XML 34 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Accumulated Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2016
Accumulated Other Comprehensive Income (Loss)  
Accumulated Other Comprehensive Income (Loss)

12. Accumulated Other Comprehensive Income (Loss)

 

Accumulated other comprehensive income (loss) is defined as the change in stockholders’ equity from all transactions other than those with stockholders, and is comprised of net income and other comprehensive income (loss). The Company’s significant items of accumulated other comprehensive income (loss) are pension and other benefits, net unrealized gains or losses on investment securities and net unrealized gains or losses on cash flow derivative hedges. Changes in accumulated other comprehensive income (loss) for the years ended December 31, 2016, 2015 and 2014 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

 

 

Pre-tax

 

Benefit

 

Net of

 

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

 

Accumulated other comprehensive loss at December 31, 2015

 

$

(84,722)

 

$

33,463

 

$

(51,259)

 

Year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

Pension and other benefits:

 

 

 

 

 

 

 

 

 

 

Net actuarial losses arising during the year

 

 

(12,666)

 

 

5,004

 

 

(7,662)

 

Prior service credit

 

 

(429)

 

 

169

 

 

(260)

 

Amortization of net loss included in net income

 

 

7,629

 

 

(3,012)

 

 

4,617

 

Change due to the Reorganization Transactions

 

 

(81)

 

 

32

 

 

(49)

 

Net change in pension and other benefits

 

 

(5,547)

 

 

2,193

 

 

(3,354)

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Unrealized net losses arising during the year

 

 

(30,323)

 

 

11,974

 

 

(18,349)

 

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

 

  Investment securities gains, net

 

 

(27,277)

 

 

10,774

 

 

(16,503)

 

Net change in unrealized losses on investment securities

 

 

(57,600)

 

 

22,748

 

 

(34,852)

 

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the year

 

 

2,397

 

 

(943)

 

 

1,454

 

Net change in unrealized gains on cash flow derivative hedges

 

 

2,397

 

 

(943)

 

 

1,454

 

Other comprehensive loss

 

 

(60,750)

 

 

23,998

 

 

(36,752)

 

Accumulated other comprehensive loss at December 31, 2016

 

$

(145,472)

 

$

57,461

 

$

(88,011)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

 

 

Pre-tax

 

Benefit

 

Net of

 

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

 

Accumulated other comprehensive loss at December 31, 2014

 

$

(85,048)

 

$

33,591

 

$

(51,457)

 

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

Pension and other benefits:

 

 

 

 

 

 

 

 

 

 

Net actuarial gains arising during the year

 

 

5,322

 

 

(2,102)

 

 

3,220

 

Prior service credit

 

 

(429)

 

 

169

 

 

(260)

 

Amortization of net loss included in net income

 

 

9,960

 

 

(3,934)

 

 

6,026

 

Net change in pension and other benefits

 

 

14,853

 

 

(5,867)

 

 

8,986

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Unrealized net losses arising during the year

 

 

(3,503)

 

 

1,384

 

 

(2,119)

 

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

(12,321)

 

 

4,867

 

 

(7,454)

 

Net change in unrealized losses on investment securities

 

 

(15,824)

 

 

6,251

 

 

(9,573)

 

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the year

 

 

1,684

 

 

(665)

 

 

1,019

 

Reclassification of net realized gains included in net income

 

 

(387)

 

 

153

 

 

(234)

 

Net change in unrealized gains on cash flow derivative hedges

 

 

1,297

 

 

(512)

 

 

785

 

Other comprehensive income

 

 

326

 

 

(128)

 

 

198

 

Accumulated other comprehensive loss at December 31, 2015

 

$

(84,722)

 

$

33,463

 

$

(51,259)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

 

 

Pre-tax

 

Benefit

 

Net of

 

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

 

Accumulated other comprehensive loss at December 31, 2013

 

$

(75,640)

 

$

29,875

 

$

(45,765)

 

Year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

Pension and other benefits:

 

 

 

 

 

 

 

 

 

 

Net actuarial losses arising during the year

 

 

(34,877)

 

 

13,776

 

 

(21,101)

 

Prior service cost

 

 

2,196

 

 

(867)

 

 

1,329

 

Amortization of net loss included in net income

 

 

5,163

 

 

(2,039)

 

 

3,124

 

Net change in pension and other benefits

 

 

(27,518)

 

 

10,870

 

 

(16,648)

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Unrealized net losses arising during the year

 

 

(1,308)

 

 

517

 

 

(791)

 

Reclassification of net losses to net income:

 

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

20,822

 

 

(8,225)

 

 

12,597

 

Net change in unrealized gains on investment securities

 

 

19,514

 

 

(7,708)

 

 

11,806

 

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized net losses on cash flow derivative hedges arising during the year

 

 

(1,404)

 

 

554

 

 

(850)

 

Net change in unrealized losses on cash flow derivative hedges

 

 

(1,404)

 

 

554

 

 

(850)

 

Other comprehensive loss

 

 

(9,408)

 

 

3,716

 

 

(5,692)

 

Accumulated other comprehensive loss at December 31, 2014

 

$

(85,048)

 

$

33,591

 

$

(51,457)

 

 

The following table summarizes changes in accumulated other comprehensive loss, net of tax, for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Unrealized 

  

Total

 

 

 

Pensions

 

Unrealized 

 

Gains

 

Accumulated

 

 

 

and

 

Gains (Losses)

 

(Losses) on

 

Other

 

 

 

Other

 

on Investment

 

Cash Flow

 

Comprehensive

 

(dollars in thousands)

    

Benefits

    

Securities

    

Derivative Hedges

    

Loss

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

(26,883)

 

$

(25,106)

 

$

730

 

$

(51,259)

 

Other comprehensive income (loss)

 

 

(3,354)

 

 

(34,852)

 

 

1,454

 

 

(36,752)

 

Balance at end of year

 

$

(30,237)

 

$

(59,958)

 

$

2,184

 

$

(88,011)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

(35,869)

 

$

(15,533)

 

$

(55)

 

$

(51,457)

 

Other comprehensive income (loss)

 

 

8,986

 

 

(9,573)

 

 

785

 

 

198

 

Balance at end of year

 

$

(26,883)

 

$

(25,106)

 

$

730

 

$

(51,259)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

(19,221)

 

$

(27,339)

 

$

795

 

$

(45,765)

 

Other comprehensive income (loss)

 

 

(16,648)

 

 

11,806

 

 

(850)

 

 

(5,692)

 

Balance at end of year

 

$

(35,869)

 

$

(15,533)

 

$

(55)

 

$

(51,457)

 

 

At December 31, 2016 and 2015, there were no non-credit other-than-temporary impairment losses on securities available for sale.