XML 27 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Leases
12 Months Ended
Dec. 31, 2017
Loans and Leases  
Loans and Leases

4. Loans and Leases

 

As of December 31, 2017 and 2016, loans and leases were comprised of the following:

 

 

 

 

 

 

 

 

 

 

December 31, 

(dollars in thousands)

    

2017

    

2016

Commercial and industrial

 

$

3,135,266

 

$

3,239,600

Real estate:

 

 

 

 

 

 

Commercial

 

 

2,667,597

 

 

2,343,495

Construction

 

 

632,911

 

 

450,012

Residential

 

 

4,090,053

 

  

3,796,459

Total real estate

 

  

7,390,561

 

 

6,589,966

Consumer

 

 

1,586,476

 

 

1,510,772

Lease financing

 

 

165,066

 

 

180,040

Total loans and leases

 

$

12,277,369

 

$

11,520,378

 

Outstanding loan balances are reported net of unearned income, including net deferred loan costs of $31.2 million and $23.8 million at December 31, 2017 and 2016, respectively.

 

As of December 31, 2017, residential real estate loans totaling $2.4 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer and commercial and industrial loans totaling $914.5 million were pledged to collateralize the borrowing capacity at the FRB. As of December 31, 2016, residential real estate loans totaling $2.1 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer and commercial and industrial loans totaling $935.7 million were pledged to collateralize the borrowing capacity at the FRB. Residential real estate loans collateralized by properties that were in the process of foreclosure totaled $3.3 million and $4.1 million at December 31, 2017 and 2016, respectively.

 

In the course of evaluating the credit risk presented by a customer and the pricing that will adequately compensate the Company for assuming that risk, management may require a certain amount of collateral support. The type of collateral held varies, but may include accounts receivable, inventory, land, buildings, equipment, income-producing commercial properties and residential real estate. The Company applies the same collateral policy for loans whether they are funded immediately or on a delayed basis. The loan and lease portfolio is principally located in Hawaii and, to a lesser extent, on the U.S. Mainland, Guam and Saipan. The risk inherent in the portfolio depends upon both the economic stability of the state or territories, which affects property values, and the financial strength and creditworthiness of the borrowers.

 

The Company’s leasing activities consist primarily of leasing automobiles and commercial equipment. Lessees are responsible for all maintenance, taxes and insurance on the leased property.

 

The following lists the components of the net investment in financing leases:

 

 

 

 

 

 

 

 

 

 

December 31, 

(dollars in thousands)

    

2017

    

2016

Total minimum lease payments to be received

 

$

190,669

 

$

205,389

Estimated residual values of leased property

 

 

4,450

 

 

4,509

Unearned income

 

 

(30,053)

 

 

(29,858)

Net investment in financing leases

 

$

165,066

 

$

180,040

 

At December 31, 2017, the schedule of future minimum lease payments to be received was as follows:

 

 

 

 

 

 

 

Minimum Lease

(dollars in thousands)

    

Payments

Year ending December 31:

 

 

 

2018

 

$

29,362

2019

 

 

23,815

2020

 

 

17,413

2021

 

 

12,251

2022

 

 

6,117

Thereafter

 

 

101,711

Total

 

$

190,669

 

The Company is the lessor in various leveraged lease agreements under which light rail equipment with estimated economic lives ranging from 25 to 34 years are leased for terms up to 24 years. The Company’s equity investment typically represents approximately 20% of the purchase price, with the remaining percentage being furnished by third-party financing in the form of long‑term debt that provides for no recourse against the Company and is secured by a first lien on the asset. The residual value of the asset is estimated at the beginning of the lease based on appraisals and other methods and is reviewed at least annually for impairment. At the end of the lease term, the lessee generally has the option of purchasing the asset or returning the asset to the Company. In some cases, other end‑of‑lease options may be available. Most of the Company’s leveraged leases contain an early buyout option allowing the lessee to purchase the asset and terminate the lease at a specified date during the lease term. For income tax purposes, the Company generally retains the tax benefit of depreciation and amortization on the leased property and interest deductions on the related long‑term debt. During the early years of the lease, tax deductions generally exceed lease rental income, resulting in reduced income tax payments. In the later years of the lease, rental income will exceed the deductions, resulting in higher income taxes payable. Deferred taxes are provided to reflect this timing difference in accordance with Accounting Standards Codification (“ASC”) 840. As of December 31, 2017, the Company’s leveraged leases are commonly referred to as Sale‑In, Lease‑Out leases for which the Company and the Internal Revenue Service entered into binding settlement agreements in prior years. The effects of the settlements have been accounted for in accordance with ASC 840. In general, the settlement agreement accelerated taxable income into the earlier years of the lease and reduced the taxable income recognized in the later years of the lease, thereby lessening the timing benefit described above.

 

The Company’s net investment in leveraged leases, which is included in lease financing, was comprised of the following:

 

 

 

 

 

 

 

 

 

 

December 31, 

(dollars in thousands)

    

2017

    

2016

Rentals receivable, net of principal and interest on non-recourse debt

 

$

66,026

 

$

91,366

Unearned and deferred income

 

 

(19,638)

 

 

(21,416)

Investment in leveraged leases

 

 

46,388

 

 

69,950

Deferred taxes arising from leveraged leases

 

 

(2,145)

 

 

(21,413)

Net investment in leveraged leases

 

$

44,243

 

$

48,537

 

Pretax income from leveraged leases amounted to $1.8 million, $2.2 million and $3.0 million, and the related income tax benefit was $1.0 million and income tax expense of $0.9 million and $1.2 million, for the years ended December 31, 2017, 2016 and 2015, respectively.

 

At December 31, 2017 and 2016, remaining loan and lease commitments were comprised of the following:

 

 

 

 

 

 

 

 

 

 

December 31, 

(dollars in thousands)

    

2017

    

2016

Commercial and industrial

 

$

2,406,261

 

$

2,185,810

Real estate:

 

 

 

 

 

 

Commercial

 

  

78,266

 

 

88,331

Construction

 

 

450,856

 

 

434,406

Residential

 

 

980,792

 

 

953,781

Total real estate

 

 

1,509,914

 

 

1,476,518

Consumer

 

 

1,485,588

 

  

1,459,467

Lease financing

 

 

 —

 

 

16

Total loan and lease commitments

 

$

5,401,763

 

$

5,121,811