XML 42 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Operating Segments
9 Months Ended
Sep. 30, 2018
Reportable Operating Segments  
Reportable Operating Segments

 

19. Reportable Operating Segments

 

The Company’s operations are organized into three business segments – Retail Banking, Commercial Banking, and Treasury and Other. These segments reflect how discrete financial information is currently evaluated by the chief operating decision maker and how performance is assessed and resources allocated. The Company’s internal management process measures the performance of these business segments. This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for loan and lease losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.

 

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury. 

 

The Company allocates the provision for loan and lease losses to each segment based on management’s estimate of the inherent loss content in each of the specific loan and lease portfolios.

 

Noninterest income and expense includes allocations from support units to the business segments. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage. Income tax expense is allocated to each business segment based on the consolidated effective income tax rate for the period shown.

 

Business Segments

Retail Banking

Retail Banking offers a broad range of financial products and services to consumers and small businesses. Loan and lease products offered include residential and commercial mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans and small business loans and leases. Deposit products offered include checking, savings, and time deposit accounts. Retail Banking also offers wealth management services. Products and services from Retail Banking are delivered to customers through 60 banking locations throughout the State of Hawaii, Guam, and Saipan.

 

Commercial Banking

Commercial Banking offers products that include corporate banking, residential and commercial real estate loans, commercial lease financing, auto dealer financing, deposit products and credit cards. Commercial lending and deposit products are offered primarily to middle-market and large companies locally, nationally, and internationally.

 

Treasury and Other

Treasury consists of corporate asset and liability management activities including interest rate risk management. The segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, government deposits, short- and long-term borrowings and bank-owned properties. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, foreign exchange income related to customer-driven currency requests from merchants and island visitors and management of bank-owned properties. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury, along with the elimination of intercompany transactions.

 

Other organizational units (Technology, Operations, Credit and Risk Management, Human Resources, Finance, Administration, Marketing, and Corporate and Regulatory Administration) provide a wide-range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.

 

The following tables present selected business segment financial information for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

 

 

 

 

 

Retail

 

Commercial

 

and

 

 

 

 

(dollars in thousands)

  

Banking

  

Banking

  

Other

  

Total

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

111,804

 

$

29,639

 

$

(185)

 

$

141,258

 

Provision for loan and lease losses

 

 

(1,760)

 

 

(2,700)

 

 

 —

 

 

(4,460)

 

Net interest income (expense) after provision for loan and lease losses

 

 

110,044

 

 

26,939

 

 

(185)

 

 

136,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

22,676

 

 

17,801

 

 

6,928

 

 

47,405

 

Noninterest expense

 

 

(58,069)

 

 

(19,731)

 

 

(15,347)

 

 

(93,147)

 

Income (loss) before (provision) benefit for income taxes

 

 

74,651

 

 

25,009

 

 

(8,604)

 

 

91,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision) benefit for income taxes

 

 

(19,450)

 

 

(6,435)

 

 

2,217

 

 

(23,668)

 

Net income (loss)

 

$

55,201

 

$

18,574

 

$

(6,387)

 

$

67,388

 

Total assets as of September 30, 2018

 

$

6,884,429

 

$

6,020,137

 

$

7,079,272

 

$

19,983,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

 

 

 

 

 

Retail

 

Commercial

 

and

 

 

 

 

(dollars in thousands)

  

Banking

  

Banking

  

Other

  

Total

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

332,731

 

$

86,320

 

$

3,282

 

$

422,333

 

Provision for loan and lease losses

 

 

(6,484)

 

 

(9,946)

 

 

 —

 

 

(16,430)

 

Net interest income after provision for loan and lease losses

 

 

326,247

 

 

76,374

 

 

3,282

 

 

405,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

67,566

 

 

59,264

 

 

19,072

 

 

145,902

 

Noninterest expense

 

 

(170,114)

 

 

(60,575)

 

 

(44,910)

 

 

(275,599)

 

Income (loss) before (provision) benefit for income taxes

 

 

223,699

 

 

75,063

 

 

(22,556)

 

 

276,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision) benefit for income taxes

 

 

(58,291)

 

 

(19,329)

 

 

5,813

 

 

(71,807)

 

Net income (loss)

 

$

165,408

 

$

55,734

 

$

(16,743)

 

$

204,399

 

Total assets as of September 30, 2018

 

$

6,884,429

 

$

6,020,137

 

$

7,079,272

 

$

19,983,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

 

 

 

 

 

Retail

 

Commercial

 

and

 

 

 

 

(dollars in thousands)

  

Banking

  

Banking

  

Other(2)

  

Total

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

108,885

 

$

28,448

 

$

(4,014)

 

$

133,319

 

Provision for loan and lease losses

 

 

(1,663)

 

 

(2,837)

 

 

 —

 

 

(4,500)

 

Net interest income (expense) after provision for loan and lease losses

 

 

107,222

 

 

25,611

 

 

(4,014)

 

 

128,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income(1)

 

 

22,587

 

 

17,521

 

 

9,556

 

 

49,664

 

Noninterest expense(1)

 

 

(53,607)

 

 

(16,641)

 

 

(14,536)

 

 

(84,784)

 

Income (loss) before (provision) benefit for income taxes

 

 

76,202

 

 

26,491

 

 

(8,994)

 

 

93,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision) benefit for income taxes

 

 

(28,756)

 

 

(9,993)

 

 

3,413

 

 

(35,336)

 

Net income (loss)

 

$

47,446

 

$

16,498

 

$

(5,581)

 

$

58,363

 

Total assets as of September 30, 2017

 

$

6,868,484

 

$

5,421,428

 

$

8,275,715

 

$

20,565,627

 


(1)

Certain prior period noninterest income and noninterest expense amounts have been revised from the amounts previously reported to conform to the current year’s presentations. For the three months ended September 30, 2017, noninterest income and noninterest expense for Commercial banking were both understated by $0.7 million and both noninterest income and noninterest expense for Treasury and Other were understated by $0.4 million. See “Note 1. Organization and Basis of Presentation” for more information.

(2)

Includes a $2.7 million gain on the sale of bank properties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

 

 

 

 

 

Retail

 

Commercial

 

and

 

 

 

 

(dollars in thousands)

  

Banking

  

Banking

  

Other(2)

  

Total

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

321,498

 

$

83,707

 

$

(11,287)

 

$

393,918

 

Provision for loan and lease losses

 

 

(4,952)

 

 

(8,448)

 

 

 —

 

 

(13,400)

 

Net interest income (expense) after provision for loan and lease losses

 

 

316,546

 

 

75,259

 

 

(11,287)

 

 

380,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income(1)

 

 

68,587

 

 

56,552

 

 

26,142

 

 

151,281

 

Noninterest expense(1)

 

 

(165,015)

 

 

(49,988)

 

 

(42,701)

 

 

(257,704)

 

Income (loss) before (provision) benefit for income taxes

 

 

220,118

 

 

81,823

 

 

(27,846)

 

 

274,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision) benefit for income taxes

 

 

(81,974)

 

 

(30,436)

 

 

10,313

 

 

(102,097)

 

Net income (loss)

 

$

138,144

 

$

51,387

 

$

(17,533)

 

$

171,998

 

Total assets as of September 30, 2017

 

$

6,868,484

 

$

5,421,428

 

$

8,275,715

 

$

20,565,627

 


(1)

Certain prior period noninterest income and noninterest expense amounts have been revised from the amounts previously reported to conform to the current year’s presentations. For the nine months ended September 30, 2017, noninterest income and noninterest expense for Commercial banking were both understated by $3.3 million and both noninterest income and noninterest expense for Treasury and Other were understated by $1.2 million. See “Note 1. Organization and Basis of Presentation” for more information.

(2)

Includes a $2.7 million gain on the sale of bank properties.