and in Level 3 Liabilities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Fair value
Amount of transfers between hierarchy levels	$ 0	$ 0
Visa derivative | Visa Derivative
Changes in Level 3 liabilities measured at fair value on a recurring basis
Balance	(5,530)	(4,554)
Total net (losses) gains included in other noninterest income	(1,480)	26
Settlements	1,216	1,146
Balance	(5,794)	(3,382)
Total net (losses) gains included in net income attributable to the change in unrealized gains or losses related to liabilities still held	$ (1,480)	$ 26

XML

Fair Value - Financial Instruments not Required to be Carried at Fair Value (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Lease and lease commitments excluded
Financing leases	$ 223,200	$ 231,400
Deposit liabilities with no defined or contractual maturity	20,600,000	20,000,000
Carrying Amount
Financial assets:
Cash and cash equivalents	1,626,160	1,258,469
Loans held for sale		538
Loans	12,668,573	12,730,605
Financial liabilities:
Time deposits	1,701,838	1,776,438
Estimated Fair Value
Financial assets:
Cash and cash equivalents	1,626,160	1,258,469
Loans held for sale		542
Loans	12,447,576	12,791,811
Financial liabilities:
Time deposits	1,681,170	1,773,321
Estimated Fair Value | Level 1
Financial assets:
Cash and cash equivalents	274,022	246,716
Estimated Fair Value | Level 2
Financial assets:
Cash and cash equivalents	1,352,138	1,011,753
Loans held for sale		542
Financial liabilities:
Time deposits	1,681,170	1,773,321
Estimated Fair Value | Level 3
Financial assets:
Loans	$ 12,447,576	$ 12,791,811

XML

Fair Value - Unfunded Loan and Lease Commitments and Letters of Credit (Details) - USD ($) $ in Millions	Mar. 31, 2022	Dec. 31, 2021
Unfunded loan and lease commitments and letters of credit
Aggregate commitments to extend credit, standby letters of credit and commercial letters of credit	$ 6,700.0	$ 6,700.0
Level 3
Unfunded loan and lease commitments and letters of credit
Aggregate commitments to extend credit, standby letters of credit and commercial letters of credit	6,700.0	6,700.0
Estimated fair value of unfunded loan and lease commitments and letters of credit	$ 42.6	$ 44.3

XML

Fair Value - Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis (Details) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Fair Value, Measurements, Nonrecurring
Assets with fair value adjustments on a nonrecurring basis
Fair value	$ 0		$ 0
Assets, Fair Value Adjustment	0	$ 0
Collateral-dependent loans
Assets with fair value adjustments on a nonrecurring basis
Total impairment losses	$ 0	$ 0

XML

Fair Value - Significant Unobservable Inputs Used in Fair Value Measurements (Details)	3 Months Ended	12 Months Ended
	Mar. 31, 2022 USD ($) Y	Dec. 31, 2021 USD ($) Y
Level 3 | Visa derivative | Expected Conversation Rate | Discounted cash flow | Weighted Average
Fair value
Measurement input	1.6181	1.6181
Level 3 | Visa derivative | Expected Conversation Rate | Discounted cash flow | Minimum
Fair value
Measurement input	1.5885	1.5885
Level 3 | Visa derivative | Expected Conversation Rate | Discounted cash flow | Maximum
Fair value
Measurement input	1.6181	1.6181
Level 3 | Visa derivative | Expected Term (in years) | Discounted cash flow | Weighted Average
Fair value
Measurement input	1	1
Level 3 | Visa derivative | Expected Term (in years) | Discounted cash flow | Minimum
Fair value
Measurement input	0.5	0.5
Level 3 | Visa derivative | Expected Term (in years) | Discounted cash flow | Maximum
Fair value
Measurement input	1.5	1.5
Level 3 | Visa derivative | Growth Rate (percentage) | Discounted cash flow | Weighted Average
Fair value
Growth Rate (as a percent)	26.00%	26.00%
Level 3 | Visa derivative | Growth Rate (percentage) | Discounted cash flow | Minimum
Fair value
Growth Rate (as a percent)	10.00%	10.00%
Level 3 | Visa derivative | Growth Rate (percentage) | Discounted cash flow | Maximum
Fair value
Growth Rate (as a percent)	38.00%	38.00%
Fair Value, Measurements, Nonrecurring
Fair value
Assets | $	$ 0	$ 0
Fair Value, Measurements, Nonrecurring | Level 3 | Visa derivative
Fair value
Liabilities | $	$ (5,794,000)	$ (5,530,000)

XML

Reportable Operating Segments - Business Segments (Details)	3 Months Ended
	Mar. 31, 2022 location segment
Reportable operating segments
Number of business segments | segment	3
Retail Banking
Reportable operating segments
Number of Branches | location	51

XML

Reportable Operating Segments - Selected Business Segment Financial Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Selected business segment financial information
Net interest income (expense)	$ 133,872	$ 129,158
Benefit (Provision) for credit losses	5,747
Net interest income after provision for credit losses	139,619	129,158
Noninterest income	41,380	43,868
Noninterest expense	(104,042)	(96,306)
Income before provision for income taxes	76,957	76,720
Benefit (provision) for income taxes	(19,238)	(19,027)
Net income	57,719	57,693
Total assets	25,042,720		$ 24,992,410
Retail Banking
Selected business segment financial information
Net interest income (expense)	94,048	94,454
Benefit (Provision) for credit losses	1,841	1,470
Net interest income after provision for credit losses	95,889	95,924
Noninterest income	23,315	23,575
Noninterest expense	(70,220)	(62,889)
Income before provision for income taxes	48,984	56,610
Benefit (provision) for income taxes	(12,150)	(14,126)
Net income	36,834	42,484
Commercial Banking
Selected business segment financial information
Net interest income (expense)	35,088	38,266
Benefit (Provision) for credit losses	2,542	2,030
Net interest income after provision for credit losses	37,630	40,296
Noninterest income	18,655	16,041
Noninterest expense	(26,505)	(22,478)
Income before provision for income taxes	29,780	33,859
Benefit (provision) for income taxes	(7,253)	(8,344)
Net income	22,527	25,515
Treasury and Other
Selected business segment financial information
Net interest income (expense)	4,736	(3,562)
Benefit (Provision) for credit losses	1,364	(3,500)
Net interest income after provision for credit losses	6,100	(7,062)
Noninterest income	(590)	4,252
Noninterest expense	(7,317)	(10,939)
Income before provision for income taxes	(1,807)	(13,749)
Benefit (provision) for income taxes	165	3,443
Net income	$ (1,642)	$ (10,306)