XML 64 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension plans and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2021
Compensation And Retirement Disclosure [Abstract]  
Net Periodic Pension Expense for Defined Benefit Plans

Net periodic pension expense for defined benefit plans consisted of the following:

 

 

 

Year Ended December 31

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

20,513

 

 

$

19,944

 

 

$

17,294

 

Interest cost on benefit obligation

 

 

61,873

 

 

 

71,421

 

 

 

81,579

 

Expected return on plan assets

 

 

(143,448

)

 

 

(125,512

)

 

 

(122,139

)

Amortization of prior service cost

 

 

553

 

 

 

557

 

 

 

557

 

Recognized net actuarial loss

 

 

89,017

 

 

 

58,096

 

 

 

21,992

 

Net periodic pension cost (benefit)

 

$

28,508

 

 

$

24,506

 

 

$

(717

)

Net other postretirement benefits expense for defined benefit plans consisted of the following:

 

 

 

Year Ended December 31

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1,014

 

 

$

970

 

 

$

859

 

Interest cost on benefit obligation

 

 

1,311

 

 

 

1,741

 

 

 

2,344

 

Amortization of prior service credit

 

 

(4,738

)

 

 

(4,738

)

 

 

(4,730

)

Recognized net actuarial gain

 

 

(1,295

)

 

 

(1,236

)

 

 

(1,247

)

Net other postretirement benefits

 

$

(3,708

)

 

$

(3,263

)

 

$

(2,774

)

Data Relating to Funding Position of Defined Benefit Plans

Data relating to the funding position of the defined benefit plans were as follows:

 

 

 

Pension Benefits

 

 

Other

Postretirement Benefits

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

2,521,292

 

 

$

2,247,329

 

 

$

55,281

 

 

$

56,492

 

Service cost

 

 

20,513

 

 

 

19,944

 

 

 

1,014

 

 

 

970

 

Interest cost

 

 

61,873

 

 

 

71,421

 

 

 

1,311

 

 

 

1,741

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

2,553

 

 

 

2,386

 

Actuarial (gain) loss

 

 

(69,230

)

 

 

288,944

 

 

 

(2,232

)

 

 

2,371

 

Medicare Part D reimbursement

 

 

 

 

 

 

 

 

540

 

 

 

574

 

Benefits paid

 

 

(114,235

)

 

 

(106,346

)

 

 

(6,621

)

 

 

(9,253

)

Benefit obligation at end of year

 

 

2,420,213

 

 

 

2,521,292

 

 

 

51,846

 

 

 

55,281

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

2,420,582

 

 

 

2,037,940

 

 

 

 

 

 

 

Actual return on plan assets

 

 

278,260

 

 

 

178,610

 

 

 

 

 

 

 

Employer contributions

 

 

11,231

 

 

 

310,378

 

 

 

3,528

 

 

 

6,293

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

2,553

 

 

 

2,386

 

Medicare Part D reimbursement

 

 

 

 

 

 

 

 

540

 

 

 

574

 

Benefits paid

 

 

(114,235

)

 

 

(106,346

)

 

 

(6,621

)

 

 

(9,253

)

Fair value of plan assets at end of year

 

 

2,595,838

 

 

 

2,420,582

 

 

 

 

 

 

 

Funded status

 

$

175,625

 

 

$

(100,710

)

 

$

(51,846

)

 

$

(55,281

)

Prepaid asset recognized in the

   consolidated balance sheet

 

 

332,197

 

 

 

64,670

 

 

 

 

 

 

 

Accrued liability recognized in the

   consolidated balance sheet

 

(156,572

)

 

 

(165,380

)

 

 

(51,846

)

 

 

(55,281

)

Net accrued asset (liability)

   recognized in the consolidated

   balance sheet

 

$

175,625

 

 

$

(100,710

)

 

$

(51,846

)

 

$

(55,281

)

Amounts recognized in accumulated other comprehensive income (“AOCI”) were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

391,721

 

 

$

684,780

 

 

$

(14,638

)

 

$

(13,701

)

Net prior service cost (credit)

 

 

724

 

 

 

1,277

 

 

 

(17,531

)

 

 

(22,269

)

Pre-tax adjustment to AOCI

 

 

392,445

 

 

 

686,057

 

 

 

(32,169

)

 

 

(35,970

)

Taxes

 

 

(101,447

)

 

 

(178,375

)

 

 

8,316

 

 

 

9,352

 

Net adjustment to AOCI

 

$

290,998

 

 

$

507,682

 

 

$

(23,853

)

 

$

(26,618

)

 

Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income The table below reflects the changes in plan assets and benefit obligations recognized in other comprehensive income related to the Company’s postretirement benefit plans.

 

 

 

Pension Plans

 

 

Other

Postretirement

Benefit Plans

 

 

Total

 

 

 

(In thousands)

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

(204,042

)

 

$

(2,232

)

 

$

(206,274

)

Amortization of prior service (cost) credit

 

 

(553

)

 

 

4,738

 

 

 

4,185

 

Amortization of actuarial (loss) gain

 

 

(89,017

)

 

 

1,295

 

 

 

(87,722

)

Total recognized in other comprehensive income,

   pre-tax

 

$

(293,612

)

 

$

3,801

 

 

$

(289,811

)

2020

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

235,847

 

 

$

2,371

 

 

$

238,218

 

Amortization of prior service (cost) credit

 

 

(557

)

 

 

4,738

 

 

 

4,181

 

Amortization of actuarial (loss) gain

 

 

(58,096

)

 

 

1,236

 

 

 

(56,860

)

Total recognized in other comprehensive income,

   pre-tax

 

$

177,194

 

 

$

8,345

 

 

$

185,539

 

Assumed Weighted-Average Rates Used to Determine Benefit Obligations

The assumed weighted-average rates used to determine benefit obligations at December 31 were:

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.75

%

 

 

2.50

%

 

 

2.75

%

 

 

2.50

%

Rate of increase in future compensation levels

 

 

3.35

%

 

 

3.37

%

 

 

 

 

 

 

Assumed Weighted-Average Rates Used to Determine Net Benefit Expense

The assumed weighted-average rates used to determine net benefit expense for the years ended December 31 were:

 

 

 

Pension Benefits

 

 

Other

Postretirement Benefits

 

 

 

2021

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.50

%

 

 

3.25

%

 

 

4.25

%

 

 

2.50

%

 

 

3.25

%

 

 

4.25

%

Long-term rate of return on plan assets

 

 

6.25

%

 

 

6.50

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

Rate of increase in future compensation

   levels

 

 

3.37

%

 

 

4.29

%

 

 

4.31

%

 

 

 

 

 

 

 

 

 

Fair Values of Company's Pension Plan Assets by Asset Category

The fair values of the Company’s pension plan assets at December 31, 2021 and 2020, by asset category, were as follows:

 

 

 

Fair Value Measurement of Plan Assets At December 31, 2021

 

 

 

Total

 

 

Quoted Prices

in Active

Markets

for Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(In thousands)

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money-market investments

 

$

82,751

 

 

$

43,616

 

 

$

39,135

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M&T

 

 

134,447

 

 

 

134,447

 

 

 

 

 

 

 

Domestic(a)

 

 

369,283

 

 

 

369,283

 

 

 

 

 

 

 

International(b)

 

 

14,835

 

 

 

14,835

 

 

 

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(a)

 

 

280,347

 

 

 

280,347

 

 

 

 

 

 

 

International(b)

 

 

461,304

 

 

 

461,304

 

 

 

 

 

 

 

 

 

 

1,260,216

 

 

 

1,260,216

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(c)

 

 

178,528

 

 

 

 

 

 

178,528

 

 

 

 

Government

 

 

206,540

 

 

 

 

 

 

206,540

 

 

 

 

International

 

 

12,933

 

 

 

 

 

 

12,933

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(d)

 

 

315,424

 

 

 

315,424

 

 

 

 

 

 

 

 

 

 

713,425

 

 

 

315,424

 

 

 

398,001

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified mutual fund

 

 

108,239

 

 

 

108,239

 

 

 

 

 

 

 

Real estate partnerships

 

 

16,620

 

 

 

5,264

 

 

 

 

 

 

11,356

 

Private equity / debt

 

 

151,550

 

 

 

 

 

 

 

 

 

151,550

 

Hedge funds

 

 

250,691

 

 

 

74,599

 

 

 

 

 

 

176,092

 

Guaranteed deposit fund

 

 

10,041

 

 

 

 

 

 

 

 

 

10,041

 

 

 

 

537,141

 

 

 

188,102

 

 

 

 

 

 

349,039

 

Total(e)

 

$

2,593,533

 

 

$

1,807,358

 

 

$

437,136

 

 

$

349,039

 

 

 

 

 

Fair Value Measurement of Plan Assets At December 31, 2020

 

 

 

Total

 

 

Quoted Prices

in Active

Markets

for Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(In thousands)

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money-market investments

 

$

65,263

 

 

$

48,322

 

 

$

16,941

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M&T

 

 

111,441

 

 

 

111,441

 

 

 

 

 

 

 

Domestic(a)

 

 

308,220

 

 

 

308,220

 

 

 

 

 

 

 

International(b)

 

 

13,648

 

 

 

13,648

 

 

 

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(a)

 

 

302,094

 

 

 

302,094

 

 

 

 

 

 

 

International(b)

 

 

422,601

 

 

 

422,601

 

 

 

 

 

 

 

 

 

 

1,158,004

 

 

 

1,158,004

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(c)

 

 

172,762

 

 

 

 

 

 

172,762

 

 

 

 

Government

 

 

234,232

 

 

 

 

 

 

234,232

 

 

 

 

International

 

 

6,413

 

 

 

 

 

 

6,413

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(d)

 

 

302,635

 

 

 

302,635

 

 

 

 

 

 

 

 

 

 

716,042

 

 

 

302,635

 

 

 

413,407

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified mutual fund

 

 

83,507

 

 

 

83,507

 

 

 

 

 

 

 

Real estate partnerships

 

 

26,847

 

 

 

3,616

 

 

 

 

 

 

23,231

 

Private equity / debt

 

 

97,124

 

 

 

 

 

 

 

 

 

97,124

 

Hedge funds

 

 

261,417

 

 

 

108,516

 

 

 

 

 

 

152,901

 

Guaranteed deposit fund

 

 

10,498

 

 

 

 

 

 

 

 

 

10,498

 

 

 

 

479,393

 

 

 

195,639

 

 

 

 

 

 

283,754

 

Total(e)

 

$

2,418,702

 

 

$

1,704,600

 

 

$

430,348

 

 

$

283,754

 

 

(a)

This category is mainly comprised of equities of companies primarily within the small-cap, mid-cap and large-cap sectors of the U.S. economy and range across diverse industries.

(b)

This category is comprised of equities in companies primarily within the mid-cap and large-cap sectors of international markets mainly in developed and emerging markets in Europe and the Pacific Rim.

(c)

This category represents investment grade bonds of U.S. issuers from diverse industries.

(d)

Approximately 72% of the mutual funds were invested in investment grade bonds and 28% in high-yielding bonds at December 31, 2021. Approximately 78% of the mutual funds were invested in investment grade bonds and 22% in high-yielding bonds at December 31, 2020.  The holdings within the funds were spread across diverse industries.

(e)

Excludes dividends and interest receivable totaling $2 million at each of December 31, 2021 and 2020.

Changes in Level 3 Pension Plan Assets Measured at Fair Value on Recurring Basis

The changes in Level 3 pension plan assets measured at estimated fair value on a recurring basis during the year ended December 31, 2021 were as follows:

 

 

 

Balance –

January 1,

2021

 

 

Purchases

(Sales)

 

 

Total

Realized/

Unrealized

Gains

(Losses)

 

 

Balance –

December 31,

2021

 

 

 

(In thousands)

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate partnerships

 

$

23,231

 

 

$

(31,299

)

 

$

19,424

 

 

$

11,356

 

Private equity/debt

 

 

97,124

 

 

 

27,170

 

 

 

27,256

 

 

 

151,550

 

Hedge funds

 

 

152,901

 

 

 

(2,322

)

 

 

25,513

 

 

 

176,092

 

Guaranteed deposit fund

 

 

10,498

 

 

 

 

 

 

(457

)

 

 

10,041

 

Total

 

$

283,754

 

 

$

(6,451

)

 

$

71,736

 

 

$

349,039

 

Defined Benefit Plan Estimated Future Benefit Payments

Estimated benefits expected to be paid in future years related to the Company’s defined benefit pension and other postretirement benefits plans are as follows:

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

(In thousands)

 

Year ending December 31:

 

 

 

 

 

 

 

 

2022

 

$

110,113

 

 

$

3,219

 

2023

 

 

114,022

 

 

 

3,112

 

2024

 

 

118,641

 

 

 

2,983

 

2025

 

 

121,602

 

 

 

2,829

 

2026

 

 

125,469

 

 

 

2,656

 

2027 through 2031

 

 

649,845

 

 

 

11,534