Loans and Leases (Tables)

12 Months Ended

Dec. 31, 2018

Loans and Leases

Schedule of components of loans and leases

	December 31,
(dollars in thousands)	2018		2017
Commercial and industrial	$	3,208,760	$	3,135,266
Commercial real estate		2,990,783		2,667,597
Construction		626,757		632,911
Residential:
Residential mortgage		3,527,101		3,226,601
Home equity line		912,517		863,452
Total residential		4,439,618		4,090,053
Consumer		1,662,504		1,586,476
Lease financing		147,769		165,066
Total loans and leases	$	13,076,191	$	12,277,369

Schedule of components of the net investment in financing leases

	December 31,
(dollars in thousands)	2018		2017
Total minimum lease payments to be received	$	173,422	$	190,669
Estimated residual values of leased property		43		4,450
Unearned income		(25,696)		(30,053)
Net investment in financing leases	$	147,769	$	165,066

Schedule of future minimum lease payments to be received

	Minimum Lease
(dollars in thousands)	Payments
Year ending December 31:
2019	$	27,016
2020		20,428
2021		14,832
2022		9,779
2023		6,245
Thereafter		95,122
Total	$	173,422

Schedule of components of net investment in leveraged leases

	December 31,
(dollars in thousands)	2018		2017
Rentals receivable, net of principal and interest on non-recourse debt	$	66,026	$	66,026
Unearned and deferred income		(18,054)		(19,638)
Investment in leveraged leases		47,972		46,388
Deferred taxes arising from leveraged leases		(1,354)		(2,145)
Net investment in leveraged leases	$	46,618	$	44,243

Schedule of components of remaining loan and lease commitments

	December 31,
(dollars in thousands)	2018		2017
Commercial and industrial	$	2,484,857	$	2,406,261
Commercial real estate		114,186		78,266
Construction		526,938		450,856
Residential:
Residential mortgage		121		22
Home equity line		913,636		980,770
Total residential		913,757		980,792
Consumer		1,509,853		1,485,588
Total loan and lease commitments	$	5,549,591	$	5,401,763