XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Credit quality    
2020/2021   $ 2,543,705,000
2019/2020   2,120,213,000
2018/2019   1,644,201,000
2017/2018   1,291,172,000
2016/2017   882,520,000
Prior   2,236,923,000
Revolving Loans Amortized Cost Basis   2,516,240,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   44,123,000
Total amortized cost basis   13,279,097,000
Loans and Leases $ 13,103,785,000 13,279,097,000
Loss    
Credit quality    
Loans and Leases 0 0
Residential mortgage    
Credit quality    
2020/2021 671,281,000 864,559,000
2019/2020 803,083,000 482,495,000
2018/2019 418,810,000 389,725,000
2017/2018 308,919,000 471,962,000
2016/2017 388,376,000 391,156,000
Prior 1,230,158,000 1,089,580,000
Revolving Loans Amortized Cost Basis 625,000 578,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 155,000 163,000
Total amortized cost basis 3,821,407,000 3,690,218,000
Residential mortgage | 740 and greater    
Credit quality    
2020/2021 570,542,000 728,807,000
2019/2020 675,163,000 384,248,000
2018/2019 329,047,000 290,484,000
2017/2018 224,827,000 361,297,000
2016/2017 293,853,000 314,971,000
Prior 958,515,000 830,795,000
Total amortized cost basis 3,051,947,000 2,910,602,000
Residential mortgage | 680 - 739    
Credit quality    
2020/2021 68,225,000 85,151,000
2019/2020 86,857,000 53,090,000
2018/2019 50,699,000 44,616,000
2017/2018 43,075,000 50,703,000
2016/2017 42,753,000 39,230,000
Prior 144,223,000 144,537,000
Total amortized cost basis 435,832,000 417,327,000
Residential mortgage | 620 - 679    
Credit quality    
2020/2021 11,867,000 15,767,000
2019/2020 12,564,000 7,604,000
2018/2019 9,988,000 11,460,000
2017/2018 6,352,000 9,628,000
2016/2017 9,310,000 7,982,000
Prior 41,478,000 43,393,000
Total amortized cost basis 91,559,000 95,834,000
Residential mortgage | 550 - 619    
Credit quality    
2019/2020 1,018,000 1,971,000
2018/2019 171,000 2,818,000
2017/2018 1,322,000 2,920,000
2016/2017 1,752,000 4,474,000
Prior 11,788,000 10,144,000
Total amortized cost basis 16,051,000 22,327,000
Residential mortgage | Less than 550    
Credit quality    
2019/2020 1,274,000 861,000
2018/2019   593,000
2017/2018 346,000 2,916,000
2016/2017 2,545,000 594,000
Prior 2,807,000 2,138,000
Total amortized cost basis 6,972,000 7,102,000
Residential mortgage | No Score    
Credit quality    
2020/2021 10,207,000 13,823,000
2019/2020 8,602,000 18,861,000
2018/2019 15,988,000 21,214,000
2017/2018 21,087,000 21,821,000
2016/2017 18,814,000 14,355,000
Prior 51,217,000 45,147,000
Total amortized cost basis 125,915,000 135,221,000
Residential mortgage | Other    
Credit quality    
2020/2021 10,440,000 21,011,000
2019/2020 17,605,000 15,860,000
2018/2019 12,917,000 18,540,000
2017/2018 11,910,000 22,677,000
2016/2017 19,349,000 9,550,000
Prior 20,130,000 13,426,000
Revolving Loans Amortized Cost Basis 625,000 578,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 155,000 163,000
Total amortized cost basis 93,131,000 101,805,000
Home equity    
Credit quality    
Revolving Loans Amortized Cost Basis   833,521,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   8,103,000
Total amortized cost basis   841,624,000
Home equity | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis   608,282,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   2,163,000
Total amortized cost basis   610,445,000
Home equity | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis   159,886,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   3,155,000
Total amortized cost basis   163,041,000
Home equity | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis   44,005,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,571,000
Total amortized cost basis   45,576,000
Home equity | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis   11,644,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   884,000
Total amortized cost basis   12,528,000
Home equity | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis   5,159,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   330,000
Total amortized cost basis   5,489,000
Home equity | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis   4,545,000
Total amortized cost basis   4,545,000
Consumer loans    
Credit quality    
2020/2021   250,019,000
2019/2020   295,128,000
2018/2019   226,757,000
2017/2018   139,788,000
2016/2017   62,534,000
Prior   25,576,000
Revolving Loans Amortized Cost Basis   349,158,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   4,882,000
Total amortized cost basis   1,353,842,000
Consumer loans | 740 and greater    
Credit quality    
2020/2021   113,373,000
2019/2020   122,965,000
2018/2019   99,678,000
2017/2018   54,691,000
2016/2017   24,029,000
Prior   6,034,000
Revolving Loans Amortized Cost Basis   114,748,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   275,000
Total amortized cost basis   535,793,000
Consumer loans | 680 - 739    
Credit quality    
2020/2021   83,316,000
2019/2020   90,853,000
2018/2019   66,143,000
2017/2018   36,426,000
2016/2017   16,358,000
Prior   4,985,000
Revolving Loans Amortized Cost Basis   76,391,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   773,000
Total amortized cost basis   375,245,000
Consumer loans | 620 - 679    
Credit quality    
2020/2021   40,469,000
2019/2020   48,904,000
2018/2019   33,917,000
2017/2018   24,705,000
2016/2017   11,144,000
Prior   3,788,000
Revolving Loans Amortized Cost Basis   36,622,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,221,000
Total amortized cost basis   200,770,000
Consumer loans | 550 - 619    
Credit quality    
2020/2021   9,125,000
2019/2020   20,274,000
2018/2019   17,693,000
2017/2018   15,126,000
2016/2017   7,825,000
Prior   2,883,000
Revolving Loans Amortized Cost Basis   12,980,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,458,000
Total amortized cost basis   87,364,000
Consumer loans | Less than 550    
Credit quality    
2020/2021   3,017,000
2019/2020   10,139,000
2018/2019   9,189,000
2017/2018   6,517,000
2016/2017   3,123,000
Prior   1,118,000
Revolving Loans Amortized Cost Basis   5,261,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   799,000
Total amortized cost basis   39,163,000
Consumer loans | No Score    
Credit quality    
2020/2021   339,000
2019/2020   103,000
2018/2019   64,000
2017/2018   109,000
2016/2017   10,000
Revolving Loans Amortized Cost Basis   33,854,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   356,000
Total amortized cost basis   34,835,000
Consumer loans | Other    
Credit quality    
2020/2021   380,000
2019/2020   1,890,000
2018/2019   73,000
2017/2018   2,214,000
2016/2017   45,000
Prior   6,768,000
Revolving Loans Amortized Cost Basis   69,302,000
Total amortized cost basis   80,672,000
Residential and consumer    
Credit quality    
2020/2021 1,818,668,000  
2019/2020 1,992,502,000  
2018/2019 1,928,978,000  
2017/2018 1,424,076,000  
2016/2017 1,110,131,000  
Prior 2,769,127,000  
Revolving Loans Amortized Cost Basis 2,021,085,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 39,218,000  
Total amortized cost basis 13,103,785,000  
Residential    
Credit quality    
2020/2021 671,281,000 864,559,000
2019/2020 803,083,000 482,495,000
2018/2019 418,810,000 389,725,000
2017/2018 308,919,000 471,962,000
2016/2017 388,376,000 391,156,000
Prior 1,230,158,000 1,089,580,000
Revolving Loans Amortized Cost Basis 817,278,000 834,099,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,870,000 8,266,000
Total amortized cost basis 4,646,775,000 4,531,842,000
Residential | Residential mortgage    
Credit quality    
Loans and Leases 3,821,407,000 3,690,218,000
Home equity Line | Home equity    
Credit quality    
Loans and Leases 825,368,000 841,624,000
Consumer    
Credit quality    
2020/2021 158,666,000  
2019/2020 213,328,000  
2018/2019 237,027,000  
2017/2018 171,152,000  
2016/2017 99,480,000  
Prior 46,451,000  
Revolving Loans Amortized Cost Basis 336,764,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 4,691,000  
Total amortized cost basis 1,267,559,000  
Consumer | 740 and greater    
Credit quality    
2020/2021 82,086,000  
2019/2020 97,867,000  
2018/2019 100,874,000  
2017/2018 77,671,000  
2016/2017 38,340,000  
Prior 16,537,000  
Revolving Loans Amortized Cost Basis 112,925,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 284,000  
Total amortized cost basis 526,584,000  
Consumer | 680 - 739    
Credit quality    
2020/2021 50,771,000  
2019/2020 70,303,000  
2018/2019 73,024,000  
2017/2018 48,071,000  
2016/2017 26,097,000  
Prior 12,183,000  
Revolving Loans Amortized Cost Basis 70,627,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 747,000  
Total amortized cost basis 351,823,000  
Consumer | 620 - 679    
Credit quality    
2020/2021 21,372,000  
2019/2020 31,170,000  
2018/2019 37,145,000  
2017/2018 25,852,000  
2016/2017 17,799,000  
Prior 9,120,000  
Revolving Loans Amortized Cost Basis 31,515,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,258,000  
Total amortized cost basis 175,231,000  
Consumer | 550 - 619    
Credit quality    
2020/2021 2,887,000  
2019/2020 9,729,000  
2018/2019 17,206,000  
2017/2018 14,016,000  
2016/2017 11,217,000  
Prior 6,263,000  
Revolving Loans Amortized Cost Basis 10,652,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,234,000  
Total amortized cost basis 73,204,000  
Consumer | Less than 550    
Credit quality    
2020/2021 322,000  
2019/2020 3,826,000  
2018/2019 6,934,000  
2017/2018 5,439,000  
2016/2017 3,757,000  
Prior 2,295,000  
Revolving Loans Amortized Cost Basis 3,184,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 748,000  
Total amortized cost basis 26,505,000  
Consumer | No Score    
Credit quality    
2020/2021 834,000  
2019/2020 63,000  
2018/2019 85,000  
2017/2018 51,000  
2016/2017 87,000  
Prior 4,000  
Revolving Loans Amortized Cost Basis 33,144,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 420,000  
Total amortized cost basis 34,688,000  
Consumer | Other    
Credit quality    
2020/2021 394,000  
2019/2020 370,000  
2018/2019 1,759,000  
2017/2018 52,000  
2016/2017 2,183,000  
Prior 49,000  
Revolving Loans Amortized Cost Basis 74,717,000  
Total amortized cost basis 79,524,000  
Consumer | Consumer loans    
Credit quality    
Loans and Leases 1,267,559,000 1,353,842,000
Home equity line    
Credit quality    
Revolving Loans Amortized Cost Basis 816,653,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,715,000  
Total amortized cost basis 825,368,000  
Home equity line | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis 610,924,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,757,000  
Total amortized cost basis 612,681,000  
Home equity line | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis 147,286,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,619,000  
Total amortized cost basis 150,905,000  
Home equity line | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis 39,660,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,036,000  
Total amortized cost basis 41,696,000  
Home equity line | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis 12,966,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,256,000  
Total amortized cost basis 14,222,000  
Home equity line | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis 2,025,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 47,000  
Total amortized cost basis 2,072,000  
Home equity line | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis 3,792,000  
Total amortized cost basis 3,792,000  
Commercial and Industrial    
Credit quality    
2020/2021 616,699,000 931,522,000
2019/2020 447,374,000 349,849,000
2018/2019 288,908,000 215,307,000
2017/2018 171,682,000 81,113,000
2016/2017 53,921,000 56,095,000
Prior 221,845,000 111,069,000
Revolving Loans Amortized Cost Basis 738,463,000 1,243,900,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 25,655,000 30,652,000
Total amortized cost basis 2,564,547,000 3,019,507,000
Loans and Leases 2,564,547,000 3,019,507,000
Commercial and Industrial | Pass    
Credit quality    
2020/2021 606,765,000 873,639,000
2019/2020 422,457,000 324,030,000
2018/2019 242,554,000 183,329,000
2017/2018 136,069,000 73,000,000
2016/2017 48,828,000 49,886,000
Prior 207,502,000 94,360,000
Revolving Loans Amortized Cost Basis 674,340,000 1,058,786,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 23,935,000 28,853,000
Total amortized cost basis 2,362,450,000 2,685,883,000
Commercial and Industrial | Special mention    
Credit quality    
2020/2021 122,000 20,937,000
2019/2020 8,994,000 10,370,000
2018/2019 33,617,000 20,164,000
2017/2018 12,735,000 2,099,000
2016/2017 1,425,000 279,000
Prior 4,647,000 8,316,000
Revolving Loans Amortized Cost Basis 14,338,000 101,183,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 376,000 1,549,000
Total amortized cost basis 76,254,000 164,897,000
Commercial and Industrial | Substandard    
Credit quality    
2020/2021   23,804,000
2019/2020 7,149,000 2,023,000
2018/2019 2,400,000 2,568,000
2017/2018 16,246,000 677,000
2016/2017 137,000 4,063,000
Prior 8,731,000 8,113,000
Revolving Loans Amortized Cost Basis 6,397,000 33,775,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,344,000 250,000
Total amortized cost basis 42,404,000 75,273,000
Commercial and Industrial | Other    
Credit quality    
2020/2021 9,812,000 13,142,000
2019/2020 8,774,000 13,426,000
2018/2019 10,337,000 9,246,000
2017/2018 6,632,000 5,337,000
2016/2017 3,531,000 1,867,000
Prior 965,000 280,000
Revolving Loans Amortized Cost Basis 43,388,000 50,156,000
Total amortized cost basis 83,439,000 93,454,000
Commercial Real Estate    
Credit quality    
2020/2021 288,366,000 344,374,000
2019/2020 343,906,000 678,824,000
2018/2019 624,460,000 586,274,000
2017/2018 580,630,000 484,627,000
2016/2017 484,642,000 343,882,000
Prior 1,134,181,000 894,258,000
Revolving Loans Amortized Cost Basis 71,881,000 60,114,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,000 323,000
Total amortized cost basis 3,528,068,000 3,392,676,000
Loans and Leases 3,528,068,000 3,392,676,000
Commercial Real Estate | Pass    
Credit quality    
2020/2021 288,366,000 342,845,000
2019/2020 342,013,000 611,243,000
2018/2019 571,608,000 541,104,000
2017/2018 557,533,000 447,366,000
2016/2017 449,551,000 295,426,000
Prior 1,055,803,000 814,398,000
Revolving Loans Amortized Cost Basis 63,775,000 47,604,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,000 323,000
Total amortized cost basis 3,328,651,000 3,100,309,000
Commercial Real Estate | Special mention    
Credit quality    
2020/2021   1,500,000
2019/2020 1,482,000 63,617,000
2018/2019 52,852,000 26,187,000
2017/2018 16,081,000 33,482,000
2016/2017 33,022,000 37,841,000
Prior 55,933,000 61,279,000
Revolving Loans Amortized Cost Basis 7,604,000 2,999,000
Total amortized cost basis 166,974,000 226,905,000
Commercial Real Estate | Substandard    
Credit quality    
2020/2021   29,000
2019/2020 411,000 3,964,000
2018/2019   18,983,000
2017/2018 7,016,000 3,779,000
2016/2017 2,069,000 10,615,000
Prior 21,962,000 18,083,000
Revolving Loans Amortized Cost Basis 502,000 9,511,000
Total amortized cost basis 31,960,000 64,964,000
Commercial Real Estate | Other    
Credit quality    
Prior 483,000 498,000
Total amortized cost basis 483,000 498,000
Construction    
Credit quality    
2020/2021 61,421,000 70,509,000
2019/2020 112,185,000 250,631,000
2018/2019 302,146,000 211,831,000
2017/2018 179,811,000 94,034,000
2016/2017 65,936,000 25,492,000
Prior 75,667,000 54,353,000
Revolving Loans Amortized Cost Basis 56,699,000 28,969,000
Total amortized cost basis 853,865,000 735,819,000
Loans and Leases 853,865,000 735,819,000
Construction | Pass    
Credit quality    
2020/2021 49,592,000 53,931,000
2019/2020 97,149,000 233,730,000
2018/2019 296,405,000 202,808,000
2017/2018 173,352,000 83,792,000
2016/2017 62,983,000 23,171,000
Prior 70,998,000 41,536,000
Revolving Loans Amortized Cost Basis 55,892,000 28,386,000
Total amortized cost basis 806,371,000 667,354,000
Construction | Special mention    
Credit quality    
2019/2020   508,000
2018/2019 494,000 707,000
2017/2018 705,000 4,717,000
Prior 361,000 9,172,000
Total amortized cost basis 1,560,000 15,104,000
Construction | Substandard    
Credit quality    
2018/2019   541,000
2017/2018 373,000 1,840,000
2016/2017   521,000
Prior 1,378,000 989,000
Total amortized cost basis 1,751,000 3,891,000
Construction | Other    
Credit quality    
2020/2021 11,829,000 16,578,000
2019/2020 15,036,000 16,393,000
2018/2019 5,247,000 7,775,000
2017/2018 5,381,000 3,685,000
2016/2017 2,953,000 1,800,000
Prior 2,930,000 2,656,000
Revolving Loans Amortized Cost Basis 807,000 583,000
Total amortized cost basis 44,183,000 49,470,000
Lease financing    
Credit quality    
2020/2021 22,235,000 82,722,000
2019/2020 72,626,000 63,286,000
2018/2019 57,627,000 14,307,000
2017/2018 11,882,000 19,648,000
2016/2017 17,776,000 3,361,000
Prior 60,825,000 62,087,000
Total amortized cost basis 242,971,000 245,411,000
Loans and Leases 242,971,000 245,411,000
Lease financing | Pass    
Credit quality    
2020/2021 21,690,000 79,064,000
2019/2020 69,598,000 60,717,000
2018/2019 55,494,000 13,669,000
2017/2018 11,376,000 17,207,000
2016/2017 16,623,000 3,010,000
Prior 60,091,000 61,266,000
Total amortized cost basis 234,872,000 234,933,000
Lease financing | Special mention    
Credit quality    
2020/2021 545,000 950,000
2019/2020 308,000 892,000
2018/2019 465,000 311,000
2017/2018 246,000 1,300,000
2016/2017 81,000 351,000
Prior 232,000 295,000
Total amortized cost basis 1,877,000 4,099,000
Lease financing | Substandard    
Credit quality    
2020/2021   2,708,000
2019/2020 2,720,000 1,677,000
2018/2019 1,668,000 327,000
2017/2018 260,000 1,141,000
2016/2017 1,072,000  
Prior 502,000 526,000
Total amortized cost basis 6,222,000 6,379,000
Commercial Lending    
Credit quality    
2020/2021 988,721,000 1,429,127,000
2019/2020 976,091,000 1,342,590,000
2018/2019 1,273,141,000 1,027,719,000
2017/2018 944,005,000 679,422,000
2016/2017 622,275,000 428,830,000
Prior 1,492,518,000 1,121,767,000
Revolving Loans Amortized Cost Basis 867,043,000 1,332,983,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 25,657,000 30,975,000
Total amortized cost basis $ 7,189,451,000 $ 7,393,413,000