XML 29 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Information about Company's Segments

Information about the Company’s segments is presented in the accompanying table. Income statement amounts are in thousands of dollars. Balance sheet amounts are in millions of dollars.

 

 

 

For the Years Ended December 31, 2019, 2018 and 2017

 

 

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

Net interest income(a)

 

$

451,307

 

 

$

434,579

 

 

$

393,948

 

 

$

828,888

 

 

$

821,812

 

 

$

809,301

 

 

$

692,526

 

 

$

665,220

 

 

$

649,378

 

 

$

209,807

 

 

$

228,051

 

 

$

277,095

 

Noninterest income

 

 

113,855

 

 

 

111,600

 

 

 

112,512

 

 

 

289,558

 

 

 

288,908

 

 

 

283,447

 

 

 

214,970

 

 

 

183,955

 

 

 

169,966

 

 

 

26,919

 

 

 

(9,690

)

 

 

23,851

 

 

 

 

565,162

 

 

 

546,179

 

 

 

506,460

 

 

 

1,118,446

 

 

 

1,110,720

 

 

 

1,092,748

 

 

 

907,496

 

 

 

849,175

 

 

 

819,344

 

 

 

236,726

 

 

 

218,361

 

 

 

300,946

 

Provision for credit losses

 

 

16,501

 

 

 

10,916

 

 

 

15,598

 

 

 

25,580

 

 

 

8,976

 

 

 

11,876

 

 

 

1,537

 

 

 

3,159

 

 

 

(7,524

)

 

 

3,608

 

 

 

6,683

 

 

 

31,119

 

Amortization of core deposit

   and other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,060

 

 

 

1,060

 

 

 

1,060

 

 

 

 

 

 

 

 

 

 

Depreciation and other

   amortization

 

 

412

 

 

 

382

 

 

 

393

 

 

 

554

 

 

 

496

 

 

 

509

 

 

 

25,560

 

 

 

25,852

 

 

 

24,410

 

 

 

263

 

 

 

187

 

 

 

279

 

Other noninterest expense

 

 

319,136

 

 

 

305,340

 

 

 

294,493

 

 

 

384,013

 

 

 

364,102

 

 

 

339,936

 

 

 

240,736

 

 

 

217,387

 

 

 

207,493

 

 

 

52,901

 

 

 

65,393

 

 

 

76,021

 

Income (loss) before taxes

 

 

229,113

 

 

 

229,541

 

 

 

195,976

 

 

 

708,299

 

 

 

737,146

 

 

 

740,427

 

 

 

638,603

 

 

 

601,717

 

 

 

593,905

 

 

 

179,954

 

 

 

146,098

 

 

 

193,527

 

Income tax expense (benefit)

 

 

60,617

 

 

 

61,279

 

 

 

80,043

 

 

 

187,835

 

 

 

198,229

 

 

 

303,556

 

 

 

152,977

 

 

 

148,807

 

 

 

229,770

 

 

 

36,342

 

 

 

29,872

 

 

 

58,559

 

Net income (loss)

 

$

168,496

 

 

$

168,262

 

 

$

115,933

 

 

$

520,464

 

 

$

538,917

 

 

$

436,871

 

 

$

485,626

 

 

$

452,910

 

 

$

364,135

 

 

$

143,612

 

 

$

116,226

 

 

$

134,968

 

Average total assets

   (in millions)

 

$

5,793

 

 

$

5,631

 

 

$

5,602

 

 

$

28,142

 

 

$

26,626

 

 

$

26,573

 

 

$

23,921

 

 

$

22,885

 

 

$

22,741

 

 

$

29,081

 

 

$

32,123

 

 

$

37,203

 

Capital expenditures

   (in millions)

 

$

1

 

 

$

 

 

$

 

 

$

2

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

1

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31, 2019, 2018 and 2017

 

 

 

Residential Mortgage

Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

Net interest income(a)

 

$

20,008

 

 

$

13,933

 

 

$

30,328

 

 

$

1,389,788

 

 

$

1,351,165

 

 

$

1,210,066

 

 

$

537,940

 

 

$

557,542

 

 

$

410,928

 

 

$

4,130,264

 

 

$

4,072,302

 

 

$

3,781,044

 

Noninterest income

 

 

393,372

 

 

 

305,560

 

 

 

321,589

 

 

 

327,562

 

 

 

324,228

 

 

 

329,833

 

 

 

695,443

 

 

 

651,439

 

 

 

609,945

 

 

 

2,061,679

 

 

 

1,856,000

 

 

 

1,851,143

 

 

 

 

413,380

 

 

 

319,493

 

 

 

351,917

 

 

 

1,717,350

 

 

 

1,675,393

 

 

 

1,539,899

 

 

 

1,233,383

 

 

 

1,208,981

 

 

 

1,020,873

 

 

 

6,191,943

 

 

 

5,928,302

 

 

 

5,632,187

 

Provision for credit losses

 

 

382

 

 

 

(2,178

)

 

 

1,254

 

 

 

122,135

 

 

 

112,572

 

 

 

107,412

 

 

 

6,257

 

 

 

(8,128

)

 

 

8,265

 

 

 

176,000

 

 

 

132,000

 

 

 

168,000

 

Amortization of core deposit

   and other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,430

 

 

 

23,462

 

 

 

30,306

 

 

 

19,490

 

 

 

24,522

 

 

 

31,366

 

Depreciation and other

   amortization

 

 

46,901

 

 

 

24,288

 

 

 

32,011

 

 

 

38,394

 

 

 

35,274

 

 

 

38,234

 

 

 

68,840

 

 

 

68,004

 

 

 

69,923

 

 

 

180,924

 

 

 

154,483

 

 

 

165,759

 

Other noninterest expense

 

 

274,414

 

 

 

241,624

 

 

 

247,639

 

 

 

839,636

 

 

 

789,783

 

 

 

758,153

 

 

 

1,157,432

 

 

 

1,125,428

 

 

 

1,019,465

 

 

 

3,268,268

 

 

 

3,109,057

 

 

 

2,943,200

 

Income (loss) before taxes

 

 

91,683

 

 

 

55,759

 

 

 

71,013

 

 

 

717,185

 

 

 

737,764

 

 

 

636,100

 

 

 

(17,576

)

 

 

215

 

 

 

(107,086

)

 

 

2,547,261

 

 

 

2,508,240

 

 

 

2,323,862

 

Income tax expense (benefit)

 

 

19,355

 

 

 

10,272

 

 

 

25,446

 

 

 

189,611

 

 

 

196,467

 

 

 

258,934

 

 

 

(28,625

)

 

 

(54,766

)

 

 

(40,752

)

 

 

618,112

 

 

 

590,160

 

 

 

915,556

 

Net income (loss)

 

$

72,328

 

 

$

45,487

 

 

$

45,567

 

 

$

527,574

 

 

$

541,297

 

 

$

377,166

 

 

$

11,049

 

 

$

54,981

 

 

$

(66,334

)

 

$

1,929,149

 

 

$

1,918,080

 

 

$

1,408,306

 

Average total assets

   (in millions)

 

$

2,611

 

 

$

2,161

 

 

$

2,355

 

 

$

15,083

 

 

$

13,656

 

 

$

12,702

 

 

$

14,953

 

 

$

13,877

 

 

$

13,684

 

 

$

119,584

 

 

$

116,959

 

 

$

120,860

 

Capital expenditures

   (in millions)

 

$

1

 

 

$

1

 

 

$

 

 

$

76

 

 

$

31

 

 

$

34

 

 

$

98

 

 

$

65

 

 

$

44

 

 

$

178

 

 

$

98

 

 

$

79

 

 

(a)

Net interest income is the difference between actual taxable-equivalent interest earned on assets and interest paid on liabilities by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $22,863,000 in 2019, $21,897,000 in 2018 and $34,570,000 in 2017 and is eliminated in “All Other” net interest income and income tax expense (benefit).

Intersegment Activity Eliminated in Arriving at Consolidated Totals was Included in "All Other" Category The amount of intersegment activity eliminated in arriving at consolidated totals was included in the “All Other” category as follows:

 

 

 

Year Ended December 31

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

(48,559

)

 

$

(41,285

)

 

$

(43,941

)

Expenses

 

 

(18,218

)

 

 

(24,660

)

 

 

(32,623

)

Income taxes (benefit)

 

 

(7,976

)

 

 

(4,371

)

 

 

(4,606

)

Net income (loss)

 

 

(22,365

)

 

 

(12,254

)

 

 

(6,712

)