XML 124 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases  
Leases

16. Leases

The Company, as lessee, is obligated under a number of noncancelable operating leases primarily for branch premises and related real estate. Terms of such leases extend for periods up to 44 years, many of which provide for periodic adjustment of rent payments based on changes in various economic indicators. Renewal options are included in the Company’s lease liabilities and related right-of-use assets to the extent that the Company is reasonably certain to exercise such options. For all of the Company’s short-term leases (i.e., leases with an initial term of 12 months or less), the Company recognizes lease expense on a straight-line basis over the lease term. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

The Company’s branch premises leases typically require that the Company is responsible to pay for variable lease expense, primarily maintenance expense, as well as real property taxes, property insurance and sales taxes. Maintenance expense is paid to maintain common areas and covers costs including landscaping, cleaning and general maintenance.

Such variable costs are typically re-evaluated by the landlord on an annual basis and are charged to the Company based on the portion of the total building premises that is occupied by the Company.

The Company subleases certain premises and real estate to third parties. The sublease portfolio consists of operating leases for space connected with three of the Company’s branch properties.

The components of the Company’s net lease expense for the three and nine months ended September 30, 2019 were as follows:

(dollars in thousands)

  

Three Months Ended September 30, 2019

  

Nine Months Ended September 30, 2019

Operating lease expense

$

2,284

$

6,887

Short-term lease expense

111

365

Variable lease expense

795

1,842

Finance lease expense:

Amortization of right-of-use assets

1

2

Interest on lease liabilities

1

Total finance lease expense

  

1

  

3

Less: Sublease income

(268)

(766)

Net lease expense

$

2,923

$

8,331

Other information related to the Company’s lease liabilities as of and for the nine months ended September 30, 2019 was as follows:

(dollars in thousands)

  

Nine Months Ended September 30, 2019

Supplemental Cash Flows Information

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows paid for operating leases

$

7,166

Operating cash flows paid for finance leases

89

Financing cash flows paid for finance leases

10

Right-of-use assets obtained in exchange for new lease obligations:

Operating leases

$

1,401

Weighted Average Remaining Lease Term

Operating leases (years)

15.6

Finance leases (years)

2.8

Weighted Average Discount Rate

Operating leases

3.34

%

Finance leases

6.78

%

Operating lease right-of-use assets were $46.1 million and finance lease right-of-use assets were not material as of September 30, 2019. Operating lease right-of-use assets and finance lease right-of use assets were recorded as a component of other assets and premises and equipment, respectively, as of September 30, 2019. Operating lease liabilities were $45.6 million and finance lease liabilities were not material as of September 30, 2019. Operating lease liabilities and finance lease liabilities were recorded as a component of other liabilities and long-term borrowings, respectively, as of September 30, 2019.

The most significant assumption related to the Company’s application of Topic 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company used the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liability as of January 1, 2019.

The following table sets forth future minimum rental payments under noncancelable operating leases with terms in excess of one year as of September 30, 2019:

Net Operating

Lease

(dollars in thousands)

  

Payments

Year ending December 31:

2019 (excluding the nine months ended September 30, 2019)

$

1,635

2020

8,799

2021

8,107

2022

5,477

2023

2,964

Thereafter

34,948

Total future minimum lease payments

61,930

Less: Imputed interest

(16,289)

Total

$

45,641

The following table presents future minimum rental payments under operating leases with terms in excess of one year as of December 31, 2018 presented in accordance with Topic 840, “Leases”:

Operating

Less

Net Operating

Lease

Sublease

Lease

(dollars in thousands)

  

Payments

  

Income

  

Payments

Year ending December 31:

2019

$

8,780

$

903

$

7,877

2020

8,668

903

7,765

2021

7,961

892

7,069

2022

5,101

5,101

2023

2,632

2,632

Thereafter

34,638

34,638

Total future minimum lease payments

$

67,780

$

2,698

$

65,082

The Company has several operating leases with related parties associated with its branch premises. The lease payments to related parties were $0.1 million and $0.3 million for the three and nine months ended September 30, 2019, respectively. The future minimum rental payments due to related parties are not material (remainder of 2019), $0.3 million (2020), $0.3 million (2021), $0.2 million (2022), $0.2 million (2023), and $7.5 million thereafter.

The Company, as lessor, rents office space in its headquarters office building as well as office space located primarily in Hawaii to third party lessees. The cost and accumulated depreciation related to leased properties were $288.8 million and $139.3 million, respectively, as of September 30, 2019, and $289.2 million and $133.7 million, respectively, as of December 31, 2018. Terms of such leases, including renewal options, may be extended for up to ten years, many of which provide for periodic adjustment of rent payments based on changes in consumer or other price indices. The Company recognizes lease income on a straight-line basis over the lease term. Non-lease components, primarily consisting of costs incurred by the Company for maintenance and utilities, are recognized as income in the period in which the payments are due.

The Company recognized operating lease income related to lease payments of $1.5 million and $4.4 million for the three and nine months ended September 30, 2019, respectively. In addition, the Company recognized $1.4 million and $4.0 million of lease income related to variable lease payments for the three and nine months ended September 30, 2019, respectively.

Certain of the Company’s leases are with related parties for the use of space at the Company’s headquarters office building. The rental income paid by the related parties for the three and nine months ended September 30, 2019 was $0.1 million and $0.3 million, respectively. The future minimum rental income from related parties as of September 30, 2019 was not material.

The following table sets forth future minimum rental income under noncancelable operating leases with terms in excess of one year as of September 30, 2019:

Minimum

Rental

(dollars in thousands)

  

Income

Year ending December 31:

2019 (excluding the nine months ended September 30, 2019)

$

1,491

2020

5,997

2021

5,989

2022

4,268

2023

3,343

Thereafter

8,132

Total

$

29,220