XML 165 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent company financial statements (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

Condensed Balance Sheet

 

 

 

December 31

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash in subsidiary bank

 

$

83,531

 

 

$

40,609

 

Due from consolidated bank subsidiaries

 

 

 

 

 

 

 

 

Money-market savings

 

 

876,819

 

 

 

856,881

 

Current income tax receivable

 

 

1,261

 

 

 

1,117

 

Total due from consolidated bank subsidiaries

 

 

878,080

 

 

 

857,998

 

Investments in consolidated subsidiaries

 

 

 

 

 

 

 

 

Banks

 

 

15,732,008

 

 

 

15,491,277

 

Other

 

 

301,765

 

 

 

324,360

 

Investments in trust preferred entities (note 19)

 

 

23,022

 

 

 

23,241

 

Other assets

 

 

67,732

 

 

 

64,187

 

Total assets

 

$

17,086,138

 

 

$

16,801,672

 

Liabilities

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

$

74,235

 

 

$

63,719

 

Long-term borrowings

 

 

1,295,254

 

 

 

1,277,762

 

Total liabilities

 

 

1,369,489

 

 

 

1,341,481

 

Shareholders’ equity

 

 

15,716,649

 

 

 

15,460,191

 

Total liabilities and shareholders’ equity

 

$

17,086,138

 

 

$

16,801,672

 

Condensed Statement of Income

Condensed Statement of Income

 

 

 

Year Ended December 31

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands, except per share)

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from consolidated bank subsidiaries

 

$

2,025,000

 

 

$

1,250,000

 

 

$

1,540,000

 

Equity in earnings of Bayview Lending Group LLC

 

 

36,740

 

 

 

23,500

 

 

 

352

 

Other income

 

 

7,216

 

 

 

2,417

 

 

 

9,493

 

Total income

 

 

2,068,956

 

 

 

1,275,917

 

 

 

1,549,845

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term borrowings

 

 

51,938

 

 

 

36,354

 

 

 

21,591

 

Other expense

 

 

25,236

 

 

 

23,894

 

 

 

19,636

 

Total expense

 

 

77,174

 

 

 

60,248

 

 

 

41,227

 

Income before income taxes and equity in undistributed

   income of subsidiaries

 

 

1,991,782

 

 

 

1,215,669

 

 

 

1,508,618

 

Income tax credits

 

 

8,313

 

 

 

8,446

 

 

 

26,453

 

Income before equity in undistributed income of

   subsidiaries

 

 

2,000,095

 

 

 

1,224,115

 

 

 

1,535,071

 

Equity in undistributed income of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Net income of subsidiaries

 

 

1,954,054

 

 

 

1,943,965

 

 

 

1,413,235

 

Less: dividends received

 

 

(2,025,000

)

 

 

(1,250,000

)

 

 

(1,540,000

)

Equity in undistributed income of subsidiaries

 

 

(70,946

)

 

 

693,965

 

 

 

(126,765

)

Net income

 

$

1,929,149

 

 

$

1,918,080

 

 

$

1,408,306

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

13.76

 

 

$

12.75

 

 

$

8.72

 

Diluted

 

 

13.75

 

 

 

12.74

 

 

 

8.70

 

Condensed Statement of Cash Flow

Condensed Statement of Cash Flows

 

 

 

Year Ended December 31

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,929,149

 

 

$

1,918,080

 

 

$

1,408,306

 

Adjustments to reconcile net income to net cash provided

   by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

 

70,946

 

 

 

(693,965

)

 

 

126,765

 

Provision for deferred income taxes

 

 

5,263

 

 

 

4,949

 

 

 

4,543

 

Net change in accrued income and expense

 

 

(34,525

)

 

 

(8,242

)

 

 

(170

)

Gain on sale of assets

 

 

 

 

 

 

 

 

(2,995

)

Net cash provided by operating activities

 

 

1,970,833

 

 

 

1,220,822

 

 

 

1,536,449

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales or maturities of

   investment securities

 

 

100

 

 

 

 

 

 

 

Other, net

 

 

51,235

 

 

 

29,933

 

 

 

12,407

 

Net cash provided by investing activities

 

 

51,335

 

 

 

29,933

 

 

 

12,407

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

(1,349,785

)

 

 

(2,194,396

)

 

 

(1,205,905

)

Dividends paid — common

 

 

(552,138

)

 

 

(510,382

)

 

 

(457,402

)

Dividends paid — preferred

 

 

(67,454

)

 

 

(72,521

)

 

 

(72,734

)

Proceeds from long-term borrowings

 

 

 

 

 

748,595

 

 

 

 

Redemption of Series A and Series C

   preferred stock

 

 

(381,500

)

 

 

 

 

 

 

Proceeds from issuance of Series G preferred stock

 

 

396,000

 

 

 

 

 

 

 

Other, net

 

 

(4,431

)

 

 

45,913

 

 

 

34,524

 

Net cash used by financing activities

 

 

(1,959,308

)

 

 

(1,982,791

)

 

 

(1,701,517

)

Net increase (decrease) in cash and cash equivalents

 

 

62,860

 

 

 

(732,036

)

 

 

(152,661

)

Cash and cash equivalents at beginning of year

 

 

897,490

 

 

 

1,629,526

 

 

 

1,782,187

 

Cash and cash equivalents at end of year

 

$

960,350

 

 

$

897,490

 

 

$

1,629,526

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the year

 

$

1,752

 

 

$

2,219

 

 

$

2,313

 

Interest paid during the year

 

 

49,451

 

 

 

17,482

 

 

 

18,498

 

Income taxes received during the year

 

 

6,251

 

 

 

6,362

 

 

 

21,740