XML 31 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and leases and the allowance for credit losses
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Loans and leases and the allowance for credit losses

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of March 31, 2022 and December 31, 2021 follows:

 

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

23,140,917

 

 

$

70,716

 

 

$

9,238

 

 

$

275,146

 

 

$

23,496,017

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

24,237,034

 

 

 

250,362

 

 

 

76,413

 

 

 

1,157,686

 

 

 

25,721,495

 

Residential builder and developer

 

 

1,381,331

 

 

 

840

 

 

 

 

 

 

2,916

 

 

 

1,385,087

 

Other commercial construction

 

 

7,283,522

 

 

 

112,599

 

 

 

 

 

 

50,855

 

 

 

7,446,976

 

Residential

 

 

13,126,694

 

 

 

249,731

 

 

 

687,397

 

 

 

341,671

 

 

 

14,405,493

 

Residential — limited documentation

 

 

1,050,328

 

 

 

16,546

 

 

 

 

 

 

123,512

 

 

 

1,190,386

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,407,958

 

 

 

16,939

 

 

 

 

 

 

71,489

 

 

 

3,496,386

 

Recreational finance

 

 

8,156,368

 

 

 

33,093

 

 

 

 

 

 

31,546

 

 

 

8,221,007

 

Automobile

 

 

4,688,513

 

 

 

31,707

 

 

 

 

 

 

35,350

 

 

 

4,755,570

 

Other

 

 

1,631,907

 

 

 

10,305

 

 

 

3,703

 

 

 

44,060

 

 

 

1,689,975

 

Total

 

$

88,104,572

 

 

$

792,838

 

 

$

776,751

 

 

$

2,134,231

 

 

$

91,808,392

 

 

 

December 31, 2021

 

 

 

Commercial, financial, leasing, etc.

 

$

23,101,810

 

 

$

142,208

 

 

$

8,284

 

 

$

221,022

 

 

$

23,473,324

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

24,712,643

 

 

 

319,099

 

 

 

31,733

 

 

 

1,069,280

 

 

 

26,132,755

 

Residential builder and developer

 

 

1,400,437

 

 

 

2,904

 

 

 

 

 

 

3,005

 

 

 

1,406,346

 

Other commercial construction

 

 

7,722,049

 

 

 

17,175

 

 

 

 

 

 

111,405

 

 

 

7,850,629

 

Residential

 

 

13,294,872

 

 

 

239,561

 

 

 

920,080

 

 

 

355,858

 

 

 

14,810,371

 

Residential — limited documentation

 

 

1,124,520

 

 

 

16,666

 

 

 

 

 

 

122,888

 

 

 

1,264,074

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,476,617

 

 

 

15,486

 

 

 

 

 

 

70,488

 

 

 

3,562,591

 

Recreational finance

 

 

7,985,173

 

 

 

40,544

 

 

 

 

 

 

27,811

 

 

 

8,053,528

 

Automobile

 

 

4,604,772

 

 

 

40,064

 

 

 

 

 

 

34,037

 

 

 

4,678,873

 

Other

 

 

1,620,147

 

 

 

12,223

 

 

 

3,302

 

 

 

44,289

 

 

 

1,679,961

 

Total

 

$

89,043,040

 

 

$

845,930

 

 

$

963,399

 

 

$

2,060,083

 

 

$

92,912,452

 

 

 

 

At March 31, 2022 and December 31, 2021, the Company had $445 million and $1.2 billion, respectively, of outstanding loan balances, consisting predominantly of residential real estate loans, for which COVID-19 related payment deferrals were granted. Those loans met the criteria described in note 1 of Notes to Financial Statements in the 2021 Annual Report and, accordingly, are not considered past due or otherwise in default of loan terms as of the date presented. Included in those loan balances were $323 million and $974 million of government-guaranteed loans at March 31, 2022 and December 31, 2021, respectively. Payment deferrals are generally scheduled to expire in 2022 and/or are in the process of formal modification of repayment terms for previously deferred payments.

 

 

4. Loans and leases and the allowance for credit losses, continued

One-to-four family residential mortgage loans held for sale were $238 million and $474 million at March 31, 2022 and December 31, 2021, respectively. Commercial real estate loans held for sale were $216 million at March 31, 2022 and $425 million at December 31, 2021.

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s centralized credit risk department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at March 31, 2022 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

1,055,017

 

 

 

4,113,672

 

 

 

1,587,360

 

 

 

1,244,516

 

 

 

804,066

 

 

 

1,672,521

 

 

 

11,620,841

 

 

 

21,332

 

 

$

22,119,325

 

          Criticized accrual

 

 

2,158

 

 

 

160,026

 

 

 

85,975

 

 

 

112,346

 

 

 

54,793

 

 

 

239,338

 

 

 

431,138

 

 

 

15,772

 

 

 

1,101,546

 

          Criticized nonaccrual

 

 

230

 

 

 

32,442

 

 

 

23,377

 

 

 

16,306

 

 

 

25,381

 

 

 

62,888

 

 

 

108,064

 

 

 

6,458

 

 

 

275,146

 

Total commercial,

   financial, leasing, etc.

 

$

1,057,405

 

 

 

4,306,140

 

 

 

1,696,712

 

 

 

1,373,168

 

 

 

884,240

 

 

 

1,974,747

 

 

 

12,160,043

 

 

 

43,562

 

 

$

23,496,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

841,183

 

 

 

2,820,491

 

 

 

2,575,823

 

 

 

3,515,526

 

 

 

2,680,777

 

 

 

6,945,820

 

 

 

802,747

 

 

 

 

 

$

20,182,367

 

          Criticized accrual

 

 

 

 

 

303,277

 

 

 

435,302

 

 

 

760,867

 

 

 

1,020,066

 

 

 

1,824,893

 

 

 

37,037

 

 

 

 

 

 

4,381,442

 

          Criticized nonaccrual

 

 

 

 

 

11,335

 

 

 

170,600

 

 

 

193,832

 

 

 

118,467

 

 

 

631,956

 

 

 

31,496

 

 

 

 

 

 

1,157,686

 

Total commercial real

   estate

 

$

841,183

 

 

 

3,135,103

 

 

 

3,181,725

 

 

 

4,470,225

 

 

 

3,819,310

 

 

 

9,402,669

 

 

 

871,280

 

 

 

 

 

$

25,721,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

148,495

 

 

 

693,998

 

 

 

72,171

 

 

 

65,188

 

 

 

48,524

 

 

 

13,301

 

 

 

203,455

 

 

 

 

 

$

1,245,132

 

          Criticized accrual

 

 

 

 

 

3,848

 

 

 

6,430

 

 

 

109,729

 

 

 

13,360

 

 

 

63

 

 

 

3,609

 

 

 

 

 

 

137,039

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

 

 

 

2,909

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

2,916

 

Total residential builder

   and developer

 

$

148,495

 

 

 

697,846

 

 

 

78,601

 

 

 

177,826

 

 

 

61,884

 

 

 

13,371

 

 

 

207,064

 

 

 

 

 

$

1,385,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

51,528

 

 

 

1,105,470

 

 

 

1,763,832

 

 

 

1,898,002

 

 

 

573,711

 

 

 

347,883

 

 

 

30,026

 

 

 

 

 

$

5,770,452

 

          Criticized accrual

 

 

321

 

 

 

32,357

 

 

 

77,290

 

 

 

673,544

 

 

 

517,987

 

 

 

322,078

 

 

 

2,092

 

 

 

 

 

 

1,625,669

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

106

 

 

 

10,634

 

 

 

3,392

 

 

 

32,254

 

 

 

4,469

 

 

 

 

 

 

50,855

 

Total other commercial

   construction

 

$

51,849

 

 

 

1,137,827

 

 

 

1,841,228

 

 

 

2,582,180

 

 

 

1,095,090

 

 

 

702,215

 

 

 

36,587

 

 

 

 

 

$

7,446,976

 

 

 

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at March 31, 2022 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

1,166,092

 

 

 

2,822,922

 

 

 

1,657,789

 

 

 

992,754

 

 

 

403,896

 

 

 

6,044,813

 

 

 

38,428

 

 

 

 

 

$

13,126,694

 

   30-89 days past due

 

 

3,136

 

 

 

19,193

 

 

 

10,756

 

 

 

5,952

 

 

 

6,882

 

 

 

201,254

 

 

 

2,558

 

 

 

 

 

 

249,731

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

28,249

 

 

 

60,476

 

 

 

25,426

 

 

 

28,236

 

 

 

545,010

 

 

 

 

 

 

 

 

 

687,397

 

   Nonaccrual

 

 

 

 

 

5,764

 

 

 

14,866

 

 

 

9,950

 

 

 

3,347

 

 

 

307,228

 

 

 

516

 

 

 

 

 

 

341,671

 

Total residential

 

$

1,169,228

 

 

 

2,876,128

 

 

 

1,743,887

 

 

 

1,034,082

 

 

 

442,361

 

 

 

7,098,305

 

 

 

41,502

 

 

 

 

 

$

14,405,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,050,328

 

 

 

 

 

 

 

 

$

1,050,328

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,546

 

 

 

 

 

 

 

 

 

16,546

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123,512

 

 

 

 

 

 

 

 

 

123,512

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,190,386

 

 

 

 

 

 

 

 

$

1,190,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

70

 

 

 

382

 

 

 

762

 

 

 

2,648

 

 

 

1,480

 

 

 

36,016

 

 

 

2,249,108

 

 

 

1,117,492

 

 

$

3,407,958

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

935

 

 

 

574

 

 

 

15,430

 

 

 

16,939

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

5,445

 

 

 

4,772

 

 

 

61,257

 

 

 

71,489

 

Total home equity lines and loans

 

$

70

 

 

 

397

 

 

 

762

 

 

 

2,648

 

 

 

1,480

 

 

 

42,396

 

 

 

2,254,454

 

 

 

1,194,179

 

 

$

3,496,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

703,845

 

 

 

2,719,675

 

 

 

1,938,655

 

 

 

1,175,424

 

 

 

602,683

 

 

 

1,016,086

 

 

 

 

 

 

 

 

$

8,156,368

 

   30-89 days past due

 

 

88

 

 

 

5,701

 

 

 

7,647

 

 

 

6,930

 

 

 

4,076

 

 

 

8,651

 

 

 

 

 

 

 

 

 

33,093

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

2,664

 

 

 

6,270

 

 

 

5,907

 

 

 

5,017

 

 

 

11,688

 

 

 

 

 

 

 

 

 

31,546

 

Total recreational finance

 

$

703,933

 

 

 

2,728,040

 

 

 

1,952,572

 

 

 

1,188,261

 

 

 

611,776

 

 

 

1,036,425

 

 

 

 

 

 

 

 

$

8,221,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

567,597

 

 

 

2,052,558

 

 

 

981,264

 

 

 

575,505

 

 

 

289,345

 

 

 

222,244

 

 

 

 

 

 

 

 

$

4,688,513

 

   30-89 days past due

 

 

288

 

 

 

7,968

 

 

 

5,104

 

 

 

6,824

 

 

 

5,022

 

 

 

6,501

 

 

 

 

 

 

 

 

 

31,707

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

3,756

 

 

 

5,904

 

 

 

8,199

 

 

 

7,171

 

 

 

10,320

 

 

 

 

 

 

 

 

 

35,350

 

Total automobile

 

$

567,885

 

 

 

2,064,282

 

 

 

992,272

 

 

 

590,528

 

 

 

301,538

 

 

 

239,065

 

 

 

 

 

 

 

 

$

4,755,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

56,511

 

 

 

222,946

 

 

 

85,462

 

 

 

61,479

 

 

 

19,075

 

 

 

26,925

 

 

 

1,158,065

 

 

 

1,444

 

 

$

1,631,907

 

   30-89 days past due

 

 

2,187

 

 

 

907

 

 

 

369

 

 

 

489

 

 

 

166

 

 

 

5,814

 

 

 

 

 

 

373

 

 

 

10,305

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,703

 

 

 

 

 

 

 

 

 

3,703

 

   Nonaccrual

 

 

1,538

 

 

 

883

 

 

 

203

 

 

 

370

 

 

 

144

 

 

 

266

 

 

 

40,552

 

 

 

104

 

 

 

44,060

 

Total other

 

$

60,236

 

 

 

224,736

 

 

 

86,034

 

 

 

62,338

 

 

 

19,385

 

 

 

36,708

 

 

 

1,198,617

 

 

 

1,921

 

 

$

1,689,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   March 31, 2022

 

$

4,600,284

 

 

 

17,170,499

 

 

 

11,573,793

 

 

 

11,481,256

 

 

 

7,237,064

 

 

 

21,736,287

 

 

 

16,769,547

 

 

 

1,239,662

 

 

$

91,808,392

 

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2021 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

4,798,052

 

 

 

1,916,072

 

 

 

1,476,786

 

 

 

951,881

 

 

 

500,615

 

 

 

1,398,775

 

 

 

10,993,461

 

 

 

18,699

 

 

$

22,054,341

 

          Criticized accrual

 

 

196,680

 

 

 

98,595

 

 

 

107,010

 

 

 

73,126

 

 

 

36,232

 

 

 

185,935

 

 

 

484,755

 

 

 

15,628

 

 

 

1,197,961

 

          Criticized nonaccrual

 

 

19,462

 

 

 

23,229

 

 

 

17,114

 

 

 

39,908

 

 

 

20,927

 

 

 

33,698

 

 

 

60,175

 

 

 

6,509

 

 

 

221,022

 

Total commercial,

   financial, leasing, etc.

 

$

5,014,194

 

 

 

2,037,896

 

 

 

1,600,910

 

 

 

1,064,915

 

 

 

557,774

 

 

 

1,618,408

 

 

 

11,538,391

 

 

 

40,836

 

 

$

23,473,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

3,413,587

 

 

 

2,662,999

 

 

 

3,682,178

 

 

 

2,648,388

 

 

 

2,076,155

 

 

 

5,232,790

 

 

 

728,948

 

 

 

 

 

$

20,445,045

 

          Criticized accrual

 

 

133,133

 

 

 

480,146

 

 

 

685,701

 

 

 

1,068,552

 

 

 

468,530

 

 

 

1,743,798

 

 

 

38,570

 

 

 

 

 

 

4,618,430

 

          Criticized nonaccrual

 

 

21,587

 

 

 

133,560

 

 

 

195,084

 

 

 

83,857

 

 

 

76,628

 

 

 

520,473

 

 

 

38,091

 

 

 

 

 

 

1,069,280

 

Total commercial real

   estate

 

$

3,568,307

 

 

 

3,276,705

 

 

 

4,562,963

 

 

 

3,800,797

 

 

 

2,621,313

 

 

 

7,497,061

 

 

 

805,609

 

 

 

 

 

$

26,132,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

786,983

 

 

 

106,510

 

 

 

75,287

 

 

 

47,587

 

 

 

4,680

 

 

 

12,450

 

 

 

230,017

 

 

 

 

 

$

1,263,514

 

          Criticized accrual

 

 

2,055

 

 

 

5,356

 

 

 

117,258

 

 

 

13,637

 

 

 

630

 

 

 

 

 

 

891

 

 

 

 

 

 

139,827

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

2,910

 

 

 

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

3,005

 

Total residential builder

   and developer

 

$

789,038

 

 

 

111,866

 

 

 

195,455

 

 

 

61,224

 

 

 

5,310

 

 

 

12,545

 

 

 

230,908

 

 

 

 

 

$

1,406,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

957,947

 

 

 

1,781,603

 

 

 

2,022,276

 

 

 

832,547

 

 

 

152,669

 

 

 

273,556

 

 

 

38,781

 

 

 

 

 

$

6,059,379

 

          Criticized accrual

 

 

24,103

 

 

 

54,191

 

 

 

675,226

 

 

 

583,428

 

 

 

228,739

 

 

 

114,158

 

 

 

 

 

 

 

 

 

1,679,845

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

71,613

 

 

 

3,303

 

 

 

12,263

 

 

 

19,970

 

 

 

4,256

 

 

 

 

 

 

111,405

 

Total other commercial

   construction

 

$

982,050

 

 

 

1,835,794

 

 

 

2,769,115

 

 

 

1,419,278

 

 

 

393,671

 

 

 

407,684

 

 

 

43,037

 

 

 

 

 

$

7,850,629

 

 

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2021 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

3,057,118

 

 

 

1,672,090

 

 

 

1,075,896

 

 

 

466,040

 

 

 

1,037,958

 

 

 

5,913,461

 

 

 

72,309

 

 

 

 

 

$

13,294,872

 

   30-89 days past due

 

 

15,245

 

 

 

12,535

 

 

 

9,886

 

 

 

6,132

 

 

 

33,097

 

 

 

162,666

 

 

 

 

 

 

 

 

 

239,561

 

   Accruing loans past due

        90 days or more

 

10,924

 

 

 

100,581

 

 

 

28,512

 

 

 

31,996

 

 

 

205,318

 

 

 

542,749

 

 

 

 

 

 

 

 

 

920,080

 

   Nonaccrual

 

 

3,359

 

 

 

19,858

 

 

 

7,119

 

 

 

4,577

 

 

 

5,890

 

 

 

314,792

 

 

 

263

 

 

 

 

 

 

355,858

 

Total residential

 

$

3,086,646

 

 

 

1,805,064

 

 

 

1,121,413

 

 

 

508,745

 

 

 

1,282,263

 

 

 

6,933,668

 

 

 

72,572

 

 

 

 

 

$

14,810,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,124,520

 

 

 

 

 

 

 

 

$

1,124,520

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,666

 

 

 

 

 

 

 

 

 

16,666

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,888

 

 

 

 

 

 

 

 

 

122,888

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,264,074

 

 

 

 

 

 

 

 

$

1,264,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,730

 

 

 

1,944

 

 

 

38,015

 

 

 

2,348,279

 

 

 

1,082,775

 

 

$

3,476,617

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

698

 

 

 

346

 

 

 

14,421

 

 

 

15,486

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,750

 

 

 

4,951

 

 

 

59,787

 

 

 

70,488

 

Total home equity lines and loans

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,751

 

 

 

1,944

 

 

 

44,463

 

 

 

2,353,576

 

 

 

1,156,983

 

 

$

3,562,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

2,890,111

 

 

 

2,088,342

 

 

 

1,267,929

 

 

 

646,883

 

 

 

445,868

 

 

 

646,040

 

 

 

 

 

 

 

 

$

7,985,173

 

   30-89 days past due

 

 

5,929

 

 

 

8,912

 

 

 

8,317

 

 

 

5,074

 

 

 

5,189

 

 

 

7,123

 

 

 

 

 

 

 

 

 

40,544

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

1,341

 

 

 

4,646

 

 

 

4,871

 

 

 

4,918

 

 

 

4,039

 

 

 

7,996

 

 

 

 

 

 

 

 

 

27,811

 

Total recreational finance

 

$

2,897,381

 

 

 

2,101,900

 

 

 

1,281,117

 

 

 

656,875

 

 

 

455,096

 

 

 

661,159

 

 

 

 

 

 

 

 

$

8,053,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

2,220,061

 

 

 

1,097,684

 

 

 

662,000

 

 

 

341,655

 

 

 

211,774

 

 

 

71,598

 

 

 

 

 

 

 

 

$

4,604,772

 

   30-89 days past due

 

 

8,508

 

 

 

6,615

 

 

 

8,936

 

 

 

7,161

 

 

 

5,715

 

 

 

3,129

 

 

 

 

 

 

 

 

 

40,064

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

1,588

 

 

 

4,390

 

 

 

7,847

 

 

 

7,867

 

 

 

6,882

 

 

 

5,463

 

 

 

 

 

 

 

 

 

34,037

 

Total automobile

 

$

2,230,157

 

 

 

1,108,689

 

 

 

678,783

 

 

 

356,683

 

 

 

224,371

 

 

 

80,190

 

 

 

 

 

 

 

 

$

4,678,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

244,346

 

 

 

96,945

 

 

 

73,586

 

 

 

24,424

 

 

 

16,924

 

 

 

14,321

 

 

 

1,148,096

 

 

 

1,505

 

 

$

1,620,147

 

   30-89 days past due

 

 

2,937

 

 

 

404

 

 

 

472

 

 

 

255

 

 

 

101

 

 

 

5,712

 

 

 

1,908

 

 

 

434

 

 

 

12,223

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,302

 

 

 

 

 

 

 

 

 

3,302

 

   Nonaccrual

 

 

2,051

 

 

 

326

 

 

 

326

 

 

 

193

 

 

 

104

 

 

 

353

 

 

 

40,807

 

 

 

129

 

 

 

44,289

 

Total other

 

$

249,334

 

 

 

97,675

 

 

 

74,384

 

 

 

24,872

 

 

 

17,129

 

 

 

23,688

 

 

 

1,190,811

 

 

 

2,068

 

 

$

1,679,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   December 31, 2021

 

$

18,817,411

 

 

 

12,376,366

 

 

 

12,286,933

 

 

 

7,895,140

 

 

 

5,558,871

 

 

 

18,542,940

 

 

 

16,234,904

 

 

 

1,199,887

 

 

$

92,912,452

 

 

4. Loans and leases and the allowance for credit losses, continued

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Changes in the allowance for credit losses for the three months ended March 31, 2022 and 2021 were as follows:

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

283,899

 

 

 

557,239

 

 

 

71,726

 

 

 

556,362

 

 

$

1,469,226

 

Provision for credit losses

 

 

28,725

 

 

 

(30,938

)

 

 

1,720

 

 

 

10,493

 

 

 

10,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(19,234

)

 

 

(1,800

)

 

 

(3,972

)

 

 

(26,032

)

 

 

(51,038

)

Recoveries

 

 

13,665

 

 

 

14,943

 

 

 

3,107

 

 

 

12,456

 

 

 

44,171

 

Net (charge-offs) recoveries

 

 

(5,569

)

 

 

13,143

 

 

 

(865

)

 

 

(13,576

)

 

 

(6,867

)

Ending balance

 

$

307,055

 

 

 

539,444

 

 

 

72,581

 

 

 

553,279

 

 

$

1,472,359

 

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

405,846

 

 

 

670,719

 

 

 

103,590

 

 

 

556,232

 

 

$

1,736,387

 

Provision for credit losses

 

 

(72,418

)

 

 

99,471

 

 

 

(13,435

)

 

 

(38,618

)

 

 

(25,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(26,945

)

 

 

(60,652

)

 

 

(2,399

)

 

 

(32,929

)

 

 

(122,925

)

Recoveries

 

 

22,511

 

 

 

6,560

 

 

 

2,033

 

 

 

16,640

 

 

 

47,744

 

Net charge-offs

 

 

(4,434

)

 

 

(54,092

)

 

 

(366

)

 

 

(16,289

)

 

 

(75,181

)

Ending balance

 

$

328,994

 

 

 

716,098

 

 

 

89,789

 

 

 

501,325

 

 

$

1,636,206

 

 

 

4. Loans and leases and the allowance for credit losses, continued

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At both March 31, 2022 and December 31, 2021, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio. The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at March 31, 2022 and December 31, 2021.

4. Loans and leases and the allowance for credit losses, continued

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month periods ended March 31, 2022 and 2021 follows.

 

 

 

March 31, 2022

 

 

January 1, 2022

 

Three Months Ended March 31,

2022

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

171,322

 

 

$

103,824

 

 

$

275,146

 

 

$

221,022

 

$

13,594

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

222,771

 

 

 

934,915

 

 

 

1,157,686

 

 

 

1,069,280

 

 

6,131

 

Residential builder and developer

 

 

524

 

 

 

2,392

 

 

 

2,916

 

 

 

3,005

 

 

1,428

 

Other commercial construction

 

 

29,914

 

 

 

20,941

 

 

 

50,855

 

 

 

111,405

 

 

626

 

Residential

 

 

191,495

 

 

 

150,176

 

 

 

341,671

 

 

 

355,858

 

 

6,541

 

Residential — limited documentation

 

 

80,590

 

 

 

42,922

 

 

 

123,512

 

 

 

122,888

 

 

196

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

32,783

 

 

 

38,706

 

 

 

71,489

 

 

 

70,488

 

 

809

 

Recreational finance

 

 

24,350

 

 

 

7,196

 

 

 

31,546

 

 

 

27,811

 

 

161

 

Automobile

 

 

30,129

 

 

 

5,221

 

 

 

35,350

 

 

 

34,037

 

 

38

 

Other

 

 

43,964

 

 

 

96

 

 

 

44,060

 

 

 

44,289

 

 

92

 

Total

 

$

827,842

 

 

$

1,306,389

 

 

$

2,134,231

 

 

$

2,060,083

 

$

29,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

January 1, 2021

 

Three Months Ended March 31,

2021

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

211,894

 

 

$

83,175

 

 

$

295,069

 

 

$

306,827

 

$

3,085

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

337,036

 

 

 

487,043

 

 

 

824,079

 

 

 

775,894

 

 

1,658

 

Residential builder and developer

 

 

1,224

 

 

 

 

 

 

1,224

 

 

 

1,094

 

 

33

 

Other commercial construction

 

 

24,186

 

 

 

102,039

 

 

 

126,225

 

 

 

114,039

 

 

41

 

Residential

 

 

186,374

 

 

 

199,134

 

 

 

385,508

 

 

 

365,729

 

 

4,498

 

Residential — limited documentation

 

 

84,342

 

 

 

58,727

 

 

 

143,069

 

 

 

147,170

 

 

79

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

44,548

 

 

 

34,640

 

 

 

79,188

 

 

 

79,392

 

 

952

 

Recreational finance

 

 

19,657

 

 

 

7,561

 

 

 

27,218

 

 

 

25,519

 

 

155

 

Automobile

 

 

33,270

 

 

 

4,949

 

 

 

38,219

 

 

 

39,404

 

 

49

 

Other

 

 

2,864

 

 

 

34,443

 

 

 

37,307

 

 

 

38,231

 

 

180

 

Total

 

$

945,395

 

 

$

1,011,711

 

 

$

1,957,106

 

 

$

1,893,299

 

$

10,730

 

 

 

4. Loans and leases and the allowance for credit losses, continued

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts. If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans. The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

The table that follows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three-month periods ended March 31, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Three Months Ended March 31, 2022

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

37

 

 

$

10,003

 

 

$

6,920

 

 

$

 

 

$

54

 

 

$

2,780

 

 

$

9,754

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

17

 

 

 

7,582

 

 

 

4,376

 

 

 

 

 

 

2,101

 

 

 

855

 

 

 

7,332

 

Residential

 

 

97

 

 

 

24,051

 

 

 

15,443

 

 

 

 

 

 

 

 

 

9,961

 

 

 

25,404

 

Residential — limited documentation

 

 

5

 

 

 

1,076

 

 

 

894

 

 

 

 

 

 

 

 

 

193

 

 

 

1,087

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

35

 

 

 

2,150

 

 

 

1,988

 

 

 

 

 

 

 

 

 

172

 

 

 

2,160

 

Recreational finance

 

 

177

 

 

 

5,997

 

 

 

5,990

 

 

 

 

 

 

 

 

 

 

 

 

5,990

 

Automobile

 

 

534

 

 

 

10,263

 

 

 

10,233

 

 

 

 

 

 

 

 

 

 

 

 

10,233

 

Other

 

 

33

 

 

 

334

 

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

334

 

Total

 

 

935

 

 

$

61,456

 

 

$

46,178

 

 

$

 

 

$

2,155

 

 

$

13,961

 

 

$

62,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

93

 

 

$

53,733

 

 

$

24,653

 

 

$

 

 

$

 

 

$

28,504

 

 

$

53,157

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

33

 

 

 

26,870

 

 

 

11,160

 

 

 

 

 

 

2,214

 

 

 

12,422

 

 

 

25,796

 

Residential

 

 

123

 

 

 

39,583

 

 

 

38,557

 

 

 

 

 

 

 

 

 

1,117

 

 

 

39,674

 

Residential — limited documentation

 

 

10

 

 

 

1,116

 

 

 

1,059

 

 

 

 

 

 

 

 

 

 

 

 

1,059

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

26

 

 

 

1,715

 

 

 

1,486

 

 

 

 

 

 

 

 

 

174

 

 

 

1,660

 

Recreational finance

 

 

72

 

 

 

2,212

 

 

 

2,212

 

 

 

 

 

 

 

 

 

 

 

 

2,212

 

Automobile

 

 

276

 

 

 

4,969

 

 

 

4,955

 

 

 

 

 

 

 

 

 

14

 

 

 

4,969

 

Other

 

 

222

 

 

 

1,434

 

 

 

1,434

 

 

 

 

 

 

 

 

 

 

 

 

1,434

 

Total

 

 

855

 

 

$

131,632

 

 

$

85,516

 

 

$

 

 

$

2,214

 

 

$

42,231

 

 

$

129,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

 

 

4. Loans and leases and the allowance for credit losses, continued

Troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent. Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted. Loans that were modified as troubled debt restructurings during the twelve months ended March 31, 2022 and 2021 and for which there was a subsequent payment default during the three-month periods ended March 31, 2022 and 2021, respectively, were not material.

The amount of foreclosed residential real estate property held by the Company was $24 million at each of March 31, 2022 and December 31, 2021. There were $186 million and $151 million at March 31, 2022 and December 31, 2021, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at March 31, 2022, approximately 50% were government guaranteed.