XML 35 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases  
Leases

15. Leases

 

The Company, as lessee, is obligated under a number of noncancelable operating leases primarily for branch premises and related real estate. Terms of such leases extend for periods up to 45 years, many of which provide for periodic adjustment of rent payments based on changes in various economic indicators. Renewal options are included in the Company’s lease liabilities and related right-of-use assets to the extent that the Company is reasonably certain to exercise such options. For all of the Company’s short-term leases (i.e., leases with an initial term of 12 months or less), the Company recognizes lease expense on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

 

The Company’s branch premises leases typically require that the Company is responsible to pay for non-lease variable components, primarily maintenance expense, as well as costs that are not a component of a lease agreement such as real property taxes, property insurance and sales taxes. Maintenance expense is paid to maintain common areas and covers costs including landscaping, cleaning and general maintenance. Such variable costs are typically re-evaluated by the landlord on an annual basis and are charged to the Company based on the portion of the total building premises that is occupied by the Company.

 

The Company subleases certain premises and real estate to third parties. The sublease portfolio consists of operating leases for space connected with two of the Company’s branch properties.

 

The components of the Company’s net lease expense for the three months ended March 31, 2019 were as follows:

 

 

 

 

 

 

 

March 31, 

(dollars in thousands)

  

2019

Operating lease expense

 

$

2,316

Short-term lease expense

 

 

185

Variable lease expense

 

 

223

Finance lease expense:

 

 

 

Amortization of right-of-use assets

 

 

 1

Interest on lease liabilities

 

 

 —

Total finance lease expense

 

  

 1

Less: Sublease income

 

 

(225)

Net lease expense

 

$

2,500

 

Other information related to the Company’s lease liabilities as of and for the three months ended March 31, 2019 was as follows:

 

 

 

 

 

 

 

 

March 31, 

 

(dollars in thousands)

  

2019

 

Supplemental Cash Flows Information

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows paid for operating leases

 

$

1,757

 

Operating cash flows paid for finance leases

 

 

28

 

Financing cash flows paid for finance leases

 

 

 —

 

Weighted Average Remaining Lease Term

 

 

 

 

Operating leases

 

 

15.2 years

 

Finance leases

 

 

3.2 years

 

Weighted Average Discount Rate

 

 

 

 

Operating leases

 

 

3.43

%

Finance leases

 

 

6.78

%

 

Operating lease right-of-use assets were $48.7 million and finance lease right-of-use assets were not material as of March 31, 2019. Operating lease right-of-use assets and finance lease right-of use assets were recorded as a component of other assets and premises and equipment, respectively, as of March 31, 2019. Operating lease liabilities were $48.9 million and finance lease liabilities were not material as of March 31, 2019. Operating lease liabilities and finance lease liabilities were recorded as a component of other liabilities and long-term borrowings, respectively, as of March 31, 2019. There were no right-of-use assets obtained in exchange for new lease obligations for the three months ended March 31, 2019.

 

The most significant assumption related to the Company’s application of ASC Topic 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company used the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liability as of January 1, 2019.

 

The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of March 31, 2019:

 

 

 

 

 

 

 

Net Operating

 

 

Lease

(dollars in thousands)

  

Payments

Year ending December 31:

 

 

 

2019 (excluding the three months ended March 31, 2019)

 

$

7,040

2020

 

 

8,691

2021

 

 

7,984

2022

 

 

5,125

2023

 

 

2,632

Thereafter

 

 

34,638

Total future minimum lease payments

 

$

66,110

Less: Imputed interest

 

 

(17,172)

Total  

 

$

48,938

 

The following table presents future minimum rental payments under leases with terms in excess of one year as of December 31, 2018 presented in accordance with ASC Topic 840, “Leases”:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

Less

 

Net Operating

 

 

Lease

 

Sublease

 

Lease

(dollars in thousands)

  

Payments

  

Income

  

Payments

Year ending December 31:

 

 

 

 

 

 

 

 

 

2019

 

$

8,780

 

$

903

 

$

7,877

2020

 

 

8,668

 

 

903

 

 

7,765

2021

 

 

7,961

 

 

892

 

 

7,069

2022

 

 

5,101

 

 

 —

 

 

5,101

2023

 

 

2,632

 

 

 —

 

 

2,632

Thereafter

 

 

34,638

 

 

 —

 

 

34,638

Total future minimum lease payments

 

$

67,780

 

$

2,698

 

$

65,082

 

The Company has several operating leases with related parties associated with its branch premises. The lease payments to related parties were $0.2 million for the three months ended March 31, 2019. The future minimum rental payments due to related parties are $0.2 million (remainder of 2019),  $0.3 million (2020),  $0.3 million (2021),  $0.2 million (2022), $0.2 million (2023), and $7.5 million thereafter.

 

The Company, as lessor, rents office space in its headquarters office building as well as office space located primarily in Hawaii to third party lessees. The cost and accumulated depreciation related to leased properties were $288.7 million and $135.4 million, respectively, as of March 31, 2019, and $289.2 million and $133.7 million, respectively, as of December 31, 2018. Terms of such leases, including renewal options, may be extended for up to ten years, many of which provide for periodic adjustment of rent payments based on changes in consumer or other price indices. The Company recognizes lease income on a straight-line basis over the lease term. Non-lease components, primarily consisting of costs incurred by the Company for maintenance and utilities, are recognized as income in the period in which the payments are due.

 

The Company recognized operating lease income related to lease payments of $1.5 million for the three months ended March 31, 2019. In addition, the Company recognized $1.1 million of lease income related to variable lease payments for the three months ended March 31, 2019.

 

Certain of the Company’s leases are with related parties for the use of space at the Company’s headquarters office building. The rental income paid by the related parties for the three months ended March 31, 2019 and the future minimum rental income from related parties as of March 31, 2019 was not material.  

 

The following table sets forth future minimum rental income under noncancelable operating leases with terms in excess of one year as of March 31, 2019:

 

 

 

 

 

 

 

Minimum

 

 

Rental

(dollars in thousands)

  

Income

Year ending December 31:

 

 

 

2019 (excluding the three months ended March 31, 2019)

 

$

4,492

2020

 

 

5,747

2021

 

 

5,439

2022

 

 

3,719

2023

 

 

2,795

Thereafter

 

 

5,837

Total

 

$

28,029