XML 26 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Leases
12 Months Ended
Dec. 31, 2016
Loans and Leases  
Loans and Leases

4. Loans and Leases

 

As of December 31, 2016 and 2015, loans and leases were comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

 

Commercial and industrial

 

$

3,239,600

 

$

3,057,455

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

 

2,343,495

 

 

2,164,448

 

Construction

 

 

450,012

 

 

367,460

 

Residential

 

 

3,796,459

 

  

3,532,427

 

Total real estate

 

  

6,589,966

 

 

6,064,335

 

Consumer

 

 

1,510,772

 

 

1,401,561

 

Lease financing

 

 

180,040

 

 

198,679

 

Total loans and leases

 

$

11,520,378

 

$

10,722,030

 

 

Outstanding loan balances are reported net of unearned income, including net deferred loan costs of $23.8 million and $17.2 million at December 31, 2016 and 2015, respectively.

 

As of December 31, 2016, residential real estate loans totaling $2.1 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer and commercial and industrial loans totaling $935.7 million were pledged to collateralize the borrowing capacity at the Federal Reserve Bank of San Francisco (“FRB”). As of December 31, 2015, residential real estate loans totaling $2.5 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer and commercial and industrial loans totaling $814.2 million were pledged to collateralize the borrowing capacity at the FRB. Residential real estate loans collateralized by properties that were in the process of foreclosure totaled $4.1 million and $11.3 million at December 31, 2016 and 2015, respectively.

 

In the course of evaluating the credit risk presented by a customer and the pricing that will adequately compensate the Company for assuming that risk, management may require a certain amount of collateral support. The type of collateral held varies, but may include accounts receivable, inventory, land, buildings, equipment, income-producing commercial properties and residential real estate. The Company applies the same collateral policy for loans whether they are funded immediately or on a delayed basis. The loan and lease portfolio is principally located in Hawaii and, to a lesser extent, on the U.S. Mainland, Guam and Saipan. The risk inherent in the portfolio depends upon both the economic stability of the state or territories, which affects property values, and the financial strength and creditworthiness of the borrowers.

 

The Company’s leasing activities consist primarily of leasing automobiles and commercial equipment. Lessees are responsible for all maintenance, taxes and insurance on the leased property.

 

The following lists the components of the net investment in financing leases:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

  

Total minimum lease payments to be received

 

$

205,389

 

$

228,280

 

Estimated residual values of leased property

 

 

4,509

 

 

4,465

 

Unearned income

 

 

(29,858)

 

 

(34,066)

 

Net investment in financing leases

 

$

180,040

 

$

198,679

 

 

At December 31, 2016, the schedule of future minimum lease payments to be received was as follows:

 

 

 

 

 

 

 

 

Minimum Lease

 

(dollars in thousands)

    

Payments

  

Year ending December 31:

 

 

 

 

2017

 

$

53,271

 

2018

 

 

22,390

 

2019

 

 

17,449

 

2020

 

 

12,163

 

2021

 

 

7,559

 

Thereafter

 

 

92,557

 

Total

 

$

205,389

 

 

The Company is the lessor in various leveraged lease agreements under which light rail equipment with estimated economic lives ranging from 25 to 34 years are leased for terms up to 26 years. The Company’s equity investment typically represents approximately 20% of the purchase price, with the remaining percentage being furnished by third‑party financing in the form of long‑term debt that provides for no recourse against the Company and is secured by a first lien on the asset. The residual value of the asset is estimated at the beginning of the lease based on appraisals and other methods and is reviewed at least annually for impairment. At the end of the lease term, the lessee generally has the option of purchasing the asset or returning the asset to the Company. In some cases, other end‑of‑lease options may be available. Most of the Company’s leveraged leases contain an early buyout option allowing the lessee to purchase the asset and terminate the lease at a specified date during the lease term. For income tax purposes, the Company generally retains the tax benefit of depreciation and amortization on the leased property and interest deductions on the related long‑term debt. During the early years of the lease, tax deductions generally exceed lease rental income, resulting in reduced income tax payments. In the later years of the lease, rental income will exceed the deductions, resulting in higher income taxes payable. Deferred taxes are provided to reflect this timing difference in accordance with ASC 840. The majority of the Company’s leveraged leases are commonly referred to as Lease‑In, Lease‑Out and Sale‑In, Lease‑Out leases for which the Company and the Internal Revenue Service entered into binding settlement agreements in prior years. The effects of the settlements have been accounted for in accordance with ASC 840. In general, the settlement agreement accelerated taxable income into the earlier years of the lease and reduced the taxable income recognized in the later years of the lease, thereby lessening the timing benefit described above.

 

The Company’s net investment in leveraged leases, which is included in lease financing, was comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

 

Rentals receivable, net of principal and interest on non-recourse debt

 

$

91,366

 

$

107,059

 

Unearned and deferred income

 

 

(21,416)

 

 

(23,609)

 

Investment in leveraged leases

 

 

69,950

 

 

83,450

 

Deferred taxes arising from leveraged leases

 

 

(21,413)

 

 

(28,087)

 

Net investment in leveraged leases

 

$

48,537

 

$

55,363

 

 

Pretax income from leveraged leases amounted to $2.2 million, $3.0 million and $7.2 million, and the related income tax expense was $0.9 million, $1.2 million and $2.4 million, for the years ended December 31, 2016, 2015 and 2014, respectively.

 

At December 31, 2016 and 2015, remaining loan and lease commitments were comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(dollars in thousands)

    

2016

    

2015

 

Commercial and industrial

 

$

2,185,810

 

$

2,262,712

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

  

88,331

 

 

46,812

 

Construction

 

 

434,406

 

 

480,926

 

Residential

 

 

953,781

 

 

953,984

 

Total real estate

 

 

1,476,518

 

 

1,481,722

 

Consumer

 

 

1,459,467

 

  

1,448,336

 

Lease financing

 

 

16

 

 

104

 

Total loan and lease commitments

 

$

5,121,811

 

$

5,192,874