XML 126 R111.htm IDEA: XBRL DOCUMENT v3.8.0.1
Benefit Plans - Changes to Benefit Obligations and Fair Value of Plan Assets and Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Funded status and amounts recognized in balance sheets          
Pension liabilities for underfunded plans       $ (134,218) $ (132,904)
Pension Benefits          
Changes to PBO or APBO          
Benefit obligation at beginning of year $ 209,407 $ 203,384      
Service cost 629 944 $ 809    
Interest cost 8,297 8,784 8,681    
Actuarial (gain) loss 9,757 9,653      
Benefit payments (15,109) (14,061)      
Change due to the Reorganization Transactions   703      
Benefit obligation at end of year 212,981 209,407 203,384    
Changes to fair value of plan assets          
Fair value of plan assets at beginning of year 108,550 89,161      
Actual return on plan assets 13,623 1,348      
Contributions   25,953      
Benefit payments from trust (7,953) (7,912)      
Fair value of plan assets at end of year 114,220 108,550 89,161    
Funded status and amounts recognized in balance sheets          
Pension assets for overfunded plans       14,008 11,618
Pension liabilities for underfunded plans       (112,769) (112,475)
Funded status       (98,761) (100,857)
PBO, ABO and fair value of plan assets          
Projected benefit obligation 209,407 203,384 203,384 212,981 209,407
Accumulated benefit obligation       210,251 207,157
Fair value of plan assets 108,550 89,161 89,161 114,220 108,550
Overfunded (underfunded) portion of PBO/ABO       (98,761) (100,857)
Pension Benefits | Funded Plan          
Changes to PBO or APBO          
Benefit obligation at beginning of year 96,859        
Interest cost 3,922 4,182 4,252    
Benefit obligation at end of year 100,212 96,859      
Changes to fair value of plan assets          
Fair value of plan assets at beginning of year 108,550        
Fair value of plan assets at end of year 114,220 108,550      
PBO, ABO and fair value of plan assets          
Projected benefit obligation 96,859 96,859   100,212 96,859
Accumulated benefit obligation       100,212 96,859
Fair value of plan assets 108,550 108,550   114,220 108,550
Overfunded (underfunded) portion of PBO/ABO       14,008 11,691
Pension Benefits | Unfunded Plan          
Changes to PBO or APBO          
Benefit obligation at beginning of year 112,548        
Benefit obligation at end of year 112,769 112,548      
PBO, ABO and fair value of plan assets          
Projected benefit obligation 112,548 112,548   112,769 112,548
Accumulated benefit obligation       110,039 110,298
Overfunded (underfunded) portion of PBO/ABO       (112,769) (112,548)
Other Benefits          
Changes to PBO or APBO          
Benefit obligation at beginning of year 20,429 19,687      
Service cost 738 697 734    
Interest cost 776 812 770    
Actuarial (gain) loss (34) (337)      
Benefit payments (460) (430)      
Benefit obligation at end of year 21,449 20,429 19,687    
Funded status and amounts recognized in balance sheets          
Pension liabilities for underfunded plans       (21,449) (20,429)
Funded status       (21,449) (20,429)
PBO, ABO and fair value of plan assets          
Projected benefit obligation $ 20,429 $ 19,687 $ 19,687 $ 21,449 $ 20,429