XML 134 R120.htm IDEA: XBRL DOCUMENT v3.20.4
Benefit Plans - Changes to Benefit Obligations and Fair Value of Plan Assets and Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Funded status and amounts recognized in balance sheets          
Pension liabilities for underfunded plans       $ (143,373) $ (138,222)
Pension Benefits          
Changes to PBO or APBO          
Benefit obligation at beginning of year $ 213,285 $ 199,072      
Service cost   14      
Interest cost 6,519 8,261      
Actuarial loss (gain) 14,935 22,573      
Curtailment gain   (1,061)      
Benefit payments (15,347) (15,574)      
Benefit obligation at end of year 219,392 213,285 $ 199,072    
Changes to fair value of plan assets          
Fair value of plan assets at beginning of year 112,659 99,581      
Actual return on plan assets 9,637 20,863      
Benefit payments from trust (7,501) (7,785)      
Fair value of plan assets at end of year 114,795 112,659 99,581    
Funded status and amounts recognized in balance sheets          
Pension assets for overfunded plans       16,237 16,291
Pension liabilities for underfunded plans       (120,834) (116,917)
Funded status       (104,597) (100,626)
PBO, ABO and fair value of plan assets          
Projected benefit obligation 213,285 213,285 199,072 219,392 213,285
Accumulated benefit obligation       219,324 213,202
Fair value of plan assets 114,795 99,581 99,581 114,795 112,659
Overfunded (underfunded) portion of PBO/ABO       (104,597) (100,626)
Pension Benefits | Funded Plan          
Changes to PBO or APBO          
Benefit obligation at beginning of year 96,368        
Interest cost 2,946 3,808 3,420    
Benefit obligation at end of year 98,558 96,368      
Changes to fair value of plan assets          
Fair value of plan assets at beginning of year 112,659        
Fair value of plan assets at end of year 114,795 112,659      
PBO, ABO and fair value of plan assets          
Projected benefit obligation 96,368 96,368   98,558 96,368
Accumulated benefit obligation       98,558 96,368
Fair value of plan assets 112,659 112,659   114,795 112,659
Overfunded (underfunded) portion of PBO/ABO       16,237 16,291
Pension Benefits | Unfunded Plan          
Changes to PBO or APBO          
Benefit obligation at beginning of year 116,917        
Benefit obligation at end of year 120,834 116,917      
PBO, ABO and fair value of plan assets          
Projected benefit obligation 116,917 116,917   120,834 116,917
Accumulated benefit obligation       120,766 116,834
Overfunded (underfunded) portion of PBO/ABO       (120,834) (116,917)
Other Benefits          
Changes to PBO or APBO          
Benefit obligation at beginning of year 21,305 19,716      
Service cost 768 710      
Interest cost 640 808      
Actuarial loss (gain) 303 540      
Benefit payments (478) (469)      
Benefit obligation at end of year 22,538 21,305 19,716    
Funded status and amounts recognized in balance sheets          
Pension liabilities for underfunded plans       (22,538) (21,305)
Funded status       (22,538) (21,305)
PBO, ABO and fair value of plan assets          
Projected benefit obligation $ 21,305 $ 21,305 $ 19,716 $ 22,538 $ 21,305