XML 76 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Parent company financial statements (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

Condensed Balance Sheet

 

 

 

December 31

 

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash in subsidiary bank

 

$

100,593

 

 

$

83,531

 

Due from consolidated bank subsidiaries

 

 

 

 

 

 

 

 

Money-market savings

 

 

699,476

 

 

 

876,819

 

Current income tax receivable

 

 

 

 

 

1,261

 

Total due from consolidated bank subsidiaries

 

 

699,476

 

 

 

878,080

 

Investments in consolidated subsidiaries

 

 

 

 

 

 

 

 

Banks

 

 

16,554,287

 

 

 

15,732,008

 

Other

 

 

125,988

 

 

 

301,765

 

Investments in trust preferred entities (note 19)

 

 

22,846

 

 

 

23,022

 

Other assets

 

 

92,170

 

 

 

67,732

 

Total assets

 

$

17,595,360

 

 

$

17,086,138

 

Liabilities

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

$

96,664

 

 

$

74,235

 

Long-term borrowings

 

 

1,311,413

 

 

 

1,295,254

 

Total liabilities

 

 

1,408,077

 

 

 

1,369,489

 

Shareholders’ equity

 

 

16,187,283

 

 

 

15,716,649

 

Total liabilities and shareholders’ equity

 

$

17,595,360

 

 

$

17,086,138

 

Condensed Statement of Income

Condensed Statement of Income

 

 

 

Year Ended December 31

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In thousands, except per share)

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from consolidated subsidiaries

 

$

708,500

 

 

$

2,025,000

 

 

$

1,250,000

 

Income from Bayview Lending Group LLC

 

 

52,940

 

 

 

36,740

 

 

 

23,500

 

Other income

 

 

5,110

 

 

 

7,216

 

 

 

2,417

 

Total income

 

 

766,550

 

 

 

2,068,956

 

 

 

1,275,917

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term borrowings

 

 

31,924

 

 

 

51,938

 

 

 

36,354

 

Other expense

 

 

33,704

 

 

 

25,236

 

 

 

23,894

 

Total expense

 

 

65,628

 

 

 

77,174

 

 

 

60,248

 

Income before income taxes and equity in undistributed

   income of subsidiaries

 

 

700,922

 

 

 

1,991,782

 

 

 

1,215,669

 

Income tax credits

 

 

1,984

 

 

 

8,313

 

 

 

8,446

 

Income before equity in undistributed income of

   subsidiaries

 

 

702,906

 

 

 

2,000,095

 

 

 

1,224,115

 

Equity in undistributed income of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Net income of subsidiaries

 

 

1,358,746

 

 

 

1,954,054

 

 

 

1,943,965

 

Less: dividends received

 

 

(708,500

)

 

 

(2,025,000

)

 

 

(1,250,000

)

Equity in undistributed income of subsidiaries

 

 

650,246

 

 

 

(70,946

)

 

 

693,965

 

Net income

 

$

1,353,152

 

 

$

1,929,149

 

 

$

1,918,080

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

9.94

 

 

$

13.76

 

 

$

12.75

 

Diluted

 

 

9.94

 

 

 

13.75

 

 

 

12.74

 

Condensed Statement of Cash Flow

Condensed Statement of Cash Flows

 

 

 

Year Ended December 31

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,353,152

 

 

$

1,929,149

 

 

$

1,918,080

 

Adjustments to reconcile net income to net cash provided

   by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

 

(650,246

)

 

 

70,946

 

 

 

(693,965

)

Provision for deferred income taxes

 

 

1,079

 

 

 

5,263

 

 

 

4,949

 

Net change in accrued income and expense

 

 

(24,206

)

 

 

(34,525

)

 

 

(8,242

)

Net cash provided by operating activities

 

 

679,779

 

 

 

1,970,833

 

 

 

1,220,822

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales or maturities of

   investment securities

 

 

 

 

 

100

 

 

 

 

Other, net

 

 

176,050

 

 

 

51,235

 

 

 

29,933

 

Net cash provided by investing activities

 

 

176,050

 

 

 

51,335

 

 

 

29,933

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

(373,750

)

 

 

(1,349,785

)

 

 

(2,194,396

)

Dividends paid — common

 

 

(568,112

)

 

 

(552,138

)

 

 

(510,382

)

Dividends paid — preferred

 

 

(68,256

)

 

 

(67,454

)

 

 

(72,521

)

Proceeds from long-term borrowings

 

 

 

 

 

 

 

 

748,595

 

Redemption of Series A and Series C

   preferred stock

 

 

 

 

 

(381,500

)

 

 

 

Proceeds from issuance of Series G preferred stock

 

 

 

 

 

396,000

 

 

 

 

Other, net

 

 

(5,992

)

 

 

(4,431

)

 

 

45,913

 

Net cash used by financing activities

 

 

(1,016,110

)

 

 

(1,959,308

)

 

 

(1,982,791

)

Net increase (decrease) in cash and cash equivalents

 

 

(160,281

)

 

 

62,860

 

 

 

(732,036

)

Cash and cash equivalents at beginning of year

 

 

960,350

 

 

 

897,490

 

 

 

1,629,526

 

Cash and cash equivalents at end of year

 

$

800,069

 

 

$

960,350

 

 

$

897,490

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the year

 

$

1,493

 

 

$

1,752

 

 

$

2,219

 

Interest paid during the year

 

 

30,913

 

 

 

49,451

 

 

 

17,482

 

Income taxes received during the year

 

 

11,528

 

 

 

6,251

 

 

 

6,362