XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accumulated Other Comprehensive Loss
9 Months Ended
Sep. 30, 2017
Accumulated Other Comprehensive Loss  
Accumulated Other Comprehensive Loss

7. Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss is defined as the revenues, expenses, gains and losses that are included in comprehensive income but excluded from net income. The Company’s significant items of accumulated other comprehensive loss are pension and other benefits, net unrealized gains or losses on investment securities and net unrealized gains or losses on cash flow derivative hedges. Changes in accumulated other comprehensive loss for the three and nine months ended September 30, 2017 and 2016 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

 

Pre-tax

 

Benefit

 

Net of

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

Accumulated other comprehensive loss at June 30, 2017

 

$

(111,823)

 

$

44,172

 

$

(67,651)

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

Unrealized net gains arising during the period

 

 

212

 

 

(84)

 

 

128

Net change in unrealized gains on investment securities

 

 

212

 

 

(84)

 

 

128

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the period

 

 

675

 

 

(266)

 

 

409

Net change in unrealized gains on cash flow derivative hedges

 

 

675

 

 

(266)

 

 

409

Other comprehensive income

 

 

887

 

 

(350)

 

 

537

Accumulated other comprehensive loss at September 30, 2017

 

$

(110,936)

 

$

43,822

 

$

(67,114)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

 

Pre-tax

 

Benefit

 

Net of

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

Accumulated other comprehensive loss at December 31, 2016

 

$

(145,472)

 

$

57,461

 

$

(88,011)

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

Unrealized net gains arising during the period

 

 

33,005

 

 

(13,035)

 

 

19,970

Net change in unrealized gains on investment securities

 

 

33,005

 

 

(13,035)

 

 

19,970

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the period

 

 

1,531

 

 

(604)

 

 

927

Net change in unrealized gains on cash flow derivative hedges

 

 

1,531

 

 

(604)

 

 

927

Other comprehensive income

 

 

34,536

 

 

(13,639)

 

 

20,897

Accumulated other comprehensive loss at September 30, 2017

 

$

(110,936)

 

$

43,822

 

$

(67,114)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

 

Pre-tax

 

Benefit

 

Net of

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

Accumulated other comprehensive loss at June 30, 2016

 

$

(8,644)

 

$

3,417

 

$

(5,227)

Three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

Unrealized net losses arising during the period

 

 

(9,925)

 

 

3,920

 

 

(6,005)

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

(30)

 

 

12

 

 

(18)

Net change in unrealized losses on investment securities

 

 

(9,955)

 

 

3,932

 

 

(6,023)

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the period

 

 

1,545

 

 

(610)

 

 

935

Net change in unrealized gains on cash flow derivative hedges

 

 

1,545

 

 

(610)

 

 

935

Other comprehensive loss

 

 

(8,410)

 

 

3,322

 

 

(5,088)

Accumulated other comprehensive loss at September 30, 2016

 

$

(17,054)

 

$

6,739

 

$

(10,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

 

Pre-tax

 

Benefit

 

Net of

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

Accumulated other comprehensive loss at December 31, 2015

 

$

(84,722)

 

$

33,463

 

$

(51,259)

Nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

Pension and other benefits:

 

 

 

 

 

 

 

 

 

Change due to Reorganization Transactions

 

 

(78)

 

 

32

 

 

(46)

Net change in pension and other benefits

 

 

(78)

 

 

32

 

 

(46)

Investment securities:

 

 

 

 

 

 

 

 

 

Unrealized net gains arising during the period

 

 

92,590

 

 

(36,573)

 

 

56,017

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

(25,761)

 

 

10,176

 

 

(15,585)

Net change in unrealized gains on investment securities

 

 

66,829

 

 

(26,397)

 

 

40,432

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the period

 

 

917

 

 

(359)

 

 

558

Net change in unrealized gains on cash flow derivative hedges

 

 

917

 

 

(359)

 

 

558

Other comprehensive income

 

 

67,668

 

 

(26,724)

 

 

40,944

Accumulated other comprehensive loss at September 30, 2016

 

$

(17,054)

 

$

6,739

 

$

(10,315)

 

The following table summarizes changes in accumulated other comprehensive loss, net of tax, for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

Total

 

 

Pensions

 

Unrealized 

 

Unrealized 

 

Accumulated

 

 

and

 

Gains (Losses)

 

Gains on

 

Other

 

 

Other

 

on Investment

 

Cash Flow

 

Comprehensive

(dollars in thousands)

    

Benefits

    

Securities

    

Derivative Hedges

    

Loss

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(30,237)

 

$

(40,116)

 

$

2,702

 

$

(67,651)

Other comprehensive income

 

 

 —

 

 

128

 

 

409

 

 

537

Balance at end of period

 

$

(30,237)

 

$

(39,988)

 

$

3,111

 

$

(67,114)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(30,237)

 

$

(59,958)

 

$

2,184

 

$

(88,011)

Other comprehensive income

 

 

 —

 

 

19,970

 

 

927

 

 

20,897

Balance at end of period

 

$

(30,237)

 

$

(39,988)

 

$

3,111

 

$

(67,114)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(26,929)

 

$

21,349

 

$

353

 

$

(5,227)

Other comprehensive (loss) income

 

 

 —

 

 

(6,023)

 

 

935

 

 

(5,088)

Balance at end of period

 

$

(26,929)

 

$

15,326

 

$

1,288

 

$

(10,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(26,883)

 

$

(25,106)

 

$

730

 

$

(51,259)

Other comprehensive (loss) income

 

 

(46)

 

 

40,432

 

 

558

 

 

40,944

Balance at end of period

 

$

(26,929)

 

$

15,326

 

$

1,288

 

$

(10,315)