XML 49 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2016
Loans and Leases  
Schedule of components of loans and leases

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

 

Commercial and industrial

 

$

3,239,600

 

$

3,057,455

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

 

2,343,495

 

 

2,164,448

 

Construction

 

 

450,012

 

 

367,460

 

Residential

 

 

3,796,459

 

  

3,532,427

 

Total real estate

 

  

6,589,966

 

 

6,064,335

 

Consumer

 

 

1,510,772

 

 

1,401,561

 

Lease financing

 

 

180,040

 

 

198,679

 

Total loans and leases

 

$

11,520,378

 

$

10,722,030

 

 

Schedule of components of the net investment in financing leases

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

  

Total minimum lease payments to be received

 

$

205,389

 

$

228,280

 

Estimated residual values of leased property

 

 

4,509

 

 

4,465

 

Unearned income

 

 

(29,858)

 

 

(34,066)

 

Net investment in financing leases

 

$

180,040

 

$

198,679

 

 

Schedule of future minimum lease payments to be received

 

 

 

 

 

 

 

Minimum Lease

 

(dollars in thousands)

    

Payments

  

Year ending December 31:

 

 

 

 

2017

 

$

53,271

 

2018

 

 

22,390

 

2019

 

 

17,449

 

2020

 

 

12,163

 

2021

 

 

7,559

 

Thereafter

 

 

92,557

 

Total

 

$

205,389

 

 

Schedule of components of net investment in leveraged leases

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

 

Rentals receivable, net of principal and interest on non-recourse debt

 

$

91,366

 

$

107,059

 

Unearned and deferred income

 

 

(21,416)

 

 

(23,609)

 

Investment in leveraged leases

 

 

69,950

 

 

83,450

 

Deferred taxes arising from leveraged leases

 

 

(21,413)

 

 

(28,087)

 

Net investment in leveraged leases

 

$

48,537

 

$

55,363

 

 

Schedule of loan and lease commitments

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

 

Commercial and industrial

 

$

2,185,810

 

$

2,262,712

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

  

88,331

 

 

46,812

 

Construction

 

 

434,406

 

 

480,926

 

Residential

 

 

953,781

 

 

953,984

 

Total real estate

 

 

1,476,518

 

 

1,481,722

 

Consumer

 

 

1,459,467

 

  

1,448,336

 

Lease financing

 

 

16

 

 

104

 

Total loan and lease commitments

 

$

5,121,811

 

$

5,192,874