-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: keymaster@town.hall.org Originator-Key-Asymmetric: MFkwCgYEVQgBAQICAgADSwAwSAJBALeWW4xDV4i7+b6+UyPn5RtObb1cJ7VkACDq pKb9/DClgTKIm08lCfoilvi9Wl4SODbR1+1waHhiGmeZO8OdgLUCAwEAAQ== MIC-Info: RSA-MD5,RSA, G6jByfg0pd2AmmzBLf4B8xs/JP01Utb+RLGE4HN/hq9m9ue7vV9vrxrIDZ17uM2F zVdS8shto8DR0l/WT3eVUQ== 0000036340-94-000013.txt : 19941116 0000036340-94-000013.hdr.sgml : 19941116 ACCESSION NUMBER: 0000036340-94-000013 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19940930 FILED AS OF DATE: 19941104 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: PREMIER FINANCIAL SERVICES INC CENTRAL INDEX KEY: 0000036340 STANDARD INDUSTRIAL CLASSIFICATION: 6022 IRS NUMBER: 362852290 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-13425 FILM NUMBER: 94557565 BUSINESS ADDRESS: STREET 1: 27 WEST MAIN ST STE 101 CITY: FREEPORT STATE: IL ZIP: 61032 BUSINESS PHONE: 8152333671 FORMER COMPANY: FORMER CONFORMED NAME: FIRST FREEPORT CORP DATE OF NAME CHANGE: 19840710 10-Q 1 SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 Form 10-Q Quarterly Report Under Section 13 or 15(d) of The Securities Exchange Act of 1934 For the Quarter Ended September 30, 1994, Commission File Number 0-13425 PREMIER FINANCIAL SERVICES, INC. (Exact name of registrant as specified in its Charter) Delaware 36-2852290 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 27 W. Main Street, Suite 101 61032 Freeport, Illinois (Zip Code) (Address of Principal executive offices) Registrant's telephone number, including area code (815) 233-3671 Number of Shares of Common Stock ($5 Par Value) outstanding as of September 30, 1994: 6,496,959 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No (This report contains 3 pages) Part I Item 1. Financial Statements. The following consolidated financial statements of the Company, which are included in the quarterly report of the registrant to its stockholders for the quarter ended September 30, 1994, are submitted herewith as an exhibit and are incorporated herein by reference: 1. Consolidated Balance Sheets, September 30, 1994, September 30, 1993 and December 31, 1993. 2. Consolidated Statements of Earnings, quarters ended September 30, 1994 and 1993 and nine months ended September 30, 1994 and 1993. 3. Consolidated Statements of Cash Flows, nine months ended September 30, 1994 and 1993. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Incorporated herein by reference to the Registrant's Quarterly Report to its stockholders for the quarter ended September 30, 1994, which is included as an exhibit to this report. Part II Item 6. Exhibits and Reports on Form 8-K. 1. The following documents are filed as a part of this report: A. Consolidated Financial Statements of the Company which are included in the quarterly report of the registrant to its stockholders for the quarter ended September 30, 1994 as follows: 1. Consolidated Balance Sheets, September 30, 1994, September 30, 1993 and December 31, 1993. 2. Consolidated Statements of Earnings, quarters ended September 30, 1994 and 1993 and nine months ended September 30, 1994 and 1993. B. Exhibits as follows: 20. Premier Financial Services, Inc. Quarterly Report dated September 30, 1994. 27. Financial Data Schedule, nine months ended September 30, 1994. 28. Consolidated Statements of Cash Flows, nine months ended September 30, 1994 and 1993. -2- 2. Reports on Form 8-K - The registrant has not filed any reports on Form 8-K, nor has it been required to file such reports, for the quarter ended September 30, 1994. Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. PREMIER FINANCIAL SERVICES, INC. By: David L. Murray David L. Murray, Executive Vice President & Chief Financial Officer November 4, 1994 (Date) -3- Consolidated Balance Sheet - - ------------------------------------------------------------------------------------------------------------------------------ September 30, September 30, December 31, 1994 1993 1993 - - ------------------------------------------------------------------------------------------------------------------------------ Assets Cash & non-interest bearing deposits $26,060,683 $35,622,826 $26,151,048 Interest bearing deposits 8,490,214 1,876,211 20,227,486 Federal funds sold 1,500,000 5,800,000 9,977,000 - - ------------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents 36,050,897 43,299,037 56,355,534 - - ------------------------------------------------------------------------------------------------------------------------------ Investments held to maturity (approximate market value): September 30, 1994 - $42,572,000; September 30, 1993 - $43,801,000; December 31, 1993 - $41,572,000; 42,163,626 41,983,922 39,787,245 Securities available for sale (approximate market value): September 30, 1994 - $201,607,000; September 30, 1993 - $143,955,000; December 31, 1993 - $141,744,000; 201,607,134 141,986,972 140,699,066 Loans 277,054,199 345,431,135 331,905,335 Less: Unearned discount ( 374,989) ( 628,362) ( 517,932) Allowance for possible loan losses ( 3,687,517) ( 4,241,965) ( 4,369,290) - - ------------------------------------------------------------------------------------------------------------------------------ Net loans 272,991,693 340,560,808 327,018,113 - - ------------------------------------------------------------------------------------------------------------------------------ Bank premises & equipment 14,394,428 15,657,096 15,153,969 Excess cost over fair value of net assets acquired 21,998,691 24,791,140 23,193,016 Accrued interest receivable 6,463,862 6,043,626 5,070,332 Other assets 3,483,738 4,094,777 3,385,935 - - ------------------------------------------------------------------------------------------------------------------------------ Total assets $599,154,069 $618,417,378 $610,663,210 - - ------------------------------------------------------------------------------------------------------------------------------ Liabilities & stockholders' equity Non-interest bearing deposits $92,161,850 $98,441,674 $104,976,862 Interest bearing deposits 414,473,622 422,841,213 413,042,081 - - ------------------------------------------------------------------------------------------------------------------------------ Deposits 506,635,472 521,282,887 518,018,943 - - ------------------------------------------------------------------------------------------------------------------------------ Short-term borrowings 19,295,000 20,885,000 12,410,000 Securities sold under agreements to repurchase 17,227,174 15,887,776 20,571,658 Accrued taxes & other expenses 2,482,959 3,789,152 3,667,295 Other liabilities 244,073 931,167 579,275 - - ------------------------------------------------------------------------------------------------------------------------------ Liabilities $545,884,678 $562,775,982 $555,247,171 - - ------------------------------------------------------------------------------------------------------------------------------ Stockholders' equity Preferred stock - $1 par value, 1,000,000 shares authorized: Series A perpetual, $1,000 stated value, 8.25%, 7,000 shares authorized, 5,000 shares issued and outstanding; 5,000,000 5,000,000 5,000,000 Series B convertible, $1,000 stated value, 7.50%, 7,250 shares authorized, 7,250 shares issued and outstanding at 9/30/94, 5,950 shares issued and outstanding at 9/30/93 and 12/31/93; 7,250,000 5,950,000 5,950,000 Series C perpetual, $1,000 stated value, 7.00%, 1,950 shares authorized, 1,950 shares issued and outstanding at 9/30/93, and 12/31/93; - 1,950,000 1,950,000 Series D perpetual, $1,000 stated value, 7.50%, 3,300 shares authorized, 2,000 shares issued and outstanding at 9/30/94, 3,300 shares issued and outstanding at 9/30/93 and 12/31/93; 2,000,000 3,300,000 3,300,000 Common stock- $5.00 par value September 30, September 30, December 31, No. of Shares 1994 1993 1993 Authorized 15,000,000 2,500,000 2,500,000 Issued 6,526,227 2,172,863 2,172,863 Outstanding 6,496,959 2,163,107 2,163,107 32,631,135 10,864,315 10,864,315 Surplus - 16,134,180 16,134,180 Retained earnings 9,379,189 12,651,679 12,426,322 Unrealized loss on securities available for sale (net of tax) ( 2,782,155) - - Less: Treasury stock, (29,268 shares at cost, September 30, 1994, and 9,756 at December 31, 1993 and September 30, 1993) ( 208,778) ( 208,778) ( 208,778) - - ------------------------------------------------------------------------------------------------------------------------------ Stockholders' equity $53,269,391 $55,641,396 $55,416,039 - - ------------------------------------------------------------------------------------------------------------------------------ Total liabilities & stockholders' equity $599,154,069 $618,417,378 $610,663,210 - - ------------------------------------------------------------------------------------------------------------------------------
Consolidated Statements of Earnings - - ----------------------------------------------------------------------------------------------------------------------------------- Nine Months Ended Three Months Ended September 30, September 30, 1994 1993 1994 1993 Interest income Interest & fees on loans $17,620,563 $15,767,530 $5,794,600 $6,602,128 Interest & dividends on investment securities: Taxable 7,095,935 4,106,758 2,877,363 1,752,662 Exempt from federal income tax 1,714,937 1,403,829 619,049 621,771 Other interest income 452,912 116,509 135,054 83,259 - - ----------------------------------------------------------------------------------------------------------------------------------- Interest income 26,884,347 21,394,626 9,426,066 9,059,820 - - ----------------------------------------------------------------------------------------------------------------------------------- Interest expense Interest on deposits 9,647,262 8,073,454 3,403,224 3,368,077 Interest on short-term borrowings 1,125,152 916,344 421,113 383,342 - - ----------------------------------------------------------------------------------------------------------------------------------- Interest expense 10,772,414 8,989,798 3,824,337 3,751,419 - - ----------------------------------------------------------------------------------------------------------------------------------- Net interest income 16,111,933 12,404,828 5,601,729 5,308,401 Provision for possible loan losses 125,000 320,000 100,000 170,000 - - ----------------------------------------------------------------------------------------------------------------------------------- Net interest income after provision for possible loan losses 15,986,933 12,084,828 5,501,729 5,138,401 - - ----------------------------------------------------------------------------------------------------------------------------------- Other income Trust fees 1,792,374 1,617,750 577,458 539,250 Service charges on deposits 1,392,951 986,053 455,483 513,613 Net gains on loans sold to secondary market 235,824 539,412 32,013 191,497 Investment securities gains, net 33,284 20,579 26,288 185 Other operating income 1,682,291 832,812 519,603 358,724 - - ----------------------------------------------------------------------------------------------------------------------------------- Other income 5,136,724 3,996,606 1,610,845 1,603,269 - - ----------------------------------------------------------------------------------------------------------------------------------- Other expenses Salaries 5,778,809 4,797,019 1,956,218 1,994,932 Pension, profit sharing, & other employee benefits 1,015,025 656,697 328,139 273,364 Net occupancy of bank premises 1,506,809 1,044,271 499,748 476,314 Furniture & equipment 808,529 889,708 252,142 504,700 Federal deposit insurance premiums 880,099 618,862 281,440 277,360 Amortization of excess cost over fair value of net assets acquired 1,194,325 346,891 398,109 249,793 Other 3,670,913 2,629,365 1,084,246 1,191,747 - - ----------------------------------------------------------------------------------------------------------------------------------- Other expense 14,854,509 10,982,813 4,800,042 4,968,210 - - ----------------------------------------------------------------------------------------------------------------------------------- Earnings before income taxes 6,269,148 5,098,621 2,312,532 1,773,460 Applicable income taxes 1,908,828 1,444,690 697,635 533,347 - - ----------------------------------------------------------------------------------------------------------------------------------- Net earnings $4,360,320 $3,653,931 $1,614,897 $1,240,113 =================================================================================================================================== Earnings per share: Average weighted shares outstanding 6,633,096 6,116,557 6,636,783 6,503,622 Net earnings $.52 $.55 $.20 $.15 - - -----------------------------------------------------------------------------------------------------------------------------------
Exhibit 28 CONSOLIDATED STATEMENTS OF CASH FLOWS Quarters ended September 30, 1994 and 1993 1994 1993 ------ ------ Cash flows from operating activities: Net earnings $4,360,320 $3,384,712 Adjustments to reconcile net earnings to net cash from operating activities: Amortization net, related to: Investment securities 1,443,407 686,084 Excess of cost over net assets acquired 1,194,325 346,891 Other 173,858 137,194 Depreciation 862,072 634,121 Provision for possible loan losses 125,000 320,000 Gain on sale related to: Investment securities ( 33,284) ( 20,579) Loans sold to secondary market ( 235,824) ( 539,412) Change in: Securities available for sale (61,473,430) ( 65,131,064) Accrued interest receivable ( 1,393,530) ( 2,347,388) Other assets ( 97,803) ( 6,732,728) Accrued taxes & other expenses ( 1,184,336) 1,702,790 Other liabilities ( 335,202) 630,287 - - ------------------------------------------------------------------------------------------------------------------- Net cash from operating activities (56,594,427) ( 66,929,092) - - ------------------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Cash portion of acquisition, net of cash and cash equivalents acquired - ( 2,390,348) Purchase of investment securities ( 9,439,020) ( 18,939,390) Proceeds from: Maturities of investment securities 2,754,555 2,394,438 Sales of investment securities 681,167 2,874,626 Net (increase) decrease in loans 54,004,086 (123,155,039) Purchase of bank premises & equipment ( 143,231) ( 4,661,939) - - ------------------------------------------------------------------------------------------------------------------- Net cash from investing activities 47,857,557 (143,877,652) - - ------------------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Net increase (decrease) in: Deposits (10,346,971) 212,389,775 Securities sold under agreements to repurchase ( 4,380,984) 1,033,366 Short term borrowings 6,885,000 14,733,000 Purchase of treasury stock - ( 208,778) Exercised stock options 19,000 - Issuance of Series A preferred stock - 5,000,000 Redemption of Series C preferred stock ( 1,950,000) - Cash dividends paid ( 1,793,812) ( 722,182) - - ------------------------------------------------------------------------------------------------------------------- Net cash from financing activities (11,567,767) 232,225,181 - - ------------------------------------------------------------------------------------------------------------------- Increase (decrease) in cash and cash equivalents (20,304,637) 21,418,437 Cash and cash equivalents, beginning of year 56,355,534 21,880,600 - - ------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents, nine months ended September 30, 1994 and 1993 $36,050,897 $43,299,037 - - -------------------------------------------------------------------------------------------------------------------
TO OUR STOCKHOLDERS: We're very pleased with our third quarter performance. Net earnings for the quarter ended September 30, 1994, totaled $1,614,897, an increase of 30.2% over the third quarter of 1993. On a comparative basis, per share earnings increased from $.15 in 1993 to $.20 in 1994; net interest income improved by 5.5%; and, other expenses show a decrease of 3.4%. Asset quality also continues to improve. In September, 1993, non-performing assets totaled approximately $12 million, or 1.93% of total assets. In September, 1994, non-performing assets were $8.5 million, representing a better than peer 1.43% of total assets. As you review this report, you'll note a number of significant balance sheet changes between the quarter ended September 30, 1994, the previous quarter, and the third quarter of 1993. The first of those changes is in Stockholders' Equity. On July 1, 1994, we redeemed all of the outstanding Series C Preferred Stock. In addition, we converted $1,300,000 of Series D Preferred Stock to Series B Convertible Preferred Stock, effectively lowering the dividend rate on the entire $3,300,000 of previously outstanding Series D shares from 9.00% to 7.50%. Secondly, loans have declined by close to $68 million since September 30, 1993. As mentioned last quarter, much of the decrease is related to our efforts to improve portfolio quality. At the same time, a good share of the new loans we've generated over the past year have been real estate loans which we've sold to the secondary market. By continuing to service these loans without carrying them on our balance sheet we've locked in an income stream without taking an interest rate risk as rates rise. We anticipate loan demand will begin to increase in future quarters and plan to continue focusing on selective portfolio growth. Finally, the number of authorized and outstanding shares has increased substantially as a result of the 3-for-1 stock split, in the form of a 200% stock dividend, on July 1, 1994. All per share information in this report has been adjusted to reflect this change. On the effective date of the "split", the bid price of Premier Stock on the NASDAQ National Over- the-Counter market was $7.25. Recent trades indicate a range of $7.50 to $8.25. We remain encouraged by Premier's financial outlook as 1994 draws to a close. . Through the end of the third quarter, we've already exceeded 1993's year end net income. Per share earnings for the first nine months this year are only $.03 lower than those recorded for all of 1993. We appreciate your support and confidence, and are committed to superior performance on your behalf. Cordially, Richard L. Geach David L. Murray President & Executive Vice President & Chief Executive Officer Chief Financial Officer EX-27 2
9 9-MOS DEC-31-1994 SEP-30-1994 26060683 8490214 1500000 0 201607134 42163626 42571656 277054199 3687517 599154069 506635472 19295000 19954206 0 32631135 0 14250000 6388256 599154069 17620563 8810872 452912 26884347 9647262 10772414 16111933 125000 33284 14854509 6269148 4360320 0 0 4360320 .52 .52 4.31 5529018 947919 272359 0 4369290 1286752 479980 3687517 3687517 0 0
-----END PRIVACY-ENHANCED MESSAGE-----