XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2016
Accumulated Other Comprehensive Income (Loss)  
Accumulated Other Comprehensive Income (Loss)

8. Accumulated Other Comprehensive Income (Loss)

 

Accumulated other comprehensive income (loss) is defined as the change in stockholders’ equity from all transactions other than those with stockholders, and is comprised of net income and other comprehensive income (loss). The Company’s significant items of accumulated other comprehensive income (loss) are pension and other benefits, net unrealized gains or losses on investment securities and net unrealized gains or losses on cash flow derivative hedges. Changes in accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2016 and 2015 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

Three Months Ended September 30, 2016

 

Pre-tax

 

Benefit

 

Net of

 

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

 

Accumulated other comprehensive loss at June 30, 2016

 

$

(8,644)

 

$

3,417

 

$

(5,227)

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Unrealized net losses arising during the period

 

 

(9,925)

 

 

3,920

 

 

(6,005)

 

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

(30)

 

 

12

 

 

(18)

 

Net change in unrealized losses on investment securities

 

 

(9,955)

 

 

3,932

 

 

(6,023)

 

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the period

 

 

1,545

 

 

(610)

 

 

935

 

Net change in unrealized gains on cash flow derivative hedges

 

 

1,545

 

 

(610)

 

 

935

 

Other comprehensive loss

 

 

(8,410)

 

 

3,322

 

 

(5,088)

 

Accumulated other comprehensive loss at September 30, 2016

 

$

(17,054)

 

$

6,739

 

$

(10,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

Nine Months Ended September 30, 2016

 

Pre-tax

 

Benefit

 

Net of

 

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

 

Accumulated other comprehensive loss at December 31, 2015

 

$

(84,722)

 

$

33,463

 

$

(51,259)

 

Pension and other benefits:

 

 

 

 

 

 

 

 

 

 

Change due to the Reorganization Transactions

 

 

(78)

 

 

32

 

 

(46)

 

Net change in pension and other benefits

 

 

(78)

 

 

32

 

 

(46)

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Unrealized net gains arising during the period

 

 

92,590

 

 

(36,573)

 

 

56,017

 

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

(25,761)

 

 

10,176

 

 

(15,585)

 

Net change in unrealized gains on investment securities

 

 

66,829

 

 

(26,397)

 

 

40,432

 

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized net gains on cash flow derivative hedges arising during the period

 

 

917

 

 

(359)

 

 

558

 

Net change in unrealized gains on cash flow derivative hedges

 

 

917

 

 

(359)

 

 

558

 

Other comprehensive income

 

 

67,668

 

 

(26,724)

 

 

40,944

 

Accumulated other comprehensive loss at September 30, 2016

 

$

(17,054)

 

$

6,739

 

$

(10,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

Three Months Ended September 30, 2015

 

Pre-tax

 

Benefit

 

Net of

 

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

 

Accumulated other comprehensive loss at June 30, 2015

 

$

(74,979)

 

$

29,612

 

$

(45,367)

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Unrealized net gains arising during the period

 

 

22,369

 

 

(8,835)

 

 

13,534

 

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

(4,131)

 

 

1,633

 

 

(2,498)

 

Net change in unrealized gains on investment securities

 

 

18,238

 

 

(7,202)

 

 

11,036

 

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized net losses on cash flow derivative hedges arising during the period

 

 

(819)

 

 

324

 

 

(495)

 

Net change in unrealized losses on cash flow derivative hedges

 

 

(819)

 

 

324

 

 

(495)

 

Other comprehensive income

 

 

17,419

 

 

(6,878)

 

 

10,541

 

Accumulated other comprehensive loss at September 30, 2015

 

$

(57,560)

 

$

22,734

 

$

(34,826)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 Tax

 

 

 

 

Nine Months Ended September 30, 2015

 

Pre-tax

 

Benefit

 

Net of

 

(dollars in thousands)

    

Amount

    

(Expense)

    

Tax

 

Accumulated other comprehensive loss at December 31, 2014

 

$

(85,048)

 

$

33,591

 

$

(51,457)

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Unrealized net gains arising during the period

 

 

43,488

 

 

(17,178)

 

 

26,310

 

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

 

Investment securities gains, net

 

 

(14,993)

 

 

5,923

 

 

(9,070)

 

Net change in unrealized gains on investment securities

 

 

28,495

 

 

(11,255)

 

 

17,240

 

Cash flow derivative hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized net losses on cash flow derivative hedges arising during the period

 

 

(550)

 

 

217

 

 

(333)

 

Reclassification of net gains to net income:

 

 

 

 

 

 

 

 

 

 

Other noninterest expense

 

 

(457)

 

 

181

 

 

(276)

 

Net change in unrealized losses on cash flow derivative hedges

 

 

(1,007)

 

 

398

 

 

(609)

 

Other comprehensive income

 

 

27,488

 

 

(10,857)

 

 

16,631

 

Accumulated other comprehensive loss at September 30, 2015

 

$

(57,560)

 

$

22,734

 

$

(34,826)

 

 

The following table summarizes changes in accumulated other comprehensive loss, net of tax, for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Unrealized 

  

Total

 

 

 

Pensions

 

Unrealized 

 

Gains

 

Accumulated

 

 

 

and

 

Gains (Losses)

 

(Losses) on

 

Other

 

 

 

Other

 

on Investment

 

Cash Flow

 

Comprehensive

 

(dollars in thousands)

    

Benefits

    

Securities

    

Derivative Hedges

    

Loss

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(26,929)

 

$

21,349

 

$

353

 

$

(5,227)

 

Other comprehensive income (loss)

 

 

 —

 

 

(6,023)

 

 

935

 

 

(5,088)

 

Balance at end of period

 

$

(26,929)

 

$

15,326

 

$

1,288

 

$

(10,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(26,883)

 

$

(25,106)

 

$

730

 

$

(51,259)

 

Other comprehensive income (loss)

 

 

(46)

 

 

40,432

 

 

558

 

 

40,944

 

Balance at end of period

 

$

(26,929)

 

$

15,326

 

$

1,288

 

$

(10,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(35,869)

 

$

(9,329)

 

$

(169)

 

$

(45,367)

 

Other comprehensive income (loss)

 

 

 —

 

 

11,036

 

 

(495)

 

 

10,541

 

Balance at end of period

 

$

(35,869)

 

$

1,707

 

$

(664)

 

$

(34,826)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(35,869)

 

$

(15,533)

 

$

(55)

 

$

(51,457)

 

Other comprehensive income (loss)

 

 

 —

 

 

17,240

 

 

(609)

 

 

16,631

 

Balance at end of period

 

$

(35,869)

 

$

1,707

 

$

(664)

 

$

(34,826)