XML 123 R109.htm IDEA: XBRL DOCUMENT v3.6.0.2
Benefit Plans - Changes to Benefit Obligations and Fair Value of Plan Assets and Funded Status (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Funded status and amounts recognized in balance sheets            
Pension liabilities for underfunded plans         $ (132,904) $ (133,910)
Pension Benefits            
Changes to PBO or APBO            
Benefit obligation at beginning of year   $ 203,384 $ 215,684      
Service cost   944 809 $ 702    
Interest cost   8,784 8,681 8,995    
Actuarial (gain) loss   9,653 (8,004)      
Benefit payments   (14,061) (13,786)      
Change due to the Reorganization Transactions   703        
Benefit obligation at end of year $ 209,407 209,407 203,384 215,684    
Changes to fair value of plan assets            
Fair value of plan assets at beginning of year   89,161 96,528      
Actual return on plan assets   1,348 478      
Contributions   25,953        
Benefit payments from trust   (7,912) (7,845)      
Fair value of plan assets at end of year 108,550 108,550 89,161 96,528    
Funded status and amounts recognized in balance sheets            
Pension assets for overfunded plans         11,618  
Pension liabilities for underfunded plans         (112,475) (114,223)
Funded status         (100,857) (114,223)
PBO, ABO and fair value of plan assets            
Projected benefit obligation 209,407 203,384 215,684 215,684 209,407 203,384
Accumulated benefit obligation         207,157 200,434
Fair value of plan assets 108,550 89,161 96,528 96,528 108,550 89,161
Overfunded (underfunded) portion of PBO/ABO         (100,857) (114,223)
Other Benefits            
Changes to PBO or APBO            
Benefit obligation at beginning of year   19,687 19,608      
Service cost   697 734 742    
Interest cost   812 770 925    
Actuarial (gain) loss   (337) (1,019)      
Benefit payments   (430) (406)      
Benefit obligation at end of year 20,429 20,429 19,687 19,608    
Funded status and amounts recognized in balance sheets            
Pension liabilities for underfunded plans         (20,429) (19,687)
Funded status         (20,429) (19,687)
PBO, ABO and fair value of plan assets            
Projected benefit obligation 20,429 19,687 19,608 19,608 20,429 19,687
Pension Plan            
Changes to PBO or APBO            
Benefit obligation at beginning of year   98,261        
Interest cost   4,182 4,252 $ 4,461    
Benefit obligation at end of year 96,859 96,859 98,261      
Changes to fair value of plan assets            
Fair value of plan assets at beginning of year   89,161        
Contributions 26,000          
Fair value of plan assets at end of year 108,550 108,550 89,161      
PBO, ABO and fair value of plan assets            
Projected benefit obligation 96,859 98,261 98,261   96,859 98,261
Accumulated benefit obligation         96,859 98,261
Fair value of plan assets 108,550 89,161 89,161   108,550 89,161
Overfunded (underfunded) portion of PBO/ABO         11,691 (9,100)
SERP and Directors’ Plan            
Changes to PBO or APBO            
Benefit obligation at beginning of year   105,123        
Benefit obligation at end of year 112,548 112,548 105,123      
PBO, ABO and fair value of plan assets            
Projected benefit obligation $ 112,548 $ 105,123 $ 105,123   112,548 105,123
Accumulated benefit obligation         110,298 102,173
Overfunded (underfunded) portion of PBO/ABO         $ (112,548) $ (105,123)