XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.1
Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Credit quality    
2020/2021   $ 2,543,705,000
2019/2020   2,120,213,000
2018/2019   1,644,201,000
2017/2018   1,291,172,000
2016/2017   882,520,000
Prior   2,236,923,000
Revolving Loans Amortized Cost Basis   2,516,240,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   44,123,000
Total amortized cost basis   13,279,097,000
Total Loans and Leases $ 13,300,289,000 13,279,097,000
Loss    
Credit quality    
Total Loans and Leases 0 0
Residential mortgage    
Credit quality    
2020/2021 316,858,000 864,559,000
2019/2020 829,791,000 482,495,000
2018/2019 448,613,000 389,725,000
2017/2018 352,645,000 471,962,000
2016/2017 424,171,000 391,156,000
Prior 1,342,856,000 1,089,580,000
Revolving Loans Amortized Cost Basis 580,000 578,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 162,000 163,000
Total amortized cost basis 3,715,676,000 3,690,218,000
Residential mortgage | 740 and greater    
Credit quality    
2020/2021 269,847,000 728,807,000
2019/2020 698,143,000 384,248,000
2018/2019 355,459,000 290,484,000
2017/2018 261,304,000 361,297,000
2016/2017 320,423,000 314,971,000
Prior 1,031,922,000 830,795,000
Total amortized cost basis 2,937,098,000 2,910,602,000
Residential mortgage | 680 - 739    
Credit quality    
2020/2021 32,425,000 85,151,000
2019/2020 83,210,000 53,090,000
2018/2019 51,384,000 44,616,000
2017/2018 41,764,000 50,703,000
2016/2017 48,039,000 39,230,000
Prior 168,279,000 144,537,000
Total amortized cost basis 425,101,000 417,327,000
Residential mortgage | 620 - 679    
Credit quality    
2020/2021 4,220,000 15,767,000
2019/2020 15,727,000 7,604,000
2018/2019 7,626,000 11,460,000
2017/2018 11,214,000 9,628,000
2016/2017 9,310,000 7,982,000
Prior 49,018,000 43,393,000
Total amortized cost basis 97,115,000 95,834,000
Residential mortgage | 550 - 619    
Credit quality    
2019/2020   1,971,000
2018/2019 1,945,000 2,818,000
2017/2018 2,810,000 2,920,000
2016/2017 2,906,000 4,474,000
Prior 14,044,000 10,144,000
Total amortized cost basis 21,705,000 22,327,000
Residential mortgage | Less than 550    
Credit quality    
2019/2020   861,000
2018/2019 854,000 593,000
2017/2018 602,000 2,916,000
2016/2017 2,914,000 594,000
Prior 2,673,000 2,138,000
Total amortized cost basis 7,043,000 7,102,000
Residential mortgage | No Score    
Credit quality    
2020/2021 4,599,000 13,823,000
2019/2020 12,498,000 18,861,000
2018/2019 17,761,000 21,214,000
2017/2018 21,197,000 21,821,000
2016/2017 19,972,000 14,355,000
Prior 55,404,000 45,147,000
Total amortized cost basis 131,431,000 135,221,000
Residential mortgage | Other    
Credit quality    
2020/2021 5,767,000 21,011,000
2019/2020 20,213,000 15,860,000
2018/2019 13,584,000 18,540,000
2017/2018 13,754,000 22,677,000
2016/2017 20,607,000 9,550,000
Prior 21,516,000 13,426,000
Revolving Loans Amortized Cost Basis 580,000 578,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 162,000 163,000
Total amortized cost basis 96,183,000 101,805,000
Home equity    
Credit quality    
Revolving Loans Amortized Cost Basis   833,521,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   8,103,000
Total amortized cost basis   841,624,000
Home equity | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis   608,282,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   2,163,000
Total amortized cost basis   610,445,000
Home equity | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis   159,886,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   3,155,000
Total amortized cost basis   163,041,000
Home equity | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis   44,005,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,571,000
Total amortized cost basis   45,576,000
Home equity | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis   11,644,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   884,000
Total amortized cost basis   12,528,000
Home equity | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis   5,159,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   330,000
Total amortized cost basis   5,489,000
Home equity | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis   4,545,000
Total amortized cost basis   4,545,000
Consumer loans    
Credit quality    
2020/2021   250,019,000
2019/2020   295,128,000
2018/2019   226,757,000
2017/2018   139,788,000
2016/2017   62,534,000
Prior   25,576,000
Revolving Loans Amortized Cost Basis   349,158,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   4,882,000
Total amortized cost basis   1,353,842,000
Consumer loans | 740 and greater    
Credit quality    
2020/2021   113,373,000
2019/2020   122,965,000
2018/2019   99,678,000
2017/2018   54,691,000
2016/2017   24,029,000
Prior   6,034,000
Revolving Loans Amortized Cost Basis   114,748,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   275,000
Total amortized cost basis   535,793,000
Consumer loans | 680 - 739    
Credit quality    
2020/2021   83,316,000
2019/2020   90,853,000
2018/2019   66,143,000
2017/2018   36,426,000
2016/2017   16,358,000
Prior   4,985,000
Revolving Loans Amortized Cost Basis   76,391,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   773,000
Total amortized cost basis   375,245,000
Consumer loans | 620 - 679    
Credit quality    
2020/2021   40,469,000
2019/2020   48,904,000
2018/2019   33,917,000
2017/2018   24,705,000
2016/2017   11,144,000
Prior   3,788,000
Revolving Loans Amortized Cost Basis   36,622,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,221,000
Total amortized cost basis   200,770,000
Consumer loans | 550 - 619    
Credit quality    
2020/2021   9,125,000
2019/2020   20,274,000
2018/2019   17,693,000
2017/2018   15,126,000
2016/2017   7,825,000
Prior   2,883,000
Revolving Loans Amortized Cost Basis   12,980,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,458,000
Total amortized cost basis   87,364,000
Consumer loans | Less than 550    
Credit quality    
2020/2021   3,017,000
2019/2020   10,139,000
2018/2019   9,189,000
2017/2018   6,517,000
2016/2017   3,123,000
Prior   1,118,000
Revolving Loans Amortized Cost Basis   5,261,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   799,000
Total amortized cost basis   39,163,000
Consumer loans | No Score    
Credit quality    
2020/2021   339,000
2019/2020   103,000
2018/2019   64,000
2017/2018   109,000
2016/2017   10,000
Revolving Loans Amortized Cost Basis   33,854,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   356,000
Total amortized cost basis   34,835,000
Consumer loans | Other    
Credit quality    
2020/2021   380,000
2019/2020   1,890,000
2018/2019   73,000
2017/2018   2,214,000
2016/2017   45,000
Prior   6,768,000
Revolving Loans Amortized Cost Basis   69,302,000
Total amortized cost basis   80,672,000
Residential and consumer    
Credit quality    
2020/2021 966,378,000  
2019/2020 2,412,170,000  
2018/2019 2,059,534,000  
2017/2018 1,517,679,000  
2016/2017 1,177,821,000  
Prior 2,985,754,000  
Revolving Loans Amortized Cost Basis 2,137,285,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 43,668,000  
Total amortized cost basis 13,300,289,000  
Residential    
Credit quality    
2020/2021 316,858,000 864,559,000
2019/2020 829,791,000 482,495,000
2018/2019 448,613,000 389,725,000
2017/2018 352,645,000 471,962,000
2016/2017 424,171,000 391,156,000
Prior 1,342,856,000 1,089,580,000
Revolving Loans Amortized Cost Basis 797,471,000 834,099,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 9,017,000 8,266,000
Total amortized cost basis 4,521,422,000 4,531,842,000
Residential | Residential mortgage    
Credit quality    
Total Loans and Leases 3,715,676,000 3,690,218,000
Home equity Line | Home equity    
Credit quality    
Total Loans and Leases 805,746,000 841,624,000
Consumer    
Credit quality    
2020/2021 63,748,000  
2019/2020 234,853,000  
2018/2019 265,636,000  
2017/2018 197,986,000  
2016/2017 118,703,000  
Prior 68,820,000  
Revolving Loans Amortized Cost Basis 329,286,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 4,747,000  
Total amortized cost basis 1,283,779,000  
Consumer | 740 and greater    
Credit quality    
2020/2021 37,038,000  
2019/2020 105,809,000  
2018/2019 109,925,000  
2017/2018 86,146,000  
2016/2017 44,909,000  
Prior 22,098,000  
Revolving Loans Amortized Cost Basis 107,725,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 266,000  
Total amortized cost basis 513,916,000  
Consumer | 680 - 739    
Credit quality    
2020/2021 19,163,000  
2019/2020 79,376,000  
2018/2019 82,058,000  
2017/2018 58,077,000  
2016/2017 31,081,000  
Prior 16,370,000  
Revolving Loans Amortized Cost Basis 72,053,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 774,000  
Total amortized cost basis 358,952,000  
Consumer | 620 - 679    
Credit quality    
2020/2021 6,167,000  
2019/2020 38,079,000  
2018/2019 44,459,000  
2017/2018 30,055,000  
2016/2017 21,453,000  
Prior 11,715,000  
Revolving Loans Amortized Cost Basis 33,935,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,213,000  
Total amortized cost basis 187,076,000  
Consumer | 550 - 619    
Credit quality    
2020/2021 337,000  
2019/2020 8,215,000  
2018/2019 18,414,000  
2017/2018 15,800,000  
2016/2017 13,267,000  
Prior 8,437,000  
Revolving Loans Amortized Cost Basis 11,582,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,364,000  
Total amortized cost basis 77,416,000  
Consumer | Less than 550    
Credit quality    
2020/2021 88,000  
2019/2020 2,644,000  
2018/2019 8,907,000  
2017/2018 7,785,000  
2016/2017 5,711,000  
Prior 3,445,000  
Revolving Loans Amortized Cost Basis 4,181,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 719,000  
Total amortized cost basis 33,480,000  
Consumer | No Score    
Credit quality    
2020/2021 955,000  
2019/2020 354,000  
2018/2019 99,000  
2017/2018 57,000  
2016/2017 99,000  
Prior 7,000  
Revolving Loans Amortized Cost Basis 32,161,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 411,000  
Total amortized cost basis 34,143,000  
Consumer | Other    
Credit quality    
2019/2020 376,000  
2018/2019 1,774,000  
2017/2018 66,000  
2016/2017 2,183,000  
Prior 6,748,000  
Revolving Loans Amortized Cost Basis 67,649,000  
Total amortized cost basis 78,796,000  
Consumer | Consumer loans    
Credit quality    
Total Loans and Leases 1,283,779,000 1,353,842,000
Home equity line    
Credit quality    
Revolving Loans Amortized Cost Basis 796,891,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,855,000  
Total amortized cost basis 805,746,000  
Home equity line | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis 589,662,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,108,000  
Total amortized cost basis 591,770,000  
Home equity line | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis 149,384,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,537,000  
Total amortized cost basis 152,921,000  
Home equity line | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis 37,325,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,432,000  
Total amortized cost basis 38,757,000  
Home equity line | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis 12,870,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,419,000  
Total amortized cost basis 14,289,000  
Home equity line | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis 3,641,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 359,000  
Total amortized cost basis 4,000,000  
Home equity line | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis 4,009,000  
Total amortized cost basis 4,009,000  
Commercial and Industrial    
Credit quality    
2020/2021 499,150,000 931,522,000
2019/2020 832,468,000 349,849,000
2018/2019 340,748,000 215,307,000
2017/2018 196,843,000 81,113,000
2016/2017 58,012,000 56,095,000
Prior 237,698,000 111,069,000
Revolving Loans Amortized Cost Basis 926,621,000 1,243,900,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 29,896,000 30,652,000
Total amortized cost basis 3,121,436,000 3,019,507,000
Total Loans and Leases 3,121,436,000 3,019,507,000
Commercial and Industrial | Pass    
Credit quality    
2020/2021 495,898,000 873,639,000
2019/2020 781,914,000 324,030,000
2018/2019 315,190,000 183,329,000
2017/2018 152,290,000 73,000,000
2016/2017 51,136,000 49,886,000
Prior 218,781,000 94,360,000
Revolving Loans Amortized Cost Basis 785,046,000 1,058,786,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 27,922,000 28,853,000
Total amortized cost basis 2,828,177,000 2,685,883,000
Commercial and Industrial | Special mention    
Credit quality    
2020/2021   20,937,000
2019/2020 17,608,000 10,370,000
2018/2019 10,957,000 20,164,000
2017/2018 19,751,000 2,099,000
2016/2017 1,930,000 279,000
Prior 5,373,000 8,316,000
Revolving Loans Amortized Cost Basis 66,867,000 101,183,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 607,000 1,549,000
Total amortized cost basis 123,093,000 164,897,000
Commercial and Industrial | Substandard    
Credit quality    
2020/2021   23,804,000
2019/2020 23,098,000 2,023,000
2018/2019 2,808,000 2,568,000
2017/2018 16,913,000 677,000
2016/2017 584,000 4,063,000
Prior 12,048,000 8,113,000
Revolving Loans Amortized Cost Basis 28,361,000 33,775,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,367,000 250,000
Total amortized cost basis 85,179,000 75,273,000
Commercial and Industrial | Other    
Credit quality    
2020/2021 3,252,000 13,142,000
2019/2020 9,848,000 13,426,000
2018/2019 11,793,000 9,246,000
2017/2018 7,889,000 5,337,000
2016/2017 4,362,000 1,867,000
Prior 1,496,000 280,000
Revolving Loans Amortized Cost Basis 46,347,000 50,156,000
Total amortized cost basis 84,987,000 93,454,000
Commercial real estate    
Credit quality    
2020/2021 41,958,000 344,374,000
2019/2020 348,282,000 678,824,000
2018/2019 672,693,000 586,274,000
2017/2018 586,223,000 484,627,000
2016/2017 491,574,000 343,882,000
Prior 1,196,211,000 894,258,000
Revolving Loans Amortized Cost Basis 59,284,000 60,114,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,000 323,000
Total amortized cost basis 3,396,233,000 3,392,676,000
Total Loans and Leases 3,396,233,000 3,392,676,000
Commercial real estate | Pass    
Credit quality    
2020/2021 41,958,000 342,845,000
2019/2020 346,445,000 611,243,000
2018/2019 613,930,000 541,104,000
2017/2018 556,954,000 447,366,000
2016/2017 454,433,000 295,426,000
Prior 1,104,669,000 814,398,000
Revolving Loans Amortized Cost Basis 51,280,000 47,604,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,000 323,000
Total amortized cost basis 3,169,677,000 3,100,309,000
Commercial real estate | Special mention    
Credit quality    
2020/2021   1,500,000
2019/2020 1,491,000 63,617,000
2018/2019 58,763,000 26,187,000
2017/2018 14,518,000 33,482,000
2016/2017 33,401,000 37,841,000
Prior 64,971,000 61,279,000
Revolving Loans Amortized Cost Basis   2,999,000
Total amortized cost basis 173,144,000 226,905,000
Commercial real estate | Substandard    
Credit quality    
2020/2021   29,000
2019/2020 346,000 3,964,000
2018/2019   18,983,000
2017/2018 14,751,000 3,779,000
2016/2017 3,740,000 10,615,000
Prior 26,082,000 18,083,000
Revolving Loans Amortized Cost Basis 8,004,000 9,511,000
Total amortized cost basis 52,923,000 64,964,000
Commercial real estate | Other    
Credit quality    
Prior 489,000 498,000
Total amortized cost basis 489,000 498,000
Construction    
Credit quality    
2020/2021 37,611,000 70,509,000
2019/2020 90,267,000 250,631,000
2018/2019 270,953,000 211,831,000
2017/2018 170,882,000 94,034,000
2016/2017 66,621,000 25,492,000
Prior 78,314,000 54,353,000
Revolving Loans Amortized Cost Basis 24,623,000 28,969,000
Total amortized cost basis 739,271,000 735,819,000
Total Loans and Leases 739,271,000 735,819,000
Construction | Pass    
Credit quality    
2020/2021 32,201,000 53,931,000
2019/2020 73,512,000 233,730,000
2018/2019 260,522,000 202,808,000
2017/2018 162,052,000 83,792,000
2016/2017 58,537,000 23,171,000
Prior 63,624,000 41,536,000
Revolving Loans Amortized Cost Basis 24,043,000 28,386,000
Total amortized cost basis 674,491,000 667,354,000
Construction | Special mention    
Credit quality    
2019/2020   508,000
2018/2019 507,000 707,000
2017/2018 706,000 4,717,000
2016/2017 4,429,000  
Prior 9,172,000 9,172,000
Total amortized cost basis 14,814,000 15,104,000
Construction | Substandard    
Credit quality    
2018/2019   541,000
2017/2018 536,000 1,840,000
2016/2017   521,000
Prior 1,478,000 989,000
Total amortized cost basis 2,014,000 3,891,000
Construction | Other    
Credit quality    
2020/2021 5,410,000 16,578,000
2019/2020 16,755,000 16,393,000
2018/2019 9,924,000 7,775,000
2017/2018 7,588,000 3,685,000
2016/2017 3,655,000 1,800,000
Prior 4,040,000 2,656,000
Revolving Loans Amortized Cost Basis 580,000 583,000
Total amortized cost basis 47,952,000 49,470,000
Lease financing    
Credit quality    
2020/2021 7,053,000 82,722,000
2019/2020 76,509,000 63,286,000
2018/2019 60,891,000 14,307,000
2017/2018 13,100,000 19,648,000
2016/2017 18,740,000 3,361,000
Prior 61,855,000 62,087,000
Total amortized cost basis 238,148,000 245,411,000
Total Loans and Leases 238,148,000 245,411,000
Lease financing | Pass    
Credit quality    
2020/2021 6,487,000 79,064,000
2019/2020 73,461,000 60,717,000
2018/2019 58,375,000 13,669,000
2017/2018 12,521,000 17,207,000
2016/2017 16,410,000 3,010,000
Prior 60,734,000 61,266,000
Total amortized cost basis 227,988,000 234,933,000
Lease financing | Special mention    
Credit quality    
2020/2021 566,000 950,000
2019/2020 334,000 892,000
2018/2019 843,000 311,000
2017/2018 286,000 1,300,000
2016/2017 1,223,000 351,000
Prior 599,000 295,000
Total amortized cost basis 3,851,000 4,099,000
Lease financing | Substandard    
Credit quality    
2020/2021   2,708,000
2019/2020 2,714,000 1,677,000
2018/2019 1,673,000 327,000
2017/2018 293,000 1,141,000
2016/2017 1,107,000  
Prior 522,000 526,000
Total amortized cost basis 6,309,000 6,379,000
Commercial Lending    
Credit quality    
2020/2021 585,772,000 1,429,127,000
2019/2020 1,347,526,000 1,342,590,000
2018/2019 1,345,285,000 1,027,719,000
2017/2018 967,048,000 679,422,000
2016/2017 634,947,000 428,830,000
Prior 1,574,078,000 1,121,767,000
Revolving Loans Amortized Cost Basis 1,010,528,000 1,332,983,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 29,904,000 30,975,000
Total amortized cost basis $ 7,495,088,000 $ 7,393,413,000