
					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Three Months Ended September 30, 2018
Net interest income (expense)	$	111,804	$	29,639	$	(185)	$	141,258
Provision for loan and lease losses		(1,760)		(2,700)		—		(4,460)
Net interest income (expense) after provision for loan and lease losses		110,044		26,939		(185)		136,798

Noninterest income		22,676		17,801		6,928		47,405
Noninterest expense		(58,069)		(19,731)		(15,347)		(93,147)
Income (loss) before (provision) benefit for income taxes		74,651		25,009		(8,604)		91,056

(Provision) benefit for income taxes		(19,450)		(6,435)		2,217		(23,668)
Net income (loss)	$	55,201	$	18,574	$	(6,387)	$	67,388
Total assets as of September 30, 2018	$	6,884,429	$	6,020,137	$	7,079,272	$	19,983,838


					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other		Total
Nine Months Ended September 30, 2018
Net interest income	$	332,731	$	86,320	$	3,282	$	422,333
Provision for loan and lease losses		(6,484)		(9,946)		—		(16,430)
Net interest income after provision for loan and lease losses		326,247		76,374		3,282		405,903

Noninterest income		67,566		59,264		19,072		145,902
Noninterest expense		(170,114)		(60,575)		(44,910)		(275,599)
Income (loss) before (provision) benefit for income taxes		223,699		75,063		(22,556)		276,206

(Provision) benefit for income taxes		(58,291)		(19,329)		5,813		(71,807)
Net income (loss)	$	165,408	$	55,734	$	(16,743)	$	204,399
Total assets as of September 30, 2018	$	6,884,429	$	6,020,137	$	7,079,272	$	19,983,838


					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other(2)		Total
Three Months Ended September 30, 2017
Net interest income (expense)	$	108,885	$	28,448	$	(4,014)	$	133,319
Provision for loan and lease losses		(1,663)		(2,837)		—		(4,500)
Net interest income (expense) after provision for loan and lease losses		107,222		25,611		(4,014)		128,819

Noninterest income(1)		22,587		17,521		9,556		49,664
Noninterest expense(1)		(53,607)		(16,641)		(14,536)		(84,784)
Income (loss) before (provision) benefit for income taxes		76,202		26,491		(8,994)		93,699

(Provision) benefit for income taxes		(28,756)		(9,993)		3,413		(35,336)
Net income (loss)	$	47,446	$	16,498	$	(5,581)	$	58,363
Total assets as of September 30, 2017	$	6,868,484	$	5,421,428	$	8,275,715	$	20,565,627

⁽¹⁾

Certain prior period noninterest income and noninterest expense amounts have been revised from the amounts previously reported to conform to the current year’s presentations. For the three months ended September 30, 2017, noninterest income and noninterest expense for Commercial banking were both understated by $0.7 million and both noninterest income and noninterest expense for Treasury and Other were understated by $0.4 million. See “Note 1. Organization and Basis of Presentation” for more information.

⁽²⁾

Includes a $2.7 million gain on the sale of bank properties.


					Treasury
	Retail		Commercial		and
(dollars in thousands)	Banking		Banking		Other(2)		Total
Nine Months Ended September 30, 2017
Net interest income (expense)	$	321,498	$	83,707	$	(11,287)	$	393,918
Provision for loan and lease losses		(4,952)		(8,448)		—		(13,400)
Net interest income (expense) after provision for loan and lease losses		316,546		75,259		(11,287)		380,518

Noninterest income(1)		68,587		56,552		26,142		151,281
Noninterest expense(1)		(165,015)		(49,988)		(42,701)		(257,704)
Income (loss) before (provision) benefit for income taxes		220,118		81,823		(27,846)		274,095

(Provision) benefit for income taxes		(81,974)		(30,436)		10,313		(102,097)
Net income (loss)	$	138,144	$	51,387	$	(17,533)	$	171,998
Total assets as of September 30, 2017	$	6,868,484	$	5,421,428	$	8,275,715	$	20,565,627

Certain prior period noninterest income and noninterest expense amounts have been revised from the amounts previously reported to conform to the current year’s presentations. For the nine months ended September 30, 2017, noninterest income and noninterest expense for Commercial banking were both understated by $3.3 million and both noninterest income and noninterest expense for Treasury and Other were understated by $1.2 million. See “Note 1. Organization and Basis of Presentation” for more information.