XML 74 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Segment information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Information about Company's Segments

Information about the Company’s segments is presented in the accompanying table. Income statement amounts are in thousands of dollars. Balance sheet amounts are in millions of dollars.

 

 

 

For the Years Ended December 31, 2020, 2019 and 2018

 

 

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

Net interest income(a)

 

$

462,614

 

 

$

451,307

 

 

$

434,579

 

 

$

864,149

 

 

$

828,888

 

 

$

821,812

 

 

$

673,894

 

 

$

692,526

 

 

$

665,220

 

 

$

486,831

 

 

$

209,807

 

 

$

228,051

 

Noninterest income

 

 

103,837

 

 

 

113,855

 

 

 

111,600

 

 

 

276,791

 

 

 

289,558

 

 

 

288,908

 

 

 

208,367

 

 

 

214,970

 

 

 

183,955

 

 

 

(1,735

)

 

 

26,919

 

 

 

(9,690

)

 

 

 

566,451

 

 

 

565,162

 

 

 

546,179

 

 

 

1,140,940

 

 

 

1,118,446

 

 

 

1,110,720

 

 

 

882,261

 

 

 

907,496

 

 

 

849,175

 

 

 

485,096

 

 

 

236,726

 

 

 

218,361

 

Provision for credit losses

 

 

25,928

 

 

 

16,501

 

 

 

10,916

 

 

 

73,099

 

 

 

25,580

 

 

 

8,976

 

 

 

107,210

 

 

 

1,537

 

 

 

3,159

 

 

 

1,508

 

 

 

3,608

 

 

 

6,683

 

Amortization of core deposit

   and other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,060

 

 

 

1,060

 

 

 

1,060

 

 

 

 

 

 

 

 

 

 

Depreciation and other

   amortization

 

 

1,482

 

 

 

2,066

 

 

 

382

 

 

 

2,421

 

 

 

2,353

 

 

 

496

 

 

 

28,187

 

 

 

26,963

 

 

 

25,852

 

 

 

285

 

 

 

279

 

 

 

187

 

Other noninterest expense

 

 

322,868

 

 

 

317,482

 

 

 

305,340

 

 

 

375,769

 

 

 

382,214

 

 

 

364,102

 

 

 

256,428

 

 

 

239,333

 

 

 

217,387

 

 

 

54,339

 

 

 

52,885

 

 

 

65,393

 

Income (loss) before taxes

 

 

216,173

 

 

 

229,113

 

 

 

229,541

 

 

 

689,651

 

 

 

708,299

 

 

 

737,146

 

 

 

489,376

 

 

 

638,603

 

 

 

601,717

 

 

 

428,964

 

 

 

179,954

 

 

 

146,098

 

Income tax expense (benefit)

 

 

56,953

 

 

 

60,617

 

 

 

61,279

 

 

 

181,179

 

 

 

187,835

 

 

 

198,229

 

 

 

107,548

 

 

 

152,977

 

 

 

148,807

 

 

 

101,673

 

 

 

36,342

 

 

 

29,872

 

Net income (loss)

 

$

159,220

 

 

$

168,496

 

 

$

168,262

 

 

$

508,472

 

 

$

520,464

 

 

$

538,917

 

 

$

381,828

 

 

$

485,626

 

 

$

452,910

 

 

$

327,291

 

 

$

143,612

 

 

$

116,226

 

Average total assets

   (in millions)

 

$

8,152

 

 

$

5,793

 

 

$

5,631

 

 

$

30,338

 

 

$

28,142

 

 

$

26,626

 

 

$

25,792

 

 

$

23,921

 

 

$

22,885

 

 

$

27,726

 

 

$

29,081

 

 

$

32,123

 

Capital expenditures

   (in millions)

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

2

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31, 2020, 2019 and 2018

 

 

 

Residential Mortgage

Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

Net interest income(a)

 

$

52,712

 

 

$

20,008

 

 

$

13,933

 

 

$

1,204,309

 

 

$

1,389,788

 

 

$

1,351,165

 

 

$

121,808

 

 

$

537,940

 

 

$

557,542

 

 

$

3,866,317

 

 

$

4,130,264

 

 

$

4,072,302

 

Noninterest income

 

 

515,549

 

 

 

393,372

 

 

 

305,560

 

 

 

260,163

 

 

 

327,562

 

 

 

324,228

 

 

 

725,472

 

 

 

695,443

 

 

 

651,439

 

 

 

2,088,444

 

 

 

2,061,679

 

 

 

1,856,000

 

 

 

 

568,261

 

 

 

413,380

 

 

 

319,493

 

 

 

1,464,472

 

 

 

1,717,350

 

 

 

1,675,393

 

 

 

847,280

 

 

 

1,233,383

 

 

 

1,208,981

 

 

 

5,954,761

 

 

 

6,191,943

 

 

 

5,928,302

 

Provision for credit losses

 

 

1,785

 

 

 

382

 

 

 

(2,178

)

 

 

108,268

 

 

 

122,135

 

 

 

112,572

 

 

 

482,202

 

 

 

6,257

 

 

 

(8,128

)

 

 

800,000

 

 

 

176,000

 

 

 

132,000

 

Amortization of core deposit

   and other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,809

 

 

 

18,430

 

 

 

23,462

 

 

 

14,869

 

 

 

19,490

 

 

 

24,522

 

Depreciation and other

   amortization

 

 

60,129

 

 

 

48,248

 

 

 

24,288

 

 

 

95,936

 

 

 

93,312

 

 

 

35,274

 

 

 

116,979

 

 

 

108,604

 

 

 

68,004

 

 

 

305,419

 

 

 

281,825

 

 

 

154,483

 

Other noninterest expense

 

 

332,028

 

 

 

273,067

 

 

 

241,624

 

 

 

764,262

 

 

 

784,718

 

 

 

789,783

 

 

 

959,258

 

 

 

1,117,668

 

 

 

1,125,428

 

 

 

3,064,952

 

 

 

3,167,367

 

 

 

3,109,057

 

Income (loss) before taxes

 

 

174,319

 

 

 

91,683

 

 

 

55,759

 

 

 

496,006

 

 

 

717,185

 

 

 

737,764

 

 

 

(724,968

)

 

 

(17,576

)

 

 

215

 

 

 

1,769,521

 

 

 

2,547,261

 

 

 

2,508,240

 

Income tax expense (benefit)

 

 

40,667

 

 

 

19,355

 

 

 

10,272

 

 

 

130,745

 

 

 

189,611

 

 

 

196,467

 

 

 

(202,396

)

 

 

(28,625

)

 

 

(54,766

)

 

 

416,369

 

 

 

618,112

 

 

 

590,160

 

Net income (loss)

 

$

133,652

 

 

$

72,328

 

 

$

45,487

 

 

$

365,261

 

 

$

527,574

 

 

$

541,297

 

 

$

(522,572

)

 

$

11,049

 

 

$

54,981

 

 

$

1,353,152

 

 

$

1,929,149

 

 

$

1,918,080

 

Average total assets

   (in millions)

 

$

4,038

 

 

$

2,611

 

 

$

2,161

 

 

$

16,438

 

 

$

15,083

 

 

$

13,656

 

 

$

22,996

 

 

$

14,953

 

 

$

13,877

 

 

$

135,480

 

 

$

119,584

 

 

$

116,959

 

Capital expenditures

   (in millions)

 

$

 

 

$

1

 

 

$

1

 

 

$

34

 

 

$

76

 

 

$

31

 

 

$

138

 

 

$

98

 

 

$

65

 

 

$

172

 

 

$

178

 

 

$

98

 

 

(a)

Net interest income is the difference between actual taxable-equivalent interest earned on assets and interest paid on liabilities by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $17,288,000 in 2020, $22,863,000 in 2019 and $21,897,000 in 2018 and is eliminated in “All Other” net interest income and income tax expense (benefit).

Intersegment Activity Eliminated in Arriving at Consolidated Totals was Included in "All Other" Category The amount of intersegment activity eliminated in arriving at consolidated totals was included in the “All Other” category as follows:

 

 

 

Year Ended December 31

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

(47,604

)

 

$

(48,559

)

 

$

(41,285

)

Expenses

 

 

(14,038

)

 

 

(18,218

)

 

 

(24,660

)

Income taxes

 

 

(8,824

)

 

 

(7,976

)

 

 

(4,371

)

Net income

 

 

(24,742

)

 

 

(22,365

)

 

 

(12,254

)