XML 72 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Fair value measurements (Tables)
 12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at December 31, 2020 and 2019 measured at estimated fair value on a recurring basis:

 

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

1,068,581

 

 

$

50,060

 

 

$

1,018,521

 

 

$

—

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

9,338

 

 

 

—

 

 

 

9,338

 

 

 

—

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

4,683,438

 

 

 

—

 

 

 

4,683,438

 

 

 

—

 

Privately issued

 

 

16

 

 

 

—

 

 

 

—

 

 

 

16

 

Other debt securities

 

 

129,814

 

 

 

—

 

 

 

129,814

 

 

 

—

 

 

 

 

4,822,606

 

 

 

—

 

 

 

4,822,590

 

 

 

16

 

Equity securities

 

 

92,985

 

 

 

63,129

 

 

 

29,856

 

 

 

—

 

Real estate loans held for sale

 

 

1,054,676

 

 

 

—

 

 

 

1,054,676

 

 

 

—

 

Other assets (a)

 

 

49,464

 

 

 

—

 

 

 

5,865

 

 

 

43,599

 

Total assets

 

$

7,088,312

 

 

$

113,189

 

 

$

6,931,508

 

 

$

43,615

 

Trading account liabilities

 

$

116,902

 

 

$

—

 

 

$

116,902

 

 

$

—

 

Other liabilities (a)

 

 

23,583

 

 

 

—

 

 

 

23,218

 

 

 

365

 

Total liabilities

 

$

140,485

 

 

$

—

 

 

$

140,120

 

 

$

365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

470,129

 

 

$

49,040

 

 

$

421,089

 

 

$

—

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

9,767

 

 

 

—

 

 

 

9,767

 

 

 

—

 

Obligations of states and political

   subdivisions

 

 

775

 

 

 

—

 

 

 

775

 

 

 

—

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

6,180,940

 

 

 

—

 

 

 

6,180,940

 

 

 

—

 

Privately issued

 

 

16

 

 

 

—

 

 

 

—

 

 

 

16

 

Other debt securities

 

 

127,278

 

 

 

—

 

 

 

127,278

 

 

 

—

 

 

 

 

6,318,776

 

 

 

—

 

 

 

6,318,760

 

 

 

16

 

Equity securities

 

 

140,041

 

 

 

100,637

 

 

 

39,404

 

 

 

—

 

Real estate loans held for sale

 

 

442,079

 

 

 

—

 

 

 

442,079

 

 

 

—

 

Other assets (a)

 

 

16,466

 

 

 

—

 

 

 

4,501

 

 

 

11,965

 

Total assets

 

$

7,387,491

 

 

$

149,677

 

 

$

7,225,833

 

 

$

11,981

 

Trading account liabilities

 

$

79,903

 

 

$

—

 

 

$

79,903

 

 

$

—

 

Other liabilities (a)

 

 

7,188

 

 

 

—

 

 

 

5,963

 

 

 

1,225

 

Total liabilities

 

$

87,091

 

 

$

—

 

 

$

85,866

 

 

$

1,225

 

 

(a)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the years ended December 31, 2020, 2019 and 2018 were as follows:

 

 

Investment

Securities

Available for Sale

 

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

 

Other Assets and Other Liabilities

 

 

 

 

(In thousands)

2020

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2020

 

$

16

 

 

 

$

10,740

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

 

      Included in earnings

 

 

—

 

 

 

 

194,469

 

(a)

Transfers out of Level 3

 

 

—

 

 

 

 

(161,975

)

(b)

Balance — December 31, 2020

 

$

16

 

 

 

$

43,234

 

 

Changes in unrealized gains included in earnings

   related to assets still held at December 31, 2020

 

$

—

 

 

 

$

42,597

 

(a)

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2019

 

$

22

 

 

 

$

7,712

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

 

      Included in earnings

 

 

—

 

 

 

 

129,398

 

(a)

Settlements

 

 

(6

)

 

 

 

—

 

 

Transfers out of Level 3

 

 

—

 

 

 

 

(126,370

)

(b)

Balance — December 31, 2019

 

$

16

 

 

 

$

10,740

 

 

Changes in unrealized gains included in earnings

   related to assets still held at December 31, 2019

 

$

—

 

 

 

$

11,146

 

(a)

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2018

 

$

28

 

 

 

$

8,303

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

 

      Included in earnings

 

 

—

 

 

 

 

58,740

 

(a)

Settlements

 

 

(6

)

 

 

 

—

 

 

Transfers out of Level 3

 

 

—

 

 

 

 

(59,331

)

(b)

Balance — December 31, 2018

 

$

22

 

 

 

$

7,712

 

 

Changes in unrealized gains included in earnings

   related to assets still held at December 31, 2018

 

$

—

 

 

 

$

7,386

 

(a)

 

 

(a)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(b)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at December 31, 2020 and 2019:

 

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Inputs/Assumptions

 

 

Range

(Weighted-

Average)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value

   measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-

   backed securities

 

$

16

 

 

Two independent pricing quotes

 

 

—

 

 

 

—

 

Net other assets (liabilities) (a)

 

 

43,234

 

 

Discounted cash flow

 

Commitment expirations

 

 

0% - 98% (16%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value

   measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-

   backed securities

 

$

16

 

 

Two independent pricing quotes

 

 

—

 

 

 

—

 

Net other assets (liabilities) (a)

 

 

10,740

 

 

Discounted cash flow

 

Commitment expirations

 

 

0% - 99% (13%)

 

 

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

 
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following tables:

 

 

 

December 31, 2020

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,552,743

 

 

 

1,552,743

 

 

 

1,497,457

 

 

 

55,286

 

 

 

—

 

Interest-bearing deposits at banks

 

 

23,663,810

 

 

 

23,663,810

 

 

 

—

 

 

 

23,663,810

 

 

 

—

 

Trading account assets

 

 

1,068,581

 

 

 

1,068,581

 

 

 

50,060

 

 

 

1,018,521

 

 

 

—

 

Investment securities

 

 

7,045,697

 

 

 

7,138,989

 

 

 

63,129

 

 

 

7,005,571

 

 

 

70,289

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

27,574,564

 

 

 

27,220,699

 

 

 

—

 

 

 

—

 

 

 

27,220,699

 

Commercial real estate loans

 

 

37,637,889

 

 

 

36,816,580

 

 

 

—

 

 

 

277,911

 

 

 

36,538,669

 

Residential real estate loans

 

 

16,752,993

 

 

 

17,089,141

 

 

 

—

 

 

 

4,135,655

 

 

 

12,953,486

 

Consumer loans

 

 

16,570,421

 

 

 

16,554,050

 

 

 

—

 

 

 

—

 

 

 

16,554,050

 

Allowance for credit losses

 

 

(1,736,387

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Loans and leases, net

 

 

96,799,480

 

 

 

97,680,470

 

 

 

—

 

 

 

4,413,566

 

 

 

93,266,904

 

Accrued interest receivable

 

 

419,936

 

 

 

419,936

 

 

 

—

 

 

 

419,936

 

 

 

—

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(47,572,884

)

 

 

(47,572,884

)

 

 

—

 

 

 

(47,572,884

)

 

 

—

 

Savings and interest-checking deposits

 

 

(67,680,840

)

 

 

(67,680,840

)

 

 

—

 

 

 

(67,680,840

)

 

 

—

 

Time deposits

 

 

(3,899,910

)

 

 

(3,919,367

)

 

 

—

 

 

 

(3,919,367

)

 

 

—

 

Deposits at Cayman Islands office

 

 

(652,104

)

 

 

(652,104

)

 

 

—

 

 

 

(652,104

)

 

 

—

 

Short-term borrowings

 

 

(59,482

)

 

 

(59,482

)

 

 

—

 

 

 

(59,482

)

 

 

—

 

Long-term borrowings

 

 

(4,382,193

)

 

 

(4,490,433

)

 

 

—

 

 

 

(4,490,433

)

 

 

—

 

Accrued interest payable

 

 

(59,916

)

 

 

(59,916

)

 

 

—

 

 

 

(59,916

)

 

 

—

 

Trading account liabilities

 

 

(116,902

)

 

 

(116,902

)

 

 

—

 

 

 

(116,902

)

 

 

—

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

   loans for sale

 

$

43,234

 

 

 

43,234

 

 

 

—

 

 

 

—

 

 

 

43,234

 

Commitments to sell real estate loans

 

 

(18,429

)

 

 

(18,429

)

 

 

—

 

 

 

(18,429

)

 

 

—

 

Other credit-related commitments

 

 

(133,354

)

 

 

(133,354

)

 

 

—

 

 

 

—

 

 

 

(133,354

)

Interest rate swap agreements used for

   interest rate risk management

 

 

1,076

 

 

 

1,076

 

 

 

—

 

 

 

1,076

 

 

 

—

 

 

 

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,432,805

 

 

 

1,432,805

 

 

 

1,394,984

 

 

 

37,821

 

 

 

—

 

Interest-bearing deposits at banks

 

 

7,190,154

 

 

 

7,190,154

 

 

 

—

 

 

 

7,190,154

 

 

 

—

 

Federal funds sold

 

 

3,500

 

 

 

3,500

 

 

 

—

 

 

 

3,500

 

 

 

—

 

Trading account assets

 

 

470,129

 

 

 

470,129

 

 

 

49,040

 

 

 

421,089

 

 

 

—

 

Investment securities

 

 

9,497,251

 

 

 

9,539,540

 

 

 

100,637

 

 

 

9,351,793

 

 

 

87,110

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

23,838,168

 

 

 

23,510,908

 

 

 

—

 

 

 

—

 

 

 

23,510,908

 

Commercial real estate loans

 

 

35,541,914

 

 

 

35,517,180

 

 

 

—

 

 

 

28,338

 

 

 

35,488,842

 

Residential real estate loans

 

 

16,156,094

 

 

 

16,227,274

 

 

 

—

 

 

 

3,990,848

 

 

 

12,236,426

 

Consumer loans

 

 

15,386,693

 

 

 

15,413,262

 

 

 

—

 

 

 

—

 

 

 

15,413,262

 

Allowance for credit losses

 

 

(1,051,071

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Loans and leases, net

 

 

89,871,798

 

 

 

90,668,624

 

 

 

—

 

 

 

4,019,186

 

 

 

86,649,438

 

Accrued interest receivable

 

 

333,142

 

 

 

333,142

 

 

 

—

 

 

 

333,142

 

 

 

—

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(32,396,407

)

 

 

(32,396,407

)

 

 

—

 

 

 

(32,396,407

)

 

 

—

 

Savings and interest-checking deposits

 

 

(54,932,162

)

 

 

(54,932,162

)

 

 

—

 

 

 

(54,932,162

)

 

 

—

 

Time deposits

 

 

(5,757,456

)

 

 

(5,829,347

)

 

 

—

 

 

 

(5,829,347

)

 

 

—

 

Deposits at Cayman Islands office

 

 

(1,684,044

)

 

 

(1,684,044

)

 

 

—

 

 

 

(1,684,044

)

 

 

—

 

Short-term borrowings

 

 

(62,363

)

 

 

(62,363

)

 

 

—

 

 

 

(62,363

)

 

 

—

 

Long-term borrowings

 

 

(6,986,186

)

 

 

(7,063,165

)

 

 

—

 

 

 

(7,063,165

)

 

 

—

 

Accrued interest payable

 

 

(105,374

)

 

 

(105,374

)

 

 

—

 

 

 

(105,374

)

 

 

—

 

Trading account liabilities

 

 

(79,903

)

 

 

(79,903

)

 

 

—

 

 

 

(79,903

)

 

 

—

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

   loans for sale

 

$

10,740

 

 

 

10,740

 

 

 

—

 

 

 

—

 

 

 

10,740

 

Commitments to sell real estate loans

 

 

300

 

 

 

300

 

 

 

—

 

 

 

300

 

 

 

—

 

Other credit-related commitments

 

 

(136,470

)

 

 

(136,470

)

 

 

—

 

 

 

—

 

 

 

(136,470

)

Interest rate swap agreements used

   for interest rate risk management

 

 

(1,762

)

 

 

(1,762

)

 

 

—

 

 

 

(1,762

)

 

 

—