XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 183,682 $ 230,178 $ 213,780
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan and lease losses 18,500 8,600 9,900
Depreciation, amortization and accretion, net 62,019 52,176 25,675
Deferred income taxes 58,916 3,318 (15,587)
Stock-based compensation 5,292 4,507  
Net gains on sale of real estate (6,922)    
Other (gains) losses (210) (51) (2,514)
Originations of loans held for sale     (160,481)
Proceeds from sales of loans held for sale     167,215
Net gains on sales of loans held for sale (16)   (3,650)
Net gains on investment securities   (27,277) (12,321)
Change in assets and liabilities:      
Net increase in other assets (1) (42,359) (49,571) (79,942)
Net increase (decrease) in other liabilities (9,128) (1,787) 528
Net cash provided by operating activities 269,774 220,093 142,603
Available-for-sale securities:      
Proceeds from maturities and principal repayments 888,700 1,187,912 1,394,433
Proceeds from sales   832,891 2,471,753
Purchases (1,088,417) (3,108,687) (2,916,767)
Other investments:      
Proceeds from sales 15,517 23,203 40,712
Purchases (20,487) (26,334) (33,880)
Loans:      
Net increase in loans and leases resulting from originations and principal repayments (750,917) (801,973) (704,224)
Proceeds from sales of loans originated for investment 9,711 291  
Purchases of loans (26,626)    
Proceeds from bank-owned life insurance 4,482 10,357  
Purchases of premises, equipment and software (10,068) (15,541) (19,119)
Proceeds from sales of premises and equipment 8,139 71 3,214
Proceeds from sales of other real estate owned 929 1,031 7,620
Other (2,044) 94 90
Net cash provided by (used in) investing activities (971,081) (1,896,685) 243,832
Cash flows from financing activities      
Net increase in deposits 817,590 732,608 1,336,545
Net decrease in short-term borrowings (9,151) (207,000) (170,000)
Repayment of long-term debt (10) (10) (10)
Dividends paid (122,810) (85,797)  
Distributions paid (2,118) (361,200) (164,228)
Stock tendered for payment of withholding taxes (1) (136) (146)  
Proceeds from employee stock purchase plan 528    
Net cash provided by financing activities 683,893 78,455 1,002,307
Net increase (decrease) in cash and cash equivalents (17,414) (1,598,137) 1,388,742
Cash and cash equivalents at beginning of year 1,052,058 2,650,195 1,261,453
Cash and cash equivalents at end of year 1,034,644 1,052,058 2,650,195
Supplemental disclosures      
Interest paid 36,633 25,870 22,086
Income taxes paid, net of income tax refunds 145,072 190,387 187,100
Noncash investing and financing activities:      
Transfers from loans and leases to other real estate owned 759 1,056 2,470
Transfers of loans and leases to loans held for sale $ 10,251 (291) $ (3,260)
Derivative liability entered into in connection with sale of investment securities   $ 8,828