0001564590-21-019284.txt : 20210419 0001564590-21-019284.hdr.sgml : 20210419 20210419111123 ACCESSION NUMBER: 0001564590-21-019284 CONFORMED SUBMISSION TYPE: 425 PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20210419 DATE AS OF CHANGE: 20210419 SUBJECT COMPANY: COMPANY DATA: COMPANY CONFORMED NAME: People's United Financial, Inc. CENTRAL INDEX KEY: 0001378946 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 425 SEC ACT: 1934 Act SEC FILE NUMBER: 001-33326 FILM NUMBER: 21833636 BUSINESS ADDRESS: STREET 1: C/O PEOPLE'S BANK STREET 2: 850 MAIN STREET CITY: BRIDGEPORT STATE: CT ZIP: 06604 BUSINESS PHONE: 203-338-4114 MAIL ADDRESS: STREET 1: C/O PEOPLE'S BANK STREET 2: 850 MAIN STREET CITY: BRIDGEPORT STATE: CT ZIP: 06604 FILED BY: COMPANY DATA: COMPANY CONFORMED NAME: M&T BANK CORP CENTRAL INDEX KEY: 0000036270 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 160968385 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 425 BUSINESS ADDRESS: STREET 1: C/O CORPORATE REPORTING STREET 2: ONE M&T PLAZA 5TH FLOOR CITY: BUFFALO STATE: NY ZIP: 14203 BUSINESS PHONE: 7168425390 MAIL ADDRESS: STREET 1: C/O CORPORATE REPORTING STREET 2: ONE M&T PLAZA 5TH FLR CITY: BUFFALO STATE: NY ZIP: 14203 FORMER COMPANY: FORMER CONFORMED NAME: FIRST EMPIRE STATE CORP DATE OF NAME CHANGE: 19920703 425 1 mtb-425.htm 425 mtb-425.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 19, 2021

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

 

 

Item 2.02.Results of Operations and Financial Condition.

On April 19, 2021, M&T Bank Corporation announced its results of operations for the quarter ended March 31, 2021. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information under Item 2.02 in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated April 19, 2021.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2

 


 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  April 19, 2021

 

By:

 

/s/ Michael R. Spychala

 

 

 

 

Michael R. Spychala

 

 

 

 

Senior Vice President and Controller

 

3

 


 

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

April 19, 2021

 

 

 

 

 

MEDIA CONTACT:

 

Maya Dillon

 

 

 

 

(212) 415-0557

 

 

 

M&T BANK CORPORATION ANNOUNCES FIRST QUARTER RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2021.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $3.33 in the first quarter of 2021, compared with $1.93 in the year-earlier quarter and $3.52 in the fourth quarter of 2020. GAAP-basis net income was $447 million in the recent quarter, $269 million in the first quarter of 2020 and $471 million in the final 2020 quarter. GAAP-basis net income in the initial 2021 quarter expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.22% and 11.57%, respectively, compared with .90% and 7.00%, respectively, in the corresponding 2020 period and 1.30% and 12.07%, respectively, in the fourth quarter of 2020.  Included in noninterest expenses in the recent quarter were merger-related expenses associated with M&T’s proposed acquisition of People’s United Financial, Inc. of $10 million ($8 million after tax-effect, or $.06 of diluted earnings per common share).

Commenting on M&T’s results for the recent quarter, Darren J. King, Executive Vice President and Chief Financial Officer, stated, “We are pleased with our results for the first three months of the year.  The residential mortgage banking and trust businesses had strong revenue growth and expense levels were well-contained after considering the usual seasonal increase in salaries and employee benefits expenses.  Our outlook on forecasted credit losses improved considerably.  M&T’s capital position remains solid, with the Common Equity Tier 1 Capital Ratio growing to 10.4% at March 31, 2021 from 10.0% at the end of 2020.”

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q21 vs.

 

($ in millions, except per share data)

 

1Q21

 

 

1Q20

 

 

4Q20

 

 

1Q20

 

 

4Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447

 

 

$

269

 

 

$

471

 

 

 

66

%

 

 

-5

%

Net income available to common shareholders  ̶  diluted

 

$

428

 

 

$

251

 

 

$

452

 

 

 

71

%

 

 

-5

%

Diluted earnings per common share

 

$

3.33

 

 

$

1.93

 

 

$

3.52

 

 

 

73

%

 

 

-5

%

Annualized return on average assets

 

 

1.22

%

 

 

.90

%

 

 

1.30

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

11.57

%

 

 

7.00

%

 

 

12.07

%

 

 

 

 

 

 

 

 

 


2-2-2-2-2

M&T BANK CORPORATION

 

 

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.41 in the first quarter of 2021, compared with $1.95 and $3.54 in the first and fourth quarters of 2020, respectively.  Net operating income aggregated $457 million in the recent quarter, $272 million in the first quarter of 2020 and $473 million in 2020’s final quarter.  Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.29% and 17.05%, respectively, .94% and 10.39%, respectively, in the similar quarter of 2020 and 1.35% and 17.53%, respectively, in the fourth quarter of 2020.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $985 million in the recent quarter, up from $982 million in the first quarter of 2020.  The impact of a $26.1 billion or 24% increase in average earning assets to $134.4 billion in the recent quarter from $108.2 billion in the first quarter of 2020 was substantially offset by a 68 basis point narrowing of the net interest margin to 2.97% in the first quarter of 2021 from 3.65% in the year-earlier quarter.  In the fourth quarter of 2020, taxable-equivalent net interest income was $993 million, the net interest margin was 3.00% and average earning assets were $131.9 billion.  The lower net interest income in the recent quarter as compared with 2020’s fourth quarter reflects the fewer number of days in the first quarter of 2021, while the decline in the net interest margin was attributable to higher balances held in low yielding accounts at the Federal Reserve Bank of New York.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q21 vs.

 

($ in millions)

 

1Q21

 

 

1Q20

 

 

4Q20

 

 

1Q20

 

 

4Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

134,355

 

 

$

108,226

 

 

$

131,916

 

 

 

24

%

 

 

2

%

Net interest income  ̶  taxable-equivalent

 

$

985

 

 

$

982

 

 

$

993

 

 

 

 

 

-1

%

Net interest margin

 

 

2.97

%

 

 

3.65

%

 

 

3.00

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The Company recorded a provision for credit losses recapture of $25 million in the first quarter of 2021, compared with provisions of $250 million in the year-earlier quarter and $75 million in 2020’s fourth quarter.  The provision recapture reflects improvements in macroeconomic forecasts at March 31, 2021 as compared with previous forecasts. Nevertheless, the impact of those

 


3-3-3-3-3

M&T BANK CORPORATION

 

improvements was cautiously evaluated given the somewhat uneven and incomplete recovery evident in the economy through the recent quarter-end. The level of the provisions in the 2020 quarters reflected then projections of expected credit losses that were based on economic forecasts at those times.  Net loan charge-offs were $75 million during the recent quarter, compared with $49 million in the first quarter of 2020 and $97 million in the fourth quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .31% and .22% in the first quarters of 2021 and 2020, respectively, and .39% in the fourth quarter of 2020.

Loans classified as nonaccrual totaled $1.96 billion or 1.97% of total loans outstanding at March 31, 2021, compared with $1.89 billion or 1.92% of total loans at December 31, 2020 and $1.06 billion or 1.13% at March 31, 2020.  The increase in nonaccrual loans from March 31, 2020 to the two most recent quarter-ends reflects the continuing impact of the pandemic on borrowers’ ability to make contractual payments on their loans, most notably loans in the hospitality sector.  Assets taken in foreclosure of defaulted loans were $30 million at March 31, 2021, $84 million a year earlier and $35 million at December 31, 2020.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.64 billion or 1.65% of loans outstanding at March 31, 2021, compared with $1.38 billion or 1.47% at March 31, 2020 and $1.74 billion or 1.76% at December 31, 2020. The allowance at March 31, 2021 and December 31, 2020 represented 1.75% and 1.86%, respectively, of total loans on those dates, excluding outstanding balances of Paycheck Protection Program (“PPP”) loans.

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q21 vs.

 

($ in millions)

 

1Q21

 

 

1Q20

 

 

4Q20

 

 

1Q20

 

 

4Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,957

 

 

$

1,062

 

 

$

1,893

 

 

 

84

%

 

 

3

%

Real estate and other foreclosed assets

 

$

30

 

 

$

84

 

 

$

35

 

 

 

-64

%

 

 

-14

%

Total nonperforming assets

 

$

1,987

 

 

$

1,146

 

 

$

1,928

 

 

 

73

%

 

 

3

%

Accruing loans past due 90 days or more (1)

 

$

1,085

 

 

$

530

 

 

$

859

 

 

 

105

%

 

 

26

%

Nonaccrual loans as % of loans outstanding

 

 

1.97

%

 

 

1.13

%

 

 

1.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,636

 

 

$

1,384

 

 

$

1,736

 

 

 

18

%

 

 

-6

%

Allowance for credit losses as % of loans outstanding

 

 

1.65

%

 

 

1.47

%

 

 

1.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

(25

)

 

$

250

 

 

$

75

 

 

 

 

 

 

 

Net charge-offs

 

$

75

 

 

$

49

 

 

$

97

 

 

 

53

%

 

 

-23

%

Net charge-offs as % of average loans (annualized)

 

 

.31

%

 

 

.22

%

 

 

.39

%

 

 

 

 

 

 

 

 

 

(1)

Predominantly government-guaranteed residential real estate loans.

 

 


4-4-4-4-4

M&T BANK CORPORATION

 

 

 

Noninterest Income and Expense.  Noninterest income was $506 million in the first quarter of 2021, compared with $529 million in the year-earlier quarter and $551 million in the fourth quarter of 2020. The lower level of noninterest income when compared with the first 2020 quarter resulted largely from declines in service charges on deposit accounts, trading account and foreign exchange gains and a $23 million distribution from Bayview Lending Group LLC (“BLG”) in the initial 2020 quarter. Partially offsetting those factors were increased mortgage banking revenues and trust income, as well as lower unrealized losses on investment securities. The decreased income in the recent quarter as compared with the final quarter of 2020 predominantly reflects a fourth quarter 2020 distribution of $30 million from BLG that was made in lieu of a first quarter 2021 distribution and unrealized losses on investment securities.

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q21 vs.

 

($ in millions)

 

1Q21

 

 

1Q20

 

 

4Q20

 

 

1Q20

 

 

4Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

139

 

 

$

128

 

 

$

140

 

 

 

8

%

 

 

-1

%

Service charges on deposit accounts

 

 

93

 

 

 

106

 

 

 

96

 

 

 

-13

%

 

 

-3

%

Trust income

 

 

156

 

 

 

149

 

 

 

151

 

 

 

5

%

 

 

3

%

Brokerage services income

 

 

13

 

 

 

13

 

 

 

12

 

 

 

 

 

7

%

Trading account and foreign exchange gains

 

 

6

 

 

 

21

 

 

 

7

 

 

 

-70

%

 

 

-13

%

Gain (loss) on bank investment securities

 

 

(12

)

 

 

(21

)

 

 

2

 

 

 

 

 

Other revenues from operations

 

 

111

 

 

 

133

 

 

 

143

 

 

 

-17

%

 

 

-22

%

Total

 

$

506

 

 

$

529

 

 

$

551

 

 

 

-4

%

 

 

-8

%

Noninterest expense totaled $919 million in the first quarter of 2021, compared with $906 million in the corresponding quarter of 2020 and $845 million in the fourth quarter of 2020.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $907 million in the recent quarter, $903 million in the first quarter of 2020 and $842 million in 2020’s final quarter. Factors contributing to the modest increase in noninterest operating expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits and professional services. Partially offsetting those factors were a recent quarter reduction of the valuation allowance for capitalized residential mortgage servicing rights of $9 million. When compared with the fourth quarter of 2020, the recent quarter increase in noninterest operating expenses resulted from higher costs for salaries and employee benefits, reflecting seasonally higher stock-based compensation and employee benefits expenses during the recent quarter that totaled $69 million, and increased professional services expenses, partially offset by the recent quarter reduction of the valuation allowance for capitalized residential mortgage servicing rights.

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q21 vs.

 

($ in millions)

 

1Q21

 

 

1Q20

 

 

4Q20

 

 

1Q20

 

 

4Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

541

 

 

$

537

 

 

$

476

 

 

 

1

%

 

 

14

%

Equipment and net occupancy

 

 

82

 

 

 

80

 

 

 

84

 

 

 

4

%

 

 

-2

%

Outside data processing and software

 

 

66

 

 

 

64

 

 

 

68

 

 

 

2

%

 

 

-3

%

FDIC assessments

 

 

14

 

 

 

12

 

 

 

15

 

 

 

16

%

 

 

-7

%

Advertising and marketing

 

 

15

 

 

 

22

 

 

 

18

 

 

 

-35

%

 

 

-18

%

Printing, postage and supplies

 

 

9

 

 

 

11

 

 

 

9

 

 

 

-14

%

 

 

12

%

Amortization of core deposit and other intangible assets

 

 

3

 

 

 

4

 

 

 

3

 

 

 

-30

%

 

 

-12

%

Other costs of operations

 

 

189

 

 

 

176

 

 

 

172

 

 

 

7

%

 

 

10

%

Total

 

$

919

 

 

$

906

 

 

$

845

 

 

 

1

%

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 60.3% in the first quarter of 2021, 58.9% in the year-earlier quarter and 54.6% in the fourth quarter of 2020.

Balance Sheet.  M&T had total assets of $150.5 billion at March 31, 2021, compared with $124.6 billion and $142.6 billion at March 31, 2020 and December 31, 2020, respectively. Loans and leases, net of unearned discount, were $99.3 billion at March 31, 2021, up from $94.1 billion at March 31, 2020 and $98.5 billion at December 31, 2020. The increase in total loans and leases at the recent quarter-end as compared with the first quarter of 2020 was driven largely by growth in commercial loans of $1.6 billion, residential real estate loans of $1.7 billion and consumer loans of $1.1 billion. The commercial loan growth reflects loans originated as part of the PPP which totaled $6.2 billion at March 31, 2021, as compared with $5.4 billion at December 31, 2020. The PPP was initiated during the second quarter of 2020. The rise in residential real estate loans was attributable to purchased government-guaranteed loans and the consumer loan increase reflects higher balances of recreational finance and automobile loans.  Total deposits rose to $128.5 billion at the recent quarter-end, compared with $100.2 billion at March 31, 2020 and $119.8 billion at December 31, 2020. The increased levels of deposits at the two most recent quarter-ends as compared with March 31, 2020 reflect higher levels of liquidity being maintained by many commercial and consumer customers.

Total shareholders' equity was $16.4 billion, or 10.93% of total assets at March 31, 2021, $15.8 billion, or 12.70% at March 31, 2020 and $16.2 billion, or 11.35% at December 31, 2020. Common shareholders' equity was $15.2 billion, or $118.12 per share, at March 31, 2021, compared with $14.6 billion, or $113.54 per share, a year-earlier and $14.9 billion, or $116.39 per share, at December 31, 2020. Tangible equity per common share was $82.35 at March 31, 2021, $77.60 at March 31, 2020 and $80.52 at December 31, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates

 


5-5-5-5-5

M&T BANK CORPORATION

 

that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.4% at March 31, 2021, up from 10.0% three months earlier.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial

(877) 780-2276.  International participants, using any applicable international calling codes, may dial

(973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1019927.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Monday, April 26, 2021 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to the ID #1019927.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

 

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement.

Statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Also as described further below, statements regarding M&T’s expectations or predictions regarding the proposed transaction between M&T and People’s United Financial, Inc. (“People’s United”) are forward-looking statements, including statements regarding the expected timing, completion and effects of the proposed transaction as well as M&T’s and People’s United’s expected financial results, prospects, targets, goals and outlook.

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” or “potential,” by future conditional verbs such as “will,”

 


6-6-6-6-6

M&T BANK CORPORATION

 

“would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks, predictions and uncertainties relating to the impact of the COVID-19 pandemic and the People’s United transaction; the impact of changes in market values on trust-related revenues; legislation or regulations affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, Future Factors related to the proposed transaction between M&T and People’s United, include, among others: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between M&T and People’s United; the outcome of any legal proceedings that may be instituted against M&T or People’s United; the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the risk that any announcements relating to the proposed combination could have adverse effects on the market price of the common stock of either or both parties to the combination; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where M&T

 


7-7-7-7-7

M&T BANK CORPORATION

 

and People’s United do business; certain restrictions during the pendency of the merger that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; M&T’s and People’s United’s success in executing their respective business plans and strategies and managing the risks involved in the foregoing; and other factors that may affect future results of M&T and People’s United; the business, economic and political conditions in the markets in which the parties operate; the risk that the proposed combination and its announcement could have an adverse effect on either or both parties’ ability to retain customers and retain or hire key personnel and maintain relationships with customers; the risk that the proposed combination may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; revenues following the proposed combination may be lower than expected, including for possible reasons such as unexpected costs, charges or expenses resulting from the transactions; the unforeseen risks relating to liabilities of M&T or People’s United that may exist; and uncertainty as to the extent of the duration, scope, and impacts of the COVID-19 pandemic on People’s United, M&T and the proposed combination.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

M&T provides further detail regarding these risks and uncertainties in its 2020 Form 10-K, including in the Risk Factors section of such report, as well as in certain other SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.    

Additional Information and Where to Find It. In connection with the proposed transaction with People’s United, M&T filed with the SEC a registration statement (Registration No. 333-254962) on Form S-4 to register the shares of M&T’s capital stock to be issued in connection with the proposed transaction. The registration statement includes a joint proxy statement of M&T and People’s United which will be sent to the shareholders of M&T and People’s United seeking their approval of the proposed transaction.

This communication does not constitute an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval. INVESTORS AND SHAREHOLDERS OF M&T AND PEOPLE’S UNITED

 


8-8-8-8-8

M&T BANK CORPORATION

 

AND THEIR RESPECTIVE AFFILIATES ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS TO BE INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT M&T, PEOPLE’S UNITED AND THE PROPOSED TRANSACTION. Investors will be able to obtain a free copy of the registration statement, including the joint proxy statement/prospectus, as well as other relevant documents filed with the SEC containing information about M&T and People’s United, without charge, at the SEC’s website (http://www.sec.gov). Copies of the registration statement, including the joint proxy statement/prospectus, and the filings with the SEC that will be incorporated by reference in the joint proxy statement/prospectus can also be obtained, without charge, by directing a request to Investor Relations, M&T Bank Corporation, One M&T Plaza, Buffalo, New York 14203, telephone (716) 635-4000, or  Steven Bodakowski, People’s United Financial, Inc., 850 Main Street, Bridgeport, Connecticut 06604, telephone (203) 338-4202.

Participants in the Solicitation of Proxies in Connection with Proposed Transaction. M&T, People’s United and certain of their respective directors, executive officers and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction under the rules of the SEC. Information regarding M&T’s directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on March 8, 2021, and certain of its Current Reports on Form 8-K.  Information regarding People’s United’s directors and executive officers is available in its Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 1, 2021, as amended by an amendment to the Form 10-K filed with the SEC on March 30, 2021, and certain of its Current Reports on Form 8-K. Other information regarding the participants in the solicitation of proxies in respect of the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.

 

 


9-9-9-9-9

M&T BANK CORPORATION

 

 

Financial Highlights

 

 

 

Three months ended

 

 

 

 

 

 

 

March 31

 

 

 

 

 

Amounts in thousands, except per share

 

2021

 

 

2020

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447,249

 

 

 

268,822

 

 

 

66

%

Net income available to common shareholders

 

 

428,093

 

 

 

250,701

 

 

 

71

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.33

 

 

 

1.93

 

 

 

73

%

Diluted earnings

 

 

3.33

 

 

 

1.93

 

 

 

73

%

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,669

 

 

 

129,755

 

 

 

-1

%

Period end (2)

 

 

128,658

 

 

 

128,282

 

 

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.22

%

 

 

.90

%

 

 

 

 

Average common shareholders' equity

 

 

11.57

%

 

 

7.00

%

 

 

 

 

Taxable-equivalent net interest income

 

$

985,128

 

 

 

981,868

 

 

 

Yield on average earning assets

 

 

3.08

%

 

 

4.18

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.18

%

 

 

.83

%

 

 

 

 

Net interest spread

 

 

2.90

%

 

 

3.35

%

 

 

 

 

Contribution of interest-free funds

 

 

.07

%

 

 

.30

%

 

 

 

 

Net interest margin

 

 

2.97

%

 

 

3.65

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.31

%

 

 

.22

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

457,372

 

 

 

271,705

 

 

 

68

%

Diluted net operating earnings per common share

 

 

3.41

 

 

 

1.95

 

 

 

75

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.29

%

 

 

.94

%

 

 

 

 

Average tangible common equity

 

 

17.05

%

 

 

10.39

%

 

 

 

 

Efficiency ratio

 

 

60.3

%

 

 

58.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31

 

 

 

Loan quality

 

2021

 

 

2020

 

 

Change

 

Nonaccrual loans

 

$

1,957,106

 

 

 

1,061,748

 

 

 

84

%

Real estate and other foreclosed assets

 

 

29,797

 

 

 

83,605

 

 

 

-64

%

Total nonperforming assets

 

$

1,986,903

 

 

 

1,145,353

 

 

 

73

%

Accruing loans past due 90 days or more (4)

 

$

1,084,553

 

 

 

530,317

 

 

 

105

%

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,668

 

 

 

50,561

 

 

 

2

%

Accruing loans past due 90 days or more

 

 

1,044,599

 

 

 

464,243

 

 

 

125

%

Renegotiated loans

 

$

242,121

 

 

 

232,439

 

 

 

4

%

Nonaccrual loans to total net loans

 

 

1.97

%

 

 

1.13

%

 

 

 

 

Allowance for credit losses to total loans

 

 

1.65

%

 

 

1.47

%

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.

(4)

Predominantly residential real estate loans.

 

 


10-10-10-10-10

M&T BANK CORPORATION

 

 

Financial Highlights, Five Quarter Trend

 

 

 

Three months ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Amounts in thousands, except per share

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

Net income available to common shareholders

 

 

428,093

 

 

 

451,869

 

 

 

353,400

 

 

 

223,099

 

 

 

250,701

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

Diluted earnings

 

 

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,669

 

 

 

128,379

 

 

 

128,355

 

 

 

128,333

 

 

 

129,755

 

Period end (2)

 

 

128,658

 

 

 

128,333

 

 

 

128,303

 

 

 

128,294

 

 

 

128,282

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.22

%

 

 

1.30

%

 

 

1.06

%

 

 

.71

%

 

 

.90

%

Average common shareholders' equity

 

 

11.57

%

 

 

12.07

%

 

 

9.53

%

 

 

6.13

%

 

 

7.00

%

Taxable-equivalent net interest income

 

$

985,128

 

 

 

993,252

 

 

 

947,114

 

 

 

961,371

 

 

 

981,868

 

Yield on average earning assets

 

 

3.08

%

 

 

3.15

%

 

 

3.13

%

 

 

3.38

%

 

 

4.18

%

Cost of interest-bearing liabilities

 

 

.18

%

 

 

.25

%

 

 

.30

%

 

 

.40

%

 

 

.83

%

Net interest spread

 

 

2.90

%

 

 

2.90

%

 

 

2.83

%

 

 

2.98

%

 

 

3.35

%

Contribution of interest-free funds

 

 

.07

%

 

 

.10

%

 

 

.12

%

 

 

.15

%

 

 

.30

%

Net interest margin

 

 

2.97

%

 

 

3.00

%

 

 

2.95

%

 

 

3.13

%

 

 

3.65

%

Net charge-offs to average total net loans (annualized)

 

 

.31

%

 

 

.39

%

 

 

.12

%

 

 

.29

%

 

 

.22

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

457,372

 

 

 

473,453

 

 

 

375,029

 

 

 

243,958

 

 

 

271,705

 

Diluted net operating earnings per common share

 

 

3.41

 

 

 

3.54

 

 

 

2.77

 

 

 

1.76

 

 

 

1.95

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.29

%

 

 

1.35

%

 

 

1.10

%

 

 

.74

%

 

 

.94

%

Average tangible common equity

 

 

17.05

%

 

 

17.53

%

 

 

13.94

%

 

 

9.04

%

 

 

10.39

%

Efficiency ratio

 

 

60.3

%

 

 

54.6

%

 

 

56.2

%

 

 

55.7

%

 

 

58.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Loan quality

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

Nonaccrual loans

 

$

1,957,106

 

 

 

1,893,299

 

 

 

1,239,972

 

 

 

1,156,650

 

 

 

1,061,748

 

Real estate and other foreclosed assets

 

 

29,797

 

 

 

34,668

 

 

 

49,872

 

 

 

66,763

 

 

 

83,605

 

Total nonperforming assets

 

$

1,986,903

 

 

 

1,927,967

 

 

 

1,289,844

 

 

 

1,223,413

 

 

 

1,145,353

 

Accruing loans past due 90 days or more (4)

 

$

1,084,553

 

 

 

859,208

 

 

 

527,258

 

 

 

535,755

 

 

 

530,317

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,668

 

 

 

48,820

 

 

 

45,975

 

 

 

51,165

 

 

 

50,561

 

Accruing loans past due 90 days or more

 

 

1,044,599

 

 

 

798,121

 

 

 

505,446

 

 

 

454,269

 

 

 

464,243

 

Renegotiated loans

 

$

242,121

 

 

 

238,994

 

 

 

242,581

 

 

 

234,768

 

 

 

232,439

 

Nonaccrual loans to total net loans

 

 

1.97

%

 

 

1.92

%

 

 

1.26

%

 

 

1.18

%

 

 

1.13

%

Allowance for credit losses to total loans

 

 

1.65

%

 

 

1.76

%

 

 

1.79

%

 

 

1.68

%

 

 

1.47

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.

(4)

Predominantly residential real estate loans.

 


11-11-11-11-11

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

 

March 31

 

 

 

 

 

Dollars in thousands

 

2021

 

 

2020

 

 

Change

 

Interest income

 

$

1,016,962

 

 

 

1,120,419

 

 

 

-9

%

Interest expense

 

 

35,567

 

 

 

143,614

 

 

 

-75

 

Net interest income

 

 

981,395

 

 

 

976,805

 

 

 

Provision for credit losses

 

 

(25,000

)

 

 

250,000

 

 

 

Net interest income after provision for credit losses

 

 

1,006,395

 

 

 

726,805

 

 

 

38

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

138,754

 

 

 

127,909

 

 

 

8

 

Service charges on deposit accounts

 

 

92,777

 

 

 

106,161

 

 

 

-13

 

Trust income

 

 

156,022

 

 

 

148,751

 

 

 

5

 

Brokerage services income

 

 

13,113

 

 

 

13,129

 

 

 

Trading account and foreign exchange gains

 

 

6,284

 

 

 

21,016

 

 

 

-70

 

Loss on bank investment securities

 

 

(12,282

)

 

 

(20,782

)

 

 

Other revenues from operations

 

 

110,930

 

 

 

133,176

 

 

 

-17

 

Total other income

 

 

505,598

 

 

 

529,360

 

 

 

-4

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

541,078

 

 

 

536,843

 

 

 

1

 

Equipment and net occupancy

 

 

82,471

 

 

 

79,640

 

 

 

4

 

Outside data processing and software

 

 

65,751

 

 

 

64,410

 

 

 

2

 

FDIC assessments

 

 

14,188

 

 

 

12,271

 

 

 

16

 

Advertising and marketing

 

 

14,628

 

 

 

22,375

 

 

 

-35

 

Printing, postage and supplies

 

 

9,317

 

 

 

10,852

 

 

 

-14

 

Amortization of core deposit and other

   intangible assets

 

 

2,738

 

 

 

3,913

 

 

 

-30

 

Other costs of operations

 

 

189,273

 

 

 

176,112

 

 

 

7

 

Total other expense

 

 

919,444

 

 

 

906,416

 

 

 

1

 

Income before income taxes

 

 

592,549

 

 

 

349,749

 

 

 

69

 

Applicable income taxes

 

 

145,300

 

 

 

80,927

 

 

 

80

 

Net income

 

$

447,249

 

 

 

268,822

 

 

 

66

%

 

 


12-12-12-12-12

M&T BANK CORPORATION

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Dollars in thousands

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

Interest income

 

$

1,016,962

 

 

 

1,038,890

 

 

 

1,001,161

 

 

 

1,032,242

 

 

 

1,120,419

 

Interest expense

 

 

35,567

 

 

 

49,610

 

 

 

58,066

 

 

 

75,105

 

 

 

143,614

 

Net interest income

 

 

981,395

 

 

 

989,280

 

 

 

943,095

 

 

 

957,137

 

 

 

976,805

 

Provision for credit losses

 

 

(25,000

)

 

 

75,000

 

 

 

150,000

 

 

 

325,000

 

 

 

250,000

 

Net interest income after provision for credit losses

 

 

1,006,395

 

 

 

914,280

 

 

 

793,095

 

 

 

632,137

 

 

 

726,805

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

138,754

 

 

 

140,441

 

 

 

153,267

 

 

 

145,024

 

 

 

127,909

 

Service charges on deposit accounts

 

 

92,777

 

 

 

95,817

 

 

 

91,355

 

 

 

77,455

 

 

 

106,161

 

Trust income

 

 

156,022

 

 

 

151,314

 

 

 

149,937

 

 

 

151,882

 

 

 

148,751

 

Brokerage services income

 

 

13,113

 

 

 

12,234

 

 

 

11,602

 

 

 

10,463

 

 

 

13,129

 

Trading account and foreign exchange gains

 

 

6,284

 

 

 

7,204

 

 

 

4,026

 

 

 

8,290

 

 

 

21,016

 

Gain (loss) on bank investment securities

 

 

(12,282

)

 

 

1,619

 

 

 

2,773

 

 

 

6,969

 

 

 

(20,782

)

Other revenues from operations

 

 

110,930

 

 

 

142,621

 

 

 

107,601

 

 

 

87,190

 

 

 

133,176

 

Total other income

 

 

505,598

 

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

541,078

 

 

 

476,110

 

 

 

478,897

 

 

 

458,842

 

 

 

536,843

 

Equipment and net occupancy

 

 

82,471

 

 

 

84,228

 

 

 

81,080

 

 

 

77,089

 

 

 

79,640

 

Outside data processing and software

 

 

65,751

 

 

 

68,034

 

 

 

64,660

 

 

 

61,376

 

 

 

64,410

 

FDIC assessments

 

 

14,188

 

 

 

15,204

 

 

 

12,121

 

 

 

14,207

 

 

 

12,271

 

Advertising and marketing

 

 

14,628

 

 

 

17,832

 

 

 

11,855

 

 

 

9,842

 

 

 

22,375

 

Printing, postage and supplies

 

 

9,317

 

 

 

8,335

 

 

 

9,422

 

 

 

11,260

 

 

 

10,852

 

Amortization of core deposit and other intangible assets

 

 

2,738

 

 

 

3,129

 

 

 

3,914

 

 

 

3,913

 

 

 

3,913

 

Other costs of operations

 

 

189,273

 

 

 

172,136

 

 

 

164,825

 

 

 

170,513

 

 

 

176,112

 

Total other expense

 

 

919,444

 

 

 

845,008

 

 

 

826,774

 

 

 

807,042

 

 

 

906,416

 

Income before income taxes

 

 

592,549

 

 

 

620,522

 

 

 

486,882

 

 

 

312,368

 

 

 

349,749

 

Applicable income taxes

 

 

145,300

 

 

 

149,382

 

 

 

114,746

 

 

 

71,314

 

 

 

80,927

 

Net income

 

$

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 


13-13-13-13-13

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet

 

 

 

March 31

 

 

 

 

 

 

Dollars in thousands

 

2021

 

 

2020

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,258,989

 

 

 

1,298,192

 

 

 

-3

 

%

Interest-bearing deposits at banks

 

 

31,407,227

 

 

 

8,896,307

 

 

 

253

 

 

Federal funds sold

 

 

1,000

 

 

 

 

 

 

 

 

Trading account

 

 

687,359

 

 

 

1,224,291

 

 

 

-44

 

 

Investment securities

 

 

6,610,667

 

 

 

8,956,590

 

 

 

-26

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,811,190

 

 

 

26,243,648

 

 

 

6

 

 

Real estate - commercial

 

 

37,425,974

 

 

 

36,684,106

 

 

 

2

 

 

Real estate - consumer

 

 

17,349,683

 

 

 

15,643,014

 

 

 

11

 

 

Consumer

 

 

16,712,233

 

 

 

15,571,507

 

 

 

7

 

 

Total loans and leases, net of unearned discount

 

 

99,299,080

 

 

 

94,142,275

 

 

 

5

 

 

Less: allowance for credit losses

 

 

1,636,206

 

 

 

1,384,366

 

 

 

18

 

 

Net loans and leases

 

 

97,662,874

 

 

 

92,757,909

 

 

 

5

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

11,427

 

 

 

25,121

 

 

 

-55

 

 

Other assets

 

 

8,248,405

 

 

 

6,826,311

 

 

 

21

 

 

Total assets

 

$

150,481,060

 

 

 

124,577,833

 

 

 

21

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

53,641,419

 

 

 

35,554,715

 

 

 

51

 

%

Interest-bearing deposits

 

 

74,193,255

 

 

 

63,410,672

 

 

 

17

 

 

Deposits at Cayman Islands office

 

 

641,691

 

 

 

1,217,921

 

 

 

-47

 

 

Total deposits

 

 

128,476,365

 

 

 

100,183,308

 

 

 

28

 

 

Short-term borrowings

 

 

58,957

 

 

 

59,180

 

 

 

 

Accrued interest and other liabilities

 

 

2,000,727

 

 

 

2,198,116

 

 

 

-9

 

 

Long-term borrowings

 

 

3,498,503

 

 

 

6,321,435

 

 

 

-45

 

 

Total liabilities

 

 

134,034,552

 

 

 

108,762,039

 

 

 

23

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

 

 

Common

 

 

15,196,508

 

 

 

14,565,794

 

 

 

4

 

 

Total shareholders' equity

 

 

16,446,508

 

 

 

15,815,794

 

 

 

4

 

 

Total liabilities and shareholders' equity

 

$

150,481,060

 

 

 

124,577,833

 

 

 

21

 

%

 

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Dollars in thousands

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,258,989

 

 

 

1,552,743

 

 

 

1,489,232

 

 

 

1,354,815

 

 

 

1,298,192

 

Interest-bearing deposits at banks

 

 

31,407,227

 

 

 

23,663,810

 

 

 

20,197,937

 

 

 

20,888,341

 

 

 

8,896,307

 

Federal funds sold

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

687,359

 

 

 

1,068,581

 

 

 

1,215,573

 

 

 

1,293,534

 

 

 

1,224,291

 

Investment securities

 

 

6,610,667

 

 

 

7,045,697

 

 

 

7,723,004

 

 

 

8,454,344

 

 

 

8,956,590

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,811,190

 

 

 

27,574,564

 

 

 

27,891,648

 

 

 

29,203,862

 

 

 

26,243,648

 

Real estate - commercial

 

 

37,425,974

 

 

 

37,637,889

 

 

 

37,582,084

 

 

 

37,159,451

 

 

 

36,684,106

 

Real estate - consumer

 

 

17,349,683

 

 

 

16,752,993

 

 

 

16,663,708

 

 

 

15,611,462

 

 

 

15,643,014

 

Consumer

 

 

16,712,233

 

 

 

16,570,421

 

 

 

16,309,608

 

 

 

15,782,773

 

 

 

15,571,507

 

Total loans and leases, net of unearned discount

 

 

99,299,080

 

 

 

98,535,867

 

 

 

98,447,048

 

 

 

97,757,548

 

 

 

94,142,275

 

Less: allowance for credit losses

 

 

1,636,206

 

 

 

1,736,387

 

 

 

1,758,505

 

 

 

1,638,236

 

 

 

1,384,366

 

Net loans and leases

 

 

97,662,874

 

 

 

96,799,480

 

 

 

96,688,543

 

 

 

96,119,312

 

 

 

92,757,909

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

11,427

 

 

 

14,165

 

 

 

17,294

 

 

 

21,208

 

 

 

25,121

 

Other assets

 

 

8,248,405

 

 

 

7,863,517

 

 

 

6,702,048

 

 

 

6,812,303

 

 

 

6,826,311

 

Total assets

 

$

150,481,060

 

 

 

142,601,105

 

 

 

138,626,743

 

 

 

139,536,969

 

 

 

124,577,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

53,641,419

 

 

 

47,572,884

 

 

 

44,201,670

 

 

 

45,397,843

 

 

 

35,554,715

 

Interest-bearing deposits

 

 

74,193,255

 

 

 

71,580,750

 

 

 

70,061,680

 

 

 

68,701,832

 

 

 

63,410,672

 

Deposits at Cayman Islands office

 

 

641,691

 

 

 

652,104

 

 

 

899,989

 

 

 

868,284

 

 

 

1,217,921

 

Total deposits

 

 

128,476,365

 

 

 

119,805,738

 

 

 

115,163,339

 

 

 

114,967,959

 

 

 

100,183,308

 

Short-term borrowings

 

 

58,957

 

 

 

59,482

 

 

 

46,123

 

 

 

52,298

 

 

 

59,180

 

Accrued interest and other liabilities

 

 

2,000,727

 

 

 

2,166,409

 

 

 

1,857,383

 

 

 

2,250,316

 

 

 

2,198,116

 

Long-term borrowings

 

 

3,498,503

 

 

 

4,382,193

 

 

 

5,458,885

 

 

 

6,321,291

 

 

 

6,321,435

 

Total liabilities

 

 

134,034,552

 

 

 

126,413,822

 

 

 

122,525,730

 

 

 

123,591,864

 

 

 

108,762,039

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

Common

 

 

15,196,508

 

 

 

14,937,283

 

 

 

14,851,013

 

 

 

14,695,105

 

 

 

14,565,794

 

Total shareholders' equity

 

 

16,446,508

 

 

 

16,187,283

 

 

 

16,101,013

 

 

 

15,945,105

 

 

 

15,815,794

 

Total liabilities and shareholders' equity

 

$

150,481,060

 

 

 

142,601,105

 

 

 

138,626,743

 

 

 

139,536,969

 

 

 

124,577,833

 

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

Three months ended

 

 

Change in balance

 

 

 

 

March 31,

 

 

March 31,

 

 

December 31,

 

 

March 31, 2021 from

 

 

Dollars in millions

 

2021

 

 

2020

 

 

2020

 

 

March 31,

 

 

December 31,

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2020

 

 

2020

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

27,666

 

 

 

.10

 

%

 

6,130

 

 

 

1.24

 

%

 

22,206

 

 

 

.10

 

%

 

351

 

%

 

25

 

%

Federal funds sold and agreements to resell securities

 

 

678

 

 

 

.12

 

 

 

1,224

 

 

 

1.34

 

 

 

3,799

 

 

 

.12

 

 

 

-45

 

 

 

-82

 

 

Trading account

 

 

50

 

 

 

1.44

 

 

 

64

 

 

 

2.64

 

 

 

50

 

 

 

1.97

 

 

 

-22

 

 

 

 

 

Investment securities

 

 

6,605

 

 

 

2.28

 

 

 

9,102

 

 

 

2.22

 

 

 

7,195

 

 

 

2.25

 

 

 

-27

 

 

 

-8

 

 

Loans and leases, net of unearned discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,723

 

 

 

3.53

 

 

 

24,290

 

 

 

4.10

 

 

 

27,713

 

 

 

3.56

 

 

 

14

 

 

 

 

 

Real estate - commercial

 

 

37,609

 

 

 

4.16

 

 

 

36,034

 

 

 

4.83

 

 

 

37,707

 

 

 

4.15

 

 

 

4

 

 

 

 

 

Real estate - consumer

 

 

17,404

 

 

 

3.54

 

 

 

15,931

 

 

 

4.03

 

 

 

16,761

 

 

 

3.56

 

 

 

9

 

 

 

4

 

 

Consumer

 

 

16,620

 

 

 

4.64

 

 

 

15,451

 

 

 

5.30

 

 

 

16,485

 

 

 

4.78

 

 

 

8

 

 

 

1

 

 

Total loans and leases, net

 

 

99,356

 

 

 

3.99

 

 

 

91,706

 

 

 

4.61

 

 

 

98,666

 

 

 

4.01

 

 

 

8

 

 

 

1

 

 

Total earning assets

 

 

134,355

 

 

 

3.08

 

 

 

108,226

 

 

 

4.18

 

 

 

131,916

 

 

 

3.15

 

 

 

24

 

 

 

2

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

13

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

-53

 

 

 

-18

 

 

Other assets

 

 

9,196

 

 

 

 

 

 

 

7,739

 

 

 

 

 

 

 

8,038

 

 

 

 

 

 

 

19

 

 

 

14

 

 

Total assets

 

$

148,157

 

 

 

 

 

 

 

120,585

 

 

 

 

 

 

 

144,563

 

 

 

 

 

 

 

23

 

%

 

2

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Savings and interest-checking deposits

 

$

70,458

 

 

 

.07

 

 

 

56,366

 

 

 

.56

 

 

 

69,133

 

 

 

.11

 

 

 

25

 

%

 

2

 

%

Time deposits

 

 

3,732

 

 

 

.76

 

 

 

5,672

 

 

 

1.55

 

 

 

4,113

 

 

 

.97

 

 

 

-34

 

 

 

-9

 

 

       Deposits at Cayman Islands office

 

 

683

 

 

 

.11

 

 

 

1,672

 

 

 

.82

 

 

 

826

 

 

 

.11

 

 

 

-59

 

 

 

-17

 

 

             Total interest-bearing deposits

 

 

74,873

 

 

 

.10

 

 

 

63,710

 

 

 

.65

 

 

 

74,072

 

 

 

.16

 

 

 

18

 

 

 

1

 

 

Short-term borrowings

 

 

62

 

 

 

.01

 

 

 

58

 

 

 

.16

 

 

 

64

 

 

 

.01

 

 

 

7

 

 

 

-4

 

 

Long-term borrowings

 

 

3,851

 

 

 

1.78

 

 

 

6,240

 

 

 

2.60

 

 

 

5,294

 

 

 

1.47

 

 

 

-38

 

 

 

-27

 

 

Total interest-bearing liabilities

 

 

78,786

 

 

 

.18

 

 

 

70,008

 

 

 

.83

 

 

 

79,430

 

 

 

.25

 

 

 

13

 

 

 

-1

 

 

Noninterest-bearing deposits

 

 

50,860

 

 

 

 

 

 

 

32,456

 

 

 

 

 

 

 

46,904

 

 

 

 

 

 

 

57

 

 

 

8

 

 

Other liabilities

 

 

2,184

 

 

 

 

 

 

 

2,401

 

 

 

 

 

 

 

2,016

 

 

 

 

 

 

 

-9

 

 

 

8

 

 

Total liabilities

 

 

131,830

 

 

 

 

 

 

 

104,865

 

 

 

 

 

 

 

128,350

 

 

 

 

 

 

 

26

 

 

 

3

 

 

Shareholders' equity

 

 

16,327

 

 

 

 

 

 

 

15,720

 

 

 

 

 

 

 

16,213

 

 

 

 

 

 

 

4

 

 

 

1

 

 

       Total liabilities and shareholders' equity

 

$

148,157

 

 

 

 

 

 

 

120,585

 

 

 

 

 

 

 

144,563

 

 

 

 

 

 

 

23

 

%

 

2

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.90

 

 

 

 

 

 

 

3.35

 

 

 

 

 

 

 

2.90

 

 

 

 

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.07

 

 

 

 

 

 

 

.30

 

 

 

 

 

 

 

.10

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

2.97

 

%

 

 

 

 

 

3.65

 

%

 

 

 

 

 

3.00

 

%

 

 

 

 

 

 

 

 

 

 

 

 


16-16-16-16-16

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

 

Three months ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

Amortization of core deposit and other intangible assets (1)

 

 

2,034

 

 

 

2,313

 

 

 

2,893

 

 

 

2,904

 

 

 

2,883

 

Merger-related expenses (1)

 

 

8,089

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

457,372

 

 

 

473,453

 

 

 

375,029

 

 

 

243,958

 

 

 

271,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

Merger-related expenses (1)

 

 

.06

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net operating earnings per common share

 

$

3.41

 

 

 

3.54

 

 

 

2.77

 

 

 

1.76

 

 

 

1.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

919,444

 

 

 

845,008

 

 

 

826,774

 

 

 

807,042

 

 

 

906,416

 

Amortization of core deposit and other intangible assets

 

 

(2,738

)

 

 

(3,129

)

 

 

(3,914

)

 

 

(3,913

)

 

 

(3,913

)

Merger-related expenses

 

 

(9,951

)

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense

 

$

906,755

 

 

 

841,879

 

 

 

822,860

 

 

 

803,129

 

 

 

902,503

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

906,755

 

 

 

841,879

 

 

 

822,860

 

 

 

803,129

 

 

 

902,503

 

Taxable-equivalent net interest income

 

$

985,128

 

 

 

993,252

 

 

 

947,114

 

 

 

961,371

 

 

 

981,868

 

Other income

 

 

505,598

 

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

Less:  Gain (loss) on bank investment securities

 

 

(12,282

)

 

 

1,619

 

 

 

2,773

 

 

 

6,969

 

 

 

(20,782

)

Denominator

 

$

1,503,008

 

 

 

1,542,883

 

 

 

1,464,902

 

 

 

1,441,675

 

 

 

1,532,010

 

Efficiency ratio

 

 

60.3

%

 

 

54.6

%

 

 

56.2

%

 

 

55.7

%

 

 

58.9

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

148,157

 

 

 

144,563

 

 

 

140,181

 

 

 

136,446

 

 

 

120,585

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(13

)

 

 

(16

)

 

 

(19

)

 

 

(23

)

 

 

(27

)

Deferred taxes

 

 

3

 

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

Average tangible assets

 

$

143,554

 

 

 

139,958

 

 

 

135,574

 

 

 

131,836

 

 

 

115,972

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,327

 

 

 

16,213

 

 

 

16,073

 

 

 

15,953

 

 

 

15,720

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Average common equity

 

 

15,077

 

 

 

14,963

 

 

 

14,823

 

 

 

14,703

 

 

 

14,470

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(13

)

 

 

(16

)

 

 

(19

)

 

 

(23

)

 

 

(27

)

Deferred taxes

 

 

3

 

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

Average tangible common equity

 

$

10,474

 

 

 

10,358

 

 

 

10,216

 

 

 

10,093

 

 

 

9,857

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

150,481

 

 

 

142,601

 

 

 

138,627

 

 

 

139,537

 

 

 

124,578

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(12

)

 

 

(14

)

 

 

(17

)

 

 

(21

)

 

 

(25

)

Deferred taxes

 

 

3

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

6

 

Total tangible assets

 

$

145,879

 

 

 

137,998

 

 

 

134,021

 

 

 

134,928

 

 

 

119,966

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,447

 

 

 

16,187

 

 

 

16,101

 

 

 

15,945

 

 

 

15,816

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Common equity

 

 

15,197

 

 

 

14,937

 

 

 

14,851

 

 

 

14,695

 

 

 

14,566

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(12

)

 

 

(14

)

 

 

(17

)

 

 

(21

)

 

 

(25

)

Deferred taxes

 

 

3

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

6

 

Total tangible common equity

 

$

10,595

 

 

 

10,334

 

 

 

10,245

 

 

 

10,086

 

 

 

9,954

 

 

(1)

After any related tax effect.