XML 95 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reportable Operating Segments
12 Months Ended
Dec. 31, 2019
Reportable Operating Segments  
Reportable Operating Segments

23. Reportable Operating Segments

The Company’s operations are organized into three business segments – Retail Banking, Commercial Banking and Treasury and Other. These segments reflect how discrete financial information is currently evaluated by the chief operating decision maker and how performance is assessed and resources allocated. The Company’s internal management process measures the performance of these business segments. This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for loan and lease losses and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury. 

The Company allocates the provision for loan and lease losses to each segment based on management’s estimate of the inherent loss content in each of the specific loan and lease portfolios. Noninterest income and expense includes allocations from support units to the business segments. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage.

In 2019, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The primary reason for the change was to align deposit balances within the business segment that directly manages them. Specifically, certain deposit balances previously included as part of the Retail Banking segment have been reclassified to the Commercial Banking segment. The reallocation of select deposit balances affected net interest income, net interest income after provision for loan and lease losses, noninterest income, provision for income taxes and net income. The Company has reported its selected financial information using the new deposit balance alignments for the year ended December 31, 2019. The Company has restated the selected financial information for the years ended December 31, 2018 and 2017 in order to conform with the current presentation.

Additionally, during the fourth quarter of 2019 the Company changed its assumptions embedded in allocating deposit costs to the business segments. The Company has reported its selected financial information using the new deposit cost assumptions starting with the fourth quarter of 2019.

Business Segments

Retail Banking

Retail Banking offers a broad range of financial products and services to consumers and small businesses. Loan and lease products offered include residential and commercial mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans and small business loans and leases. Deposit products offered include checking, savings and time deposit accounts. Retail Banking also offers wealth management services. Products and services from Retail Banking are delivered to customers through 58 banking locations throughout the State of Hawaii, Guam and Saipan.

Commercial Banking

Commercial Banking offers products that include corporate banking, residential and commercial real estate loans, commercial lease financing, automobile loans and auto dealer financing, business deposit products and credit cards. Commercial lending and deposit products are offered primarily to middle-market and large companies locally, nationally and internationally.

Treasury and Other

Treasury consists of corporate asset and liability management activities including interest rate risk management. The segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, government deposits, short- and long-term borrowings and bank-owned properties. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, foreign exchange income related to customer-driven currency requests from merchants and island visitors and management of bank-owned properties. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Credit and Risk Management, Human Resources, Finance, Administration, Marketing and Corporate and Regulatory Administration) provide a wide-range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.

The following tables present selected business segment financial information for the years indicated:

Treasury

Retail

Commercial

and

(dollars in thousands)

  

Banking

  

Banking

  

Other

  

Total

Year Ended December 31, 2019

Net interest income

$

413,029

$

141,227

$

19,146

$

573,402

Provision for loan and lease losses

(6,248)

(7,552)

(13,800)

Net interest income after provision for loan and lease losses

406,781

133,675

19,146

559,602

Noninterest income

95,413

73,635

23,485

192,533

Noninterest expense

(228,389)

(82,380)

(59,668)

(370,437)

Income (loss) before (provision) benefit for income taxes

273,805

124,930

(17,037)

381,698

(Provision) benefit for income taxes

(69,285)

(32,298)

4,277

(97,306)

Net income (loss)

$

204,520

$

92,632

$

(12,760)

$

284,392

Total assets as of December 31, 2019

$

7,276,047

$

6,071,356

$

6,819,331

$

20,166,734

Treasury

Retail

Commercial

and

(dollars in thousands)

  

Banking

  

Banking

  

Other (1)

  

Total

Year Ended December 31, 2018

Net interest income

$

420,165

$

140,333

$

5,820

$

566,318

Provision for loan and lease losses

(8,753)

(13,427)

(22,180)

Net interest income after provision for loan and lease losses

411,412

126,906

5,820

544,138

Noninterest income

89,669

80,904

8,420

178,993

Noninterest expense

(225,881)

(80,766)

(58,306)

(364,953)

Income (loss) before (provision) benefit for income taxes

275,200

127,044

(44,066)

358,178

(Provision) benefit for income taxes

(70,335)

(32,700)

9,251

(93,784)

Net income (loss)

$

204,865

$

94,344

$

(34,815)

$

264,394

Total assets as of December 31, 2018

$

7,078,016

$

6,346,541

$

7,271,121

$

20,695,678

(1) Includes $24.1 million in OTTI write-downs.

Treasury

Retail

Commercial

and

(dollars in thousands)

  

Banking

  

Banking

  

Other (1)

  

Total

Year Ended December 31, 2017

Net interest income (expense)

$

409,796

$

131,692

$

(12,684)

$

528,804

Provision for loan and lease losses

(6,837)

(11,663)

(18,500)

Net interest income (expense) after provision for loan and lease losses

402,959

120,029

(12,684)

510,304

Noninterest income

89,372

75,566

40,667

205,605

Noninterest expense

(223,652)

(68,167)

(55,735)

(347,554)

Income (loss) before (provision) benefit for income taxes

268,679

127,428

(27,752)

368,355

(Provision) benefit for income taxes

(130,130)

(57,857)

3,314

(184,673)

Net income (loss)

$

138,549

$

69,571

$

(24,438)

$

183,682

Total assets as of December 31, 2017

$

7,003,724

$

5,462,370

$

8,083,367

$

20,549,461

(1) Includes $6.9 million gains on the sale of real estate.