XML 48 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Accumulated Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2019
Accumulated Other Comprehensive Income (Loss) [Abstract]  
Schedule of changes in accumulated other comprehensive income (loss)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2018

$

(180,915)

$

48,720

$

(132,195)

Year ended December 31, 2019

Pension and other benefits:

Net actuarial losses arising during the year

(5,774)

1,555

(4,219)

Prior service credit

(429)

115

(314)

Amortization of net loss included in net income

6,610

(1,780)

4,830

Net change in pension and other benefits

407

(110)

297

Investment securities:

Unrealized net gains arising during the year

134,343

(36,178)

98,165

Reclassification of net losses to net income:

Investment securities losses, net

2,715

(731)

1,984

Net change in investment securities

137,058

(36,909)

100,149

Other comprehensive income

137,465

(37,019)

100,446

Accumulated other comprehensive loss at December 31, 2019

$

(43,450)

$

11,701

$

(31,749)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2017

$

(159,423)

$

63,040

$

(96,383)

Year ended December 31, 2018

Early adoption of ASU No. 2018-02

(20,068)

(20,068)

Pension and other benefits:

Net actuarial losses arising during the year

(2,835)

763

(2,072)

Prior service credit

(429)

116

(313)

Amortization of net loss included in net income

7,315

(1,970)

5,345

Net change in pension and other benefits

4,051

(1,091)

2,960

Investment securities:

Unrealized net losses arising during the year

(43,545)

11,686

(31,859)

Reclassification of net gains to net income:

OTTI losses on available-for-sale debt securities, net

24,085

(6,485)

17,600

Net change in investment securities

(19,460)

5,201

(14,259)

Cash flow derivative hedges:

Unrealized net gains on cash flow derivative hedges arising during the year

1,475

(397)

1,078

Reclassification of net gains to net income:

Other noninterest expense

(7,558)

2,035

(5,523)

Net change in cash flow derivative hedges

(6,083)

1,638

(4,445)

Other comprehensive loss

(21,492)

5,748

(15,744)

Accumulated other comprehensive loss at December 31, 2018

$

(180,915)

$

48,720

$

(132,195)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2016

$

(145,472)

$

57,461

$

(88,011)

Year ended December 31, 2017

Pension and other benefits:

Net actuarial losses arising during the year

(1,104)

436

(668)

Prior service credit

(429)

170

(259)

Amortization of net loss included in net income

8,625

(3,407)

5,218

Net change in pension and other benefits

7,092

(2,801)

4,291

Investment securities:

Unrealized net losses arising during the year

(23,516)

9,357

(14,159)

Net change in investment securities

(23,516)

9,357

(14,159)

Cash flow derivative hedges:

Unrealized net gains on cash flow derivative hedges arising during the year

2,473

(977)

1,496

Net change in cash flow derivative hedges

2,473

(977)

1,496

Other comprehensive loss

(13,951)

5,579

(8,372)

Accumulated other comprehensive loss at December 31, 2017

$

(159,423)

$

63,040

$

(96,383)

Summary of changes in accumulated other comprehensive loss, net of tax

Pensions

Accumulated

and

Cash Flow

Other

Other

Investment

Derivative

Comprehensive

(dollars in thousands)

  

Benefits

  

Securities

  

Hedges

  

Income (Loss)

Year Ended December 31, 2019

Balance at beginning of year

$

(28,379)

$

(103,816)

$

$

(132,195)

Other comprehensive income

297

100,149

100,446

Balance at end of year

$

(28,082)

$

(3,667)

$

$

(31,749)

Year Ended December 31, 2018

Balance at beginning of year

$

(25,946)

$

(74,117)

$

3,680

$

(96,383)

Early adoption of ASU No. 2018-02

(5,393)

(15,440)

765

(20,068)

Other comprehensive income (loss)

2,960

(14,259)

(4,445)

(15,744)

Balance at end of year

$

(28,379)

$

(103,816)

$

$

(132,195)

Year Ended December 31, 2017

Balance at beginning of year

$

(30,237)

$

(59,958)

$

2,184

$

(88,011)

Other comprehensive income (loss)

4,291

(14,159)

1,496

(8,372)

Balance at end of year

$

(25,946)

$

(74,117)

$

3,680

$

(96,383)