XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent company financial statements
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent company financial statements

26.    Parent company financial statements

Condensed Balance Sheet

 

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash in subsidiary bank

 

$

92,836

 

 

$

100,593

 

Due from consolidated bank subsidiaries

 

 

 

 

 

 

 

 

Money-market savings

 

 

1,335,857

 

 

 

699,476

 

Current income tax receivable

 

 

754

 

 

 

 

Total due from consolidated bank subsidiaries

 

 

1,336,611

 

 

 

699,476

 

Investments in consolidated subsidiaries

 

 

 

 

 

 

 

 

Banks

 

 

17,533,772

 

 

 

16,554,287

 

Other

 

 

220,496

 

 

 

125,988

 

Investments in trust preferred entities (note 20)

 

 

22,672

 

 

 

22,846

 

Other assets

 

 

98,010

 

 

 

92,170

 

Total assets

 

$

19,304,397

 

 

$

17,595,360

 

Liabilities

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

$

103,242

 

 

$

96,664

 

Long-term borrowings

 

 

1,297,750

 

 

 

1,311,413

 

Total liabilities

 

 

1,400,992

 

 

 

1,408,077

 

Shareholders’ equity

 

 

17,903,405

 

 

 

16,187,283

 

Total liabilities and shareholders’ equity

 

$

19,304,397

 

 

$

17,595,360

 

 

 

Condensed Statement of Income

 

 

 

Year Ended December 31

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands, except per share)

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from consolidated subsidiaries

 

$

1,025,000

 

 

$

708,500

 

 

$

2,025,000

 

Income from Bayview Lending Group LLC

 

 

30,000

 

 

 

52,940

 

 

 

36,740

 

Other income

 

 

2,530

 

 

 

5,110

 

 

 

7,216

 

Total income

 

 

1,057,530

 

 

 

766,550

 

 

 

2,068,956

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term borrowings

 

 

24,073

 

 

 

31,924

 

 

 

51,938

 

Other expense

 

 

35,406

 

 

 

33,704

 

 

 

25,236

 

Total expense

 

 

59,479

 

 

 

65,628

 

 

 

77,174

 

Income before income taxes and equity in undistributed

   income of subsidiaries

 

 

998,051

 

 

 

700,922

 

 

 

1,991,782

 

Income tax credits

 

 

6,052

 

 

 

1,984

 

 

 

8,313

 

Income before equity in undistributed income of

   subsidiaries

 

 

1,004,103

 

 

 

702,906

 

 

 

2,000,095

 

Equity in undistributed income of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Net income of subsidiaries

 

 

1,879,643

 

 

 

1,358,746

 

 

 

1,954,054

 

Less: dividends received

 

 

(1,025,000

)

 

 

(708,500

)

 

 

(2,025,000

)

Equity in undistributed income of subsidiaries

 

 

854,643

 

 

 

650,246

 

 

 

(70,946

)

Net income

 

$

1,858,746

 

 

$

1,353,152

 

 

$

1,929,149

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

13.81

 

 

$

9.94

 

 

$

13.76

 

Diluted

 

 

13.80

 

 

 

9.94

 

 

 

13.75

 

 

 

Condensed Statement of Cash Flows

 

 

 

Year Ended December 31

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,858,746

 

 

$

1,353,152

 

 

$

1,929,149

 

Adjustments to reconcile net income to net cash provided

   by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

 

(854,643

)

 

 

(650,246

)

 

 

70,946

 

Provision for deferred income taxes

 

 

10,356

 

 

 

1,079

 

 

 

5,263

 

Net change in accrued income and expense

 

 

(23,047

)

 

 

(24,206

)

 

 

(34,525

)

Net cash provided by operating activities

 

 

991,412

 

 

 

679,779

 

 

 

1,970,833

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales or maturities of

   investment securities

 

 

 

 

 

 

 

 

100

 

Net investment in consolidated subsidiaries

 

 

(199,000

)

 

 

125,654

 

 

 

 

Other, net

 

 

(2,777

)

 

 

50,396

 

 

 

51,235

 

Net cash provided (used) by investing activities

 

 

(201,777

)

 

 

176,050

 

 

 

51,335

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

 

 

 

(373,750

)

 

 

(1,349,785

)

Dividends paid — common

 

 

(580,260

)

 

 

(568,112

)

 

 

(552,138

)

Dividends paid — preferred

 

 

(68,200

)

 

 

(68,256

)

 

 

(67,454

)

Redemption of Series A and Series C

   preferred stock

 

 

 

 

 

 

 

 

(381,500

)

Proceeds from issuance of Series I and Series G

   preferred stock

 

 

495,000

 

 

 

 

 

 

396,000

 

Other, net

 

 

(7,551

)

 

 

(5,992

)

 

 

(4,431

)

Net cash used by financing activities

 

 

(161,011

)

 

 

(1,016,110

)

 

 

(1,959,308

)

Net increase (decrease) in cash and cash equivalents

 

 

628,624

 

 

 

(160,281

)

 

 

62,860

 

Cash and cash equivalents at beginning of year

 

 

800,069

 

 

 

960,350

 

 

 

897,490

 

Cash and cash equivalents at end of year

 

$

1,428,693

 

 

$

800,069

 

 

$

960,350

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the year

 

$

1,165

 

 

$

1,493

 

 

$

1,752

 

Interest paid during the year

 

 

20,457

 

 

 

30,913

 

 

 

49,451

 

Income taxes received during the year

 

 

53,067

 

 

 

11,528

 

 

 

6,251