XML 24 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and leases and the allowance for credit losses
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loans and leases and the allowance for credit losses

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of  June 30, 2021 and December 31, 2020 follows:

 

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

25,003,487

 

 

 

70,202

 

 

 

5,562

 

 

 

330,040

 

 

$

25,409,291

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

26,112,046

 

 

 

106,638

 

 

 

36,780

 

 

 

1,081,546

 

 

 

27,337,010

 

Residential builder and developer

 

 

1,261,163

 

 

 

13,773

 

 

 

203

 

 

 

14,552

 

 

 

1,289,691

 

Other commercial construction

 

 

8,627,896

 

 

 

165,242

 

 

 

5,178

 

 

 

133,758

 

 

 

8,932,074

 

Residential

 

 

13,693,812

 

 

 

185,110

 

 

 

1,026,449

 

 

 

372,144

 

 

 

15,277,515

 

Residential — limited documentation

 

 

1,277,064

 

 

 

13,689

 

 

 

 

 

 

136,683

 

 

 

1,427,436

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,612,791

 

 

 

16,043

 

 

 

 

 

 

76,711

 

 

 

3,705,545

 

Recreational finance

 

 

7,707,774

 

 

 

23,643

 

 

 

 

 

 

23,276

 

 

 

7,754,693

 

Automobile

 

 

4,429,573

 

 

 

30,521

 

 

 

 

 

 

31,090

 

 

 

4,491,184

 

Other

 

 

1,428,524

 

 

 

15,157

 

 

 

3,055

 

 

 

42,257

 

 

 

1,488,993

 

Total

 

$

93,154,130

 

 

 

640,018

 

 

 

1,077,227

 

 

 

2,242,057

 

 

$

97,113,432

 

 

 

December 31, 2020

 

 

 

Commercial, financial, leasing, etc.

 

$

27,196,862

 

 

 

60,822

 

 

 

10,053

 

 

 

306,827

 

 

$

27,574,564

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

26,688,515

 

 

 

168,917

 

 

 

47,014

 

 

 

775,894

 

 

 

27,680,340

 

Residential builder and developer

 

 

1,246,095

 

 

 

1,693

 

 

 

856

 

 

 

1,094

 

 

 

1,249,738

 

Other commercial construction

 

 

8,523,591

 

 

 

66,365

 

 

 

3,816

 

 

 

114,039

 

 

 

8,707,811

 

Residential

 

 

13,764,836

 

 

 

200,406

 

 

 

792,888

 

 

 

365,729

 

 

 

15,123,859

 

Residential — limited documentation

 

 

1,462,277

 

 

 

19,687

 

 

 

 

 

 

147,170

 

 

 

1,629,134

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,881,885

 

 

 

24,329

 

 

 

 

 

 

79,392

 

 

 

3,985,606

 

Recreational finance

 

 

7,002,643

 

 

 

47,161

 

 

 

 

 

 

25,519

 

 

 

7,075,323

 

Automobile

 

 

4,007,349

 

 

 

55,498

 

 

 

 

 

 

39,404

 

 

 

4,102,251

 

Other

 

 

1,346,868

 

 

 

17,561

 

 

 

4,581

 

 

 

38,231

 

 

 

1,407,241

 

Total

 

$

95,120,921

 

 

 

662,439

 

 

 

859,208

 

 

 

1,893,299

 

 

$

98,535,867

 

 

4. Loans and leases and the allowance for credit losses, continued

A summary of outstanding loan balances for which COVID-19 related modifications were granted as of June 30, 2021 is presented below. These loans meet the criteria described in note 1 of Notes to Financial Statements in the 2020 Annual Report and, accordingly, are not considered past due or otherwise in default of loan terms as of the date presented. Substantially all of the modifications noted below expire during 2021.

 

 

 

COVID-19 Related Modifications

 

June 30, 2021

 

Payment Deferrals(1)

 

 

Other Forbearances(2)

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

18,424

 

 

$

76,438

 

 

$

94,862

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

169,146

 

 

 

206,945

 

 

 

376,091

 

Other commercial construction

 

 

34,356

 

 

 

21,435

 

 

 

55,791

 

Residential

 

 

2,358,591

 

(3)

 

 

 

 

2,358,591

 

Residential — limited

   documentation

 

 

226,153

 

 

 

 

 

 

226,153

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

11,372

 

 

 

 

 

 

11,372

 

Recreational finance

 

 

5,338

 

 

 

 

 

 

5,338

 

Automobile

 

 

11,611

 

 

 

 

 

 

11,611

 

Other

 

 

504

 

 

 

 

 

 

504

 

Total

 

$

2,835,495

 

 

$

304,818

 

 

$

3,140,313

 

(1)

Represents accruing loans at June 30, 2021 for which a COVID-19 related payment deferral (including maturity extensions) has been granted.

(2)

Consists predominantly of accruing loans for which a COVID-19 related covenant waiver has been granted.

(3)

Includes $2.0 billion of government-guaranteed loans.

 

One-to-four family residential mortgage loans held for sale were $679 million and $777 million at June 30, 2021 and December 31, 2020, respectively.  Commercial real estate loans held for sale were $206 million at June 30, 2021 and $278 million at December 31, 2020.

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans.  Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

4. Loans and leases and the allowance for credit losses, continued

Loan officers in different geographic locations with the support of the Company’s credit department personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that, at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed.  On a quarterly basis, the Company’s centralized credit department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

The following table summarizes the loan grades applied at June 30, 2021 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

4,216,125

 

 

 

3,644,107

 

 

 

1,839,760

 

 

 

1,237,622

 

 

 

677,218

 

 

 

1,853,234

 

 

 

10,188,593

 

 

 

15,191

 

 

$

23,671,850

 

          Criticized accrual

 

 

261,644

 

 

 

229,670

 

 

 

116,985

 

 

 

104,301

 

 

 

54,823

 

 

 

102,328

 

 

 

522,570

 

 

 

15,080

 

 

 

1,407,401

 

          Criticized nonaccrual

 

 

5,852

 

 

 

22,829

 

 

 

40,502

 

 

 

56,392

 

 

 

20,793

 

 

 

46,805

 

 

 

130,982

 

 

 

5,885

 

 

 

330,040

 

Total commercial,

   financial, leasing, etc.

 

$

4,483,621

 

 

 

3,896,606

 

 

 

1,997,247

 

 

 

1,398,315

 

 

 

752,834

 

 

 

2,002,367

 

 

 

10,842,145

 

 

 

36,156

 

 

$

25,409,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

1,425,509

 

 

 

2,938,763

 

 

 

4,269,700

 

 

 

2,874,138

 

 

 

2,339,451

 

 

 

6,684,419

 

 

 

838,766

 

 

 

 

 

$

21,370,746

 

          Criticized accrual

 

 

13,820

 

 

 

541,484

 

 

 

751,325

 

 

 

977,841

 

 

 

411,494

 

 

 

2,118,127

 

 

 

70,627

 

 

 

 

 

 

4,884,718

 

          Criticized nonaccrual

 

 

7,685

 

 

 

142,780

 

 

 

141,018

 

 

 

54,288

 

 

 

147,212

 

 

 

579,425

 

 

 

9,138

 

 

 

 

 

 

1,081,546

 

Total commercial real

   estate

 

$

1,447,014

 

 

 

3,623,027

 

 

 

5,162,043

 

 

 

3,906,267

 

 

 

2,898,157

 

 

 

9,381,971

 

 

 

918,531

 

 

 

 

 

$

27,337,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

404,742

 

 

 

288,442

 

 

 

153,198

 

 

 

56,920

 

 

 

7,044

 

 

 

17,880

 

 

 

227,386

 

 

 

 

 

$

1,155,612

 

          Criticized accrual

 

 

1,159

 

 

 

2,669

 

 

 

107,817

 

 

 

3,954

 

 

 

630

 

 

 

1,810

 

 

 

1,488

 

 

 

 

 

 

119,527

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

518

 

 

 

10,683

 

 

 

 

 

 

575

 

 

 

2,776

 

 

 

 

 

 

14,552

 

Total residential builder

   and developer

 

$

405,901

 

 

 

291,111

 

 

 

261,533

 

 

 

71,557

 

 

 

7,674

 

 

 

20,265

 

 

 

231,650

 

 

 

 

 

$

1,289,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

369,948

 

 

 

1,618,519

 

 

 

2,725,119

 

 

 

1,455,655

 

 

 

359,053

 

 

 

438,989

 

 

 

60,473

 

 

 

 

 

$

7,027,756

 

          Criticized accrual

 

 

1,408

 

 

 

32,042

 

 

 

555,208

 

 

 

635,998

 

 

 

414,394

 

 

 

131,510

 

 

 

 

 

 

 

 

 

1,770,560

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

77,173

 

 

 

13,348

 

 

 

16,322

 

 

 

23,255

 

 

 

3,660

 

 

 

 

 

 

133,758

 

Total other commercial

   construction

 

$

371,356

 

 

 

1,650,561

 

 

 

3,357,500

 

 

 

2,105,001

 

 

 

789,769

 

 

 

593,754

 

 

 

64,133

 

 

 

 

 

$

8,932,074

 

 

Increases to criticized loans as compared with December 31, 2020 were predominantly attributable to effects of the COVID-19 pandemic and the related re-grading of loans.

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios.  A summary of loans in accrual and nonaccrual status at June 30, 2021 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

1,430,194

 

 

 

1,806,964

 

 

 

1,256,245

 

 

 

553,846

 

 

 

1,429,854

 

 

 

7,163,761

 

 

 

52,948

 

 

 

 

 

$

13,693,812

 

          30-89 days past due

 

 

8,415

 

 

 

7,020

 

 

 

3,224

 

 

 

4,072

 

 

 

22,795

 

 

 

139,584

 

 

 

 

 

 

 

 

 

185,110

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

104,571

 

 

 

29,588

 

 

 

40,820

 

 

 

242,802

 

 

 

608,668

 

 

 

 

 

 

 

 

 

1,026,449

 

          Nonaccrual

 

 

751

 

 

 

22,305

 

 

 

10,345

 

 

 

5,407

 

 

 

4,019

 

 

 

329,033

 

 

 

284

 

 

 

 

 

 

372,144

 

Total residential

 

$

1,439,360

 

 

 

1,940,860

 

 

 

1,299,402

 

 

 

604,145

 

 

 

1,699,470

 

 

 

8,241,046

 

 

 

53,232

 

 

 

 

 

$

15,277,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,277,064

 

 

 

 

 

 

 

 

$

1,277,064

 

          30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,689

 

 

 

 

 

 

 

 

 

13,689

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,683

 

 

 

 

 

 

 

 

 

136,683

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,427,436

 

 

 

 

 

 

 

 

$

1,427,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

270

 

 

 

918

 

 

 

3,367

 

 

 

2,118

 

 

 

2,204

 

 

 

46,330

 

 

 

2,405,415

 

 

 

1,152,169

 

 

$

3,612,791

 

          30-89 days past due

 

 

 

 

 

 

 

 

74

 

 

 

 

 

 

 

 

 

804

 

 

 

 

 

 

15,165

 

 

 

16,043

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,198

 

 

 

865

 

 

 

69,648

 

 

 

76,711

 

Total home equity lines and loans

 

$

270

 

 

 

918

 

 

 

3,441

 

 

 

2,118

 

 

 

2,204

 

 

 

53,332

 

 

 

2,406,280

 

 

 

1,236,982

 

 

$

3,705,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4. Loans and leases and the allowance for credit losses, continued

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

1,703,496

 

 

 

2,438,212

 

 

 

1,498,033

 

 

 

763,757

 

 

 

536,566

 

 

 

767,710

 

 

 

 

 

 

 

 

$

7,707,774

 

          30-89 days past due

 

 

1,340

 

 

 

4,877

 

 

 

6,218

 

 

 

3,735

 

 

 

3,107

 

 

 

4,366

 

 

 

 

 

 

 

 

 

23,643

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

289

 

 

 

2,234

 

 

 

3,686

 

 

 

4,202

 

 

 

3,319

 

 

 

9,546

 

 

 

 

 

 

 

 

 

23,276

 

Total recreational finance

 

$

1,705,125

 

 

 

2,445,323

 

 

 

1,507,937

 

 

 

771,694

 

 

 

542,992

 

 

 

781,622

 

 

 

 

 

 

 

 

$

7,754,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

1,271,916

 

 

 

1,359,941

 

 

 

873,543

 

 

 

472,973

 

 

 

314,078

 

 

 

137,122

 

 

 

 

 

 

 

 

$

4,429,573

 

          30-89 days past due

 

 

2,062

 

 

 

4,653

 

 

 

7,255

 

 

 

6,592

 

 

 

5,869

 

 

 

4,090

 

 

 

 

 

 

 

 

 

30,521

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

630

 

 

 

1,826

 

 

 

6,119

 

 

 

8,150

 

 

 

7,928

 

 

 

6,437

 

 

 

 

 

 

 

 

 

31,090

 

Total automobile

 

$

1,274,608

 

 

 

1,366,420

 

 

 

886,917

 

 

 

487,715

 

 

 

327,875

 

 

 

147,649

 

 

 

 

 

 

 

 

$

4,491,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

118,343

 

 

 

127,772

 

 

 

103,718

 

 

 

37,304

 

 

 

23,510

 

 

 

27,345

 

 

 

988,950

 

 

 

1,582

 

 

$

1,428,524

 

          30-89 days past due

 

 

1,814

 

 

 

462

 

 

 

668

 

 

 

328

 

 

 

99

 

 

 

458

 

 

 

10,929

 

 

 

399

 

 

 

15,157

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

335

 

 

 

2,720

 

 

 

 

 

 

3,055

 

          Nonaccrual

 

 

1,446

 

 

 

188

 

 

 

296

 

 

 

190

 

 

 

119

 

 

 

213

 

 

 

39,724

 

 

 

81

 

 

 

42,257

 

Total other

 

$

121,603

 

 

 

128,422

 

 

 

104,682

 

 

 

37,822

 

 

 

23,728

 

 

 

28,351

 

 

 

1,042,323

 

 

 

2,062

 

 

$

1,488,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   June 30, 2021

 

$

11,248,858

 

 

 

15,343,248

 

 

 

14,580,702

 

 

 

9,384,634

 

 

 

7,044,703

 

 

 

22,677,793

 

 

 

15,558,294

 

 

 

1,275,200

 

 

$

97,113,432

 

 

 

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2020 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

7,732,728

 

 

 

2,277,233

 

 

 

1,505,486

 

 

 

930,834

 

 

 

719,796

 

 

 

1,387,695

 

 

 

11,352,416

 

 

 

21,286

 

 

$

25,927,474

 

          Criticized accrual

 

 

388,326

 

 

 

84,358

 

 

 

113,940

 

 

 

41,587

 

 

 

39,930

 

 

 

73,401

 

 

 

584,751

 

 

 

13,970

 

 

 

1,340,263

 

          Criticized nonaccrual

 

 

7,720

 

 

 

27,309

 

 

 

56,227

 

 

 

16,808

 

 

 

19,681

 

 

 

45,471

 

 

 

125,893

 

 

 

7,718

 

 

 

306,827

 

Total commercial,

   financial, leasing, etc.

 

$

8,128,774

 

 

 

2,388,900

 

 

 

1,675,653

 

 

 

989,229

 

 

 

779,407

 

 

 

1,506,567

 

 

 

12,063,060

 

 

 

42,974

 

 

$

27,574,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

3,353,450

 

 

 

4,681,834

 

 

 

3,299,095

 

 

 

2,628,061

 

 

 

2,746,165

 

 

 

5,698,834

 

 

 

875,348

 

 

 

 

 

$

23,282,787

 

          Criticized accrual

 

 

526,037

 

 

 

400,154

 

 

 

579,507

 

 

 

290,885

 

 

 

568,144

 

 

 

1,212,672

 

 

 

44,260

 

 

 

 

 

 

3,621,659

 

          Criticized nonaccrual

 

 

26,876

 

 

 

121,899

 

 

 

47,144

 

 

 

99,293

 

 

 

197,319

 

 

 

248,949

 

 

 

34,414

 

 

 

 

 

 

775,894

 

Total commercial real

   estate

 

$

3,906,363

 

 

 

5,203,887

 

 

 

3,925,746

 

 

 

3,018,239

 

 

 

3,511,628

 

 

 

7,160,455

 

 

 

954,022

 

 

 

 

 

$

27,680,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

506,295

 

 

 

223,880

 

 

 

109,453

 

 

 

15,048

 

 

 

10,976

 

 

 

11,320

 

 

 

236,943

 

 

 

 

 

$

1,113,915

 

          Criticized accrual

 

 

3,690

 

 

 

106,847

 

 

 

14,836

 

 

 

3,421

 

 

 

 

 

 

1,885

 

 

 

4,050

 

 

 

 

 

 

134,729

 

          Criticized nonaccrual

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

576

 

 

 

 

 

 

 

 

 

1,094

 

Total residential builder

   and developer

 

$

509,985

 

 

 

331,245

 

 

 

124,289

 

 

 

18,469

 

 

 

10,976

 

 

 

13,781

 

 

 

240,993

 

 

 

 

 

$

1,249,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

1,050,258

 

 

 

2,998,921

 

 

 

2,048,063

 

 

 

945,339

 

 

 

233,127

 

 

 

294,030

 

 

 

74,611

 

 

 

 

 

$

7,644,349

 

          Criticized accrual

 

 

37,192

 

 

 

148,492

 

 

 

381,091

 

 

 

225,949

 

 

 

144,665

 

 

 

12,034

 

 

 

 

 

 

 

 

 

949,423

 

          Criticized nonaccrual

 

 

335

 

 

 

65,592

 

 

 

13,522

 

 

 

4,213

 

 

 

12,097

 

 

 

12,873

 

 

 

5,407

 

 

 

 

 

 

114,039

 

Total other commercial

   construction

 

$

1,087,785

 

 

 

3,213,005

 

 

 

2,442,676

 

 

 

1,175,501

 

 

 

389,889

 

 

 

318,937

 

 

 

80,018

 

 

 

 

 

$

8,707,811

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2020 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

2,722,862

 

 

 

1,416,259

 

 

 

618,736

 

 

 

1,318,094

 

 

 

718,235

 

 

 

6,898,756

 

 

 

71,894

 

 

 

 

 

$

13,764,836

 

          30-89 days past due

 

 

13,496

 

 

 

7,781

 

 

 

7,258

 

 

 

13,477

 

 

 

7,947

 

 

 

150,447

 

 

 

 

 

 

 

 

 

200,406

 

          Accruing loans past due 90

            days or more

 

 

579

 

 

 

15,234

 

 

 

38,145

 

 

 

212,818

 

 

 

45,804

 

 

 

480,308

 

 

 

 

 

 

 

 

 

792,888

 

          Nonaccrual

 

 

3,133

 

 

 

14,439

 

 

 

5,183

 

 

 

6,408

 

 

 

2,900

 

 

 

333,466

 

 

 

200

 

 

 

 

 

 

365,729

 

Total residential

 

$

2,740,070

 

 

 

1,453,713

 

 

 

669,322

 

 

 

1,550,797

 

 

 

774,886

 

 

 

7,862,977

 

 

 

72,094

 

 

 

 

 

$

15,123,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,462,277

 

 

 

 

 

 

 

 

$

1,462,277

 

          30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,687

 

 

 

 

 

 

 

 

 

19,687

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147,170

 

 

 

 

 

 

 

 

 

147,170

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,629,134

 

 

 

 

 

 

 

 

$

1,629,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

773

 

 

 

3,983

 

 

 

1,591

 

 

 

2,016

 

 

 

162

 

 

 

51,554

 

 

 

2,569,621

 

 

 

1,252,185

 

 

$

3,881,885

 

          30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,148

 

 

 

939

 

 

 

22,242

 

 

 

24,329

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,148

 

 

 

5,752

 

 

 

67,492

 

 

 

79,392

 

Total home equity lines and loans

 

$

773

 

 

 

3,983

 

 

 

1,591

 

 

 

2,016

 

 

 

162

 

 

 

58,850

 

 

 

2,576,312

 

 

 

1,341,919

 

 

$

3,985,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

2,796,359

 

 

 

1,751,766

 

 

 

907,595

 

 

 

630,151

 

 

 

352,414

 

 

 

564,358

 

 

 

 

 

 

 

 

$

7,002,643

 

          30-89 days past due

 

 

9,548

 

 

 

11,255

 

 

 

8,519

 

 

 

6,638

 

 

 

2,938

 

 

 

8,263

 

 

 

 

 

 

 

 

 

47,161

 

          Accruing loans past

               due 90 days or

               more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

1,854

 

 

 

3,883

 

 

 

4,072

 

 

 

4,194

 

 

 

2,733

 

 

 

8,783

 

 

 

 

 

 

 

 

 

25,519

 

Total recreational finance

 

$

2,807,761

 

 

 

1,766,904

 

 

 

920,186

 

 

 

640,983

 

 

 

358,085

 

 

 

581,404

 

 

 

 

 

 

 

 

$

7,075,323

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

1,595,636

 

 

 

1,106,782

 

 

 

629,338

 

 

 

440,604

 

 

 

171,017

 

 

 

63,972

 

 

 

 

 

 

 

 

$

4,007,349

 

          30-89 days past due

 

 

6,461

 

 

 

14,140

 

 

 

12,542

 

 

 

12,899

 

 

 

6,373

 

 

 

3,083

 

 

 

 

 

 

 

 

 

55,498

 

          Accruing loans past

               due 90 days or

               more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

1,615

 

 

 

7,144

 

 

 

10,788

 

 

 

10,061

 

 

 

5,991

 

 

 

3,805

 

 

 

 

 

 

 

 

 

39,404

 

Total automobile

 

$

1,603,712

 

 

 

1,128,066

 

 

 

652,668

 

 

 

463,564

 

 

 

183,381

 

 

 

70,860

 

 

 

 

 

 

 

 

$

4,102,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

160,424

 

 

 

137,617

 

 

 

53,702

 

 

 

32,556

 

 

 

4,526

 

 

 

28,970

 

 

 

927,217

 

 

 

1,856

 

 

$

1,346,868

 

          30-89 days past due

 

 

1,879

 

 

 

1,130

 

 

 

577

 

 

 

2,301

 

 

 

42

 

 

 

557

 

 

 

10,594

 

 

 

481

 

 

 

17,561

 

          Accruing loans past

               due 90 days or

               more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

374

 

 

 

4,207

 

 

 

 

 

 

4,581

 

          Nonaccrual

 

 

1,493

 

 

 

492

 

 

 

339

 

 

 

183

 

 

 

31

 

 

 

501

 

 

 

35,044

 

 

 

148

 

 

 

38,231

 

Total other

 

$

163,796

 

 

 

139,239

 

 

 

54,618

 

 

 

35,040

 

 

 

4,599

 

 

 

30,402

 

 

 

977,062

 

 

 

2,485

 

 

$

1,407,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   December 31, 2020

 

$

20,949,019

 

 

 

15,628,942

 

 

 

10,466,749

 

 

 

7,893,838

 

 

 

6,013,013

 

 

 

19,233,367

 

 

 

16,963,561

 

 

 

1,387,378

 

 

$

98,535,867

 

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type.  Changes in the allowance for credit losses for the three months ended June 30, 2021 were as follows:

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

328,994

 

 

 

716,098

 

 

 

89,789

 

 

 

501,325

 

 

$

1,636,206

 

Provision for credit losses

 

 

15,100

 

 

 

(24,805

)

 

 

(12,069

)

 

 

6,774

 

 

 

(15,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(40,095

)

 

 

(12,523

)

 

 

(2,262

)

 

 

(25,489

)

 

 

(80,369

)

Recoveries

 

 

10,853

 

 

 

1,193

 

 

 

2,411

 

 

 

19,834

 

 

 

34,291

 

Net (charge-offs) recoveries

 

 

(29,242

)

 

 

(11,330

)

 

 

149

 

 

 

(5,655

)

 

 

(46,078

)

Ending balance

 

$

314,852

 

 

 

679,963

 

 

 

77,869

 

 

 

502,444

 

 

$

1,575,128

 

4. Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the three months ended June 30, 2020 were as follows:

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

358,092

 

 

 

433,689

 

 

 

115,792

 

 

 

476,793

 

 

$

1,384,366

 

Provision for credit losses

 

 

69,400

 

 

 

159,090

 

 

 

2,850

 

 

 

93,660

 

 

 

325,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(32,608

)

 

 

(17,472

)

 

 

(1,609

)

 

 

(39,708

)

 

 

(91,397

)

Recoveries

 

 

3,373

 

 

 

1,014

 

 

 

1,888

 

 

 

13,992

 

 

 

20,267

 

Net (charge-offs) recoveries

 

 

(29,235

)

 

 

(16,458

)

 

 

279

 

 

 

(25,716

)

 

 

(71,130

)

Ending balance

 

$

398,257

 

 

 

576,321

 

 

 

118,921

 

 

 

544,737

 

 

$

1,638,236

 

 

Changes in the allowance for credit losses for the six months ended June 30, 2021 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

405,846

 

 

 

670,719

 

 

 

103,590

 

 

 

556,232

 

 

$

1,736,387

 

Provision for credit losses

 

 

(57,318

)

 

 

74,666

 

 

 

(25,504

)

 

 

(31,844

)

 

 

(40,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(67,040

)

 

 

(73,175

)

 

 

(4,661

)

 

 

(58,418

)

 

 

(203,294

)

Recoveries

 

 

33,364

 

 

 

7,753

 

 

 

4,444

 

 

 

36,474

 

 

 

82,035

 

Net charge-offs

 

 

(33,676

)

 

 

(65,422

)

 

 

(217

)

 

 

(21,944

)

 

 

(121,259

)

Ending balance

 

$

314,852

 

 

 

679,963

 

 

 

77,869

 

 

 

502,444

 

 

$

1,575,128

 

Changes in the allowance for credit losses for the six months ended June 30, 2020 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

366,094

 

 

 

322,201

 

 

 

56,033

 

 

 

229,118

 

 

 

77,625

 

 

$

1,051,071

 

Adoption of new accounting standard

 

 

(61,474

)

 

 

23,656

 

 

 

53,896

 

 

 

194,004

 

 

 

(77,625

)

 

 

132,457

 

Provision for credit losses

 

 

135,994

 

 

 

247,756

 

 

 

12,141

 

 

 

179,109

 

 

 

 

 

 

575,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(48,991

)

 

 

(18,744

)

 

 

(6,711

)

 

 

(84,655

)

 

 

 

 

 

(159,101

)

Recoveries

 

 

6,634

 

 

 

1,452

 

 

 

3,562

 

 

 

27,161

 

 

 

 

 

 

38,809

 

Net charge-offs

 

 

(42,357

)

 

 

(17,292

)

 

 

(3,149

)

 

 

(57,494

)

 

 

 

 

 

(120,292

)

Ending balance

 

$

398,257

 

 

 

576,321

 

 

 

118,921

 

 

 

544,737

 

 

 

 

 

$

1,638,236

 

 

4. Loans and leases and the allowance for credit losses, continued

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type.  In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for loans and leases with similar risk characteristics on a collective basis. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date.  As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation.  In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines  in values  as determined by line of  business and/or loan  workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit department.  Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value.  For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures.  In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent.  That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual.  Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings.  When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

4. Loans and leases and the allowance for credit losses, continued

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month and six-month periods ended June 30, 2021 and 2020 follows.

 

 

June 30, 2021

 

 

March 31, 2021

 

 

January 1, 2021

 

 

Three Months Ended June 30,

2021

 

 

Six Months Ended June 30,

2021

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

210,294

 

 

$

119,746

 

 

$

330,040

 

 

$

295,069

 

 

$

306,827

 

 

$

2,930

 

 

$

6,015

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

366,166

 

 

 

715,380

 

 

 

1,081,546

 

 

 

824,079

 

 

 

775,894

 

 

 

604

 

 

 

2,262

 

Residential builder and developer

 

 

1,093

 

 

 

13,459

 

 

 

14,552

 

 

 

1,224

 

 

 

1,094

 

 

 

 

 

 

33

 

Other commercial construction

 

 

20,717

 

 

 

113,041

 

 

 

133,758

 

 

 

126,225

 

 

 

114,039

 

 

 

274

 

 

 

315

 

Residential

 

 

191,965

 

 

 

180,179

 

 

 

372,144

 

 

 

385,508

 

 

 

365,729

 

 

 

6,296

 

 

 

10,794

 

Residential — limited documentation

 

 

85,683

 

 

 

51,000

 

 

 

136,683

 

 

 

143,069

 

 

 

147,170

 

 

 

157

 

 

 

236

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

38,860

 

 

 

37,851

 

 

 

76,711

 

 

 

79,188

 

 

 

79,392

 

 

 

993

 

 

 

1,945

 

Recreational finance

 

 

16,620

 

 

 

6,656

 

 

 

23,276

 

 

 

27,218

 

 

 

25,519

 

 

 

159

 

 

 

314

 

Automobile

 

 

27,609

 

 

 

3,481

 

 

 

31,090

 

 

 

38,219

 

 

 

39,404

 

 

 

48

 

 

 

97

 

Other

 

 

42,096

 

 

 

161

 

 

 

42,257

 

 

 

37,307

 

 

 

38,231

 

 

 

143

 

 

 

323

 

Total

 

$

1,001,103

 

 

$

1,240,954

 

 

$

2,242,057

 

 

$

1,957,106

 

 

$

1,893,299

 

 

$

11,604

 

 

$

22,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

March 31, 2020

 

 

January 1, 2020

 

 

Three Months Ended June 30,

2020

 

 

Six Months Ended June 31,

2020

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

138,556

 

 

$

146,098

 

 

$

284,654

 

 

$

286,647

 

 

$

346,743

 

 

$

1,298

 

 

$

3,036

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

57,675

 

 

 

114,813

 

 

 

172,488

 

 

 

188,469

 

 

 

173,796

 

 

 

4,697

 

 

 

5,789

 

Residential builder and developer

 

 

1,748

 

 

 

 

 

 

1,748

 

 

 

3,204

 

 

 

4,708

 

 

 

11

 

 

 

59

 

Other commercial construction

 

 

42,969

 

 

 

42,457

 

 

 

85,426

 

 

 

34,935

 

 

 

35,881

 

 

 

5,716

 

 

 

6,577

 

Residential

 

 

80,772

 

 

 

226,135

 

 

 

306,907

 

 

 

293,638

 

 

 

322,504

 

 

 

5,029

 

 

 

11,848

 

Residential — limited documentation

 

 

26,460

 

 

 

92,235

 

 

 

118,695

 

 

 

119,317

 

 

 

114,667

 

 

 

256

 

 

 

457

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

38,890

 

 

 

38,204

 

 

 

77,094

 

 

 

63,071

 

 

 

65,039

 

 

 

760

 

 

 

2,219

 

Recreational finance

 

 

16,264

 

 

 

7,888

 

 

 

24,152

 

 

 

13,405

 

 

 

14,308

 

 

 

154

 

 

 

306

 

Automobile

 

 

35,510

 

 

 

7,226

 

 

 

42,736

 

 

 

19,251

 

 

 

21,293

 

 

 

45

 

 

 

92

 

Other

 

 

7,747

 

 

 

35,003

 

 

 

42,750

 

 

 

39,811

 

 

 

35,394

 

 

 

161

 

 

 

315

 

Total

 

$

446,591

 

 

$

710,059

 

 

$

1,156,650

 

 

$

1,061,748

 

 

$

1,134,333

 

 

$

18,127

 

 

$

30,698

 

4. Loans and leases and the allowance for credit losses, continued

In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively.  The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period.  Individual loan credit quality indicators including loan grade and borrower repayment performance inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At both June 30, 2021 and December 31, 2020, the Company utilized a reasonable and supportable forecast period of two years.  Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio.  Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, changes in underwriting practices, product expansions into new markets, imprecision in economic forecasts and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at June 30, 2021 and December 31, 2020.

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts.  If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans.  The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

4. Loans and leases and the allowance for credit losses, continued

The table that follows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three-month and six-month periods ended June 30, 2021 and 2020:  

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Three Months Ended June 30, 2021

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

89

 

 

$

70,749

 

 

$

11,439

 

 

$

 

 

$

222

 

 

$

58,787

 

 

$

70,448

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

35

 

 

 

143,141

 

 

 

7,370

 

 

 

 

 

 

28,356

 

 

 

106,435

 

 

 

142,161

 

Other commercial construction

 

 

3

 

 

 

542

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

532

 

Residential

 

 

117

 

 

 

34,041

 

 

 

29,573

 

 

 

 

 

 

 

 

 

4,290

 

 

 

33,863

 

Residential — limited documentation

 

 

3

 

 

 

405

 

 

 

405

 

 

 

 

 

 

 

 

 

 

 

 

405

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

16

 

 

 

1,970

 

 

 

1,970

 

 

 

 

 

 

 

 

 

 

 

 

1,970

 

Recreational finance

 

 

34

 

 

 

1,119

 

 

 

1,119

 

 

 

 

 

 

 

 

 

 

 

 

1,119

 

Automobile

 

 

94

 

 

 

1,502

 

 

 

1,502

 

 

 

 

 

 

 

 

 

 

 

 

1,502

 

Other

 

 

101

 

 

 

836

 

 

 

836

 

 

 

 

 

 

 

 

 

 

 

 

836

 

Total

 

 

492

 

 

$

254,305

 

 

$

54,746

 

 

$

 

 

$

28,578

 

 

$

169,512

 

 

$

252,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

135

 

 

$

55,136

 

 

$

17,551

 

 

$

 

 

$

31,605

 

 

$

5,514

 

 

$

54,670

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

46

 

 

 

41,872

 

 

 

10,511

 

 

 

333

 

 

 

4,800

 

 

 

16,348

 

 

 

31,992

 

Residential builder and developer

 

 

1

 

 

 

91

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

90

 

Residential

 

 

25

 

 

 

8,872

 

 

 

3,101

 

 

 

 

 

 

 

 

 

6,533

 

 

 

9,634

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

120

 

 

 

7,571

 

 

 

147

 

 

 

 

 

 

 

 

 

7,437

 

 

 

7,584

 

Recreational finance

 

 

271

 

 

 

10,795

 

 

 

10,795

 

 

 

 

 

 

 

 

 

 

 

 

10,795

 

Automobile

 

 

1,461

 

 

 

26,352

 

 

 

26,352

 

 

 

 

 

 

 

 

 

 

 

 

26,352

 

Other

 

 

335

 

 

 

2,183

 

 

 

682

 

 

 

 

 

 

 

 

 

1,501

 

 

 

2,183

 

Total

 

 

2,394

 

 

$

152,872

 

 

$

69,139

 

 

$

333

 

 

$

36,405

 

 

$

37,423

 

 

$

143,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Six Months Ended June 30, 2021

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

182

 

 

$

124,482

 

 

$

36,092

 

 

$

 

 

$

222

 

 

$

87,291

 

 

$

123,605

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

68

 

 

 

170,011

 

 

 

18,530

 

 

 

 

 

 

30,570

 

 

 

118,857

 

 

 

167,957

 

Other commercial construction

 

 

3

 

 

 

542

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

532

 

Residential

 

 

240

 

 

 

73,624

 

 

 

68,130

 

 

 

 

 

 

 

 

 

5,407

 

 

 

73,537

 

Residential — limited documentation

 

 

13

 

 

 

1,521

 

 

 

1,464

 

 

 

 

 

 

 

 

 

 

 

 

1,464

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

42

 

 

 

3,685

 

 

 

3,456

 

 

 

 

 

 

 

 

 

174

 

 

 

3,630

 

Recreational finance

 

 

106

 

 

 

3,331

 

 

 

3,331

 

 

 

 

 

 

 

 

 

 

 

 

3,331

 

Automobile

 

 

370

 

 

 

6,471

 

 

 

6,457

 

 

 

 

 

 

 

 

 

14

 

 

 

6,471

 

Other

 

 

323

 

 

 

2,270

 

 

 

2,270

 

 

 

 

 

 

 

 

 

 

 

 

2,270

 

Total

 

 

1,347

 

 

$

385,937

 

 

$

140,262

 

 

$

 

 

$

30,792

 

 

$

211,743

 

 

$

382,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

167

 

 

$

67,828

 

 

$

22,617

 

 

$

 

 

$

31,605

 

 

$

12,501

 

 

$

66,723

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

56

 

 

 

81,514

 

 

 

11,866

 

 

 

333

 

 

 

4,800

 

 

 

52,316

 

 

 

69,315

 

Residential builder and developer

 

 

1

 

 

 

91

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

90

 

Residential

 

 

52

 

 

 

19,050

 

 

 

6,348

 

 

 

 

 

 

 

 

 

15,510

 

 

 

21,858

 

Residential — limited documentation

 

 

9

 

 

 

2,980

 

 

 

2,667

 

 

 

 

 

 

 

 

 

1,232

 

 

 

3,899

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

126

 

 

 

8,309

 

 

 

559

 

 

 

 

 

 

 

 

 

7,771

 

 

 

8,330

 

Recreational finance

 

 

274

 

 

 

10,885

 

 

 

10,885

 

 

 

 

 

 

 

 

 

 

 

 

10,885

 

Automobile

 

 

1,470

 

 

 

26,534

 

 

 

26,534

 

 

 

 

 

 

 

 

 

 

 

 

26,534

 

Other

 

 

335

 

 

 

2,183

 

 

 

682

 

 

 

 

 

 

 

 

 

1,501

 

 

 

2,183

 

Total

 

 

2,490

 

 

$

219,374

 

 

$

82,158

 

 

$

333

 

 

$

36,405

 

 

$

90,921

 

 

$

209,817

 

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.  The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

 

Troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.  Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent.  Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted. Loans that were modified as troubled debt restructurings during the twelve months ended June 30, 2021 and 2020 and for which there was a subsequent payment default during the six-month periods ended June 30, 2021 and 2020, respectively, were not material.

The amount of foreclosed residential real estate property held by the Company was $23 million and $28 million at June 30, 2021 and December 31, 2020, respectively. There were $188 million and $214 million at June 30, 2021 and December 31, 2020, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at June 30, 2021, approximately 39% were government guaranteed.