XML 164 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at December 31, 2019 and 2018 measured at estimated fair value on a recurring basis:

 

 

Fair Value Measurements

 

 

Level 1 (a)

 

 

Level 2 (a)

 

 

Level 3

 

 

 

(In thousands)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

470,129

 

 

$

49,040

 

 

$

421,089

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

9,767

 

 

 

 

 

 

9,767

 

 

 

 

Obligations of states and political subdivisions

 

 

775

 

 

 

 

 

 

775

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

6,180,940

 

 

 

 

 

 

6,180,940

 

 

 

 

Privately issued

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other debt securities

 

 

127,278

 

 

 

 

 

 

127,278

 

 

 

 

 

 

 

6,318,776

 

 

 

 

 

 

6,318,760

 

 

 

16

 

Equity securities

 

 

140,041

 

 

 

100,637

 

 

 

39,404

 

 

 

 

Real estate loans held for sale

 

 

442,079

 

 

 

 

 

 

442,079

 

 

 

 

Other assets (b)

 

 

16,466

 

 

 

 

 

 

4,501

 

 

 

11,965

 

Total assets

 

$

7,387,491

 

 

$

149,677

 

 

$

7,225,833

 

 

$

11,981

 

Trading account liabilities

 

$

79,903

 

 

$

 

 

$

79,903

 

 

$

 

Other liabilities (b)

 

 

7,188

 

 

 

 

 

 

5,963

 

 

 

1,225

 

Total liabilities

 

$

87,091

 

 

$

 

 

$

85,866

 

 

$

1,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

185,584

 

 

$

46,018

 

 

$

139,566

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,336,931

 

 

 

 

 

 

1,336,931

 

 

 

 

Obligations of states and political subdivisions

 

 

1,659

 

 

 

 

 

 

1,659

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

7,216,991

 

 

 

 

 

 

7,216,991

 

 

 

 

Privately issued

 

 

22

 

 

 

 

 

 

 

 

 

22

 

Other debt securities

 

 

126,906

 

 

 

 

 

 

126,906

 

 

 

 

 

 

 

8,682,509

 

 

 

 

 

 

8,682,487

 

 

 

22

 

Equity securities

 

 

93,917

 

 

 

71,989

 

 

 

21,928

 

 

 

 

Real estate loans held for sale

 

 

551,697

 

 

 

 

 

 

551,697

 

 

 

 

Other assets (b)

 

 

19,626

 

 

 

 

 

 

10,322

 

 

 

9,304

 

Total assets

 

$

9,533,333

 

 

$

118,007

 

 

$

9,406,000

 

 

$

9,326

 

Trading account liabilities

 

$

178,125

 

 

$

 

 

$

178,125

 

 

$

 

Other liabilities (b)

 

 

12,561

 

 

 

 

 

 

10,969

 

 

 

1,592

 

Total liabilities

 

$

190,686

 

 

$

 

 

$

189,094

 

 

$

1,592

 

 

(a)

There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the years ended December 31, 2019 and 2018.

(b)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the years ended December 31, 2019, 2018 and 2017 were as follows:

 

 

Investment

Securities

Available for Sale

 

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

 

Other Assets and Other Liabilities

 

 

 

 

(In thousands)

2019

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2019

 

$

22

 

 

 

$

7,712

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

 

      Included in earnings

 

 

 

 

 

 

129,398

 

(b)

Settlements

 

 

(6

)

 

 

 

 

 

Transfers out of Level 3 (a)

 

 

 

 

 

 

(126,370

)

(c)

Balance — December 31, 2019

 

$

16

 

 

 

 

10,740

 

 

Changes in unrealized gains included in earnings

   related to assets still held at December 31, 2019

 

$

 

 

 

 

11,146

 

(b)

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2018

 

$

28

 

 

 

 

8,303

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

 

      Included in earnings

 

 

 

 

 

 

58,740

 

(b)

Settlements

 

 

(6

)

 

 

 

 

 

Transfers out of Level 3 (a)

 

 

 

 

 

 

(59,331

)

(c)

Balance — December 31, 2018

 

$

22

 

 

 

 

7,712

 

 

Changes in unrealized gains included in earnings

   related to assets still held at December 31, 2018

 

$

 

 

 

 

7,386

 

(b)

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

44

 

 

 

 

7,325

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

 

      Included in earnings

 

 

 

 

 

 

77,832

 

(b)

Settlements

 

 

(16

)

 

 

 

 

 

Transfers out of Level 3 (a)

 

 

 

 

 

 

(76,854

)

(c)

Balance — December 31, 2017

 

$

28

 

 

 

 

8,303

 

 

Changes in unrealized gains included in earnings

   related to assets still held at December 31, 2017

 

$

 

 

 

 

7,978

 

(b)

 

 

(a)

The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

(b)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(c)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at December 31, 2019 and 2018:

 

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Inputs/Assumptions

 

 

Range

(Weighted-

Average)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value  

   measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-

   backed securities

 

$

16

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

10,740

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-99% (13%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value

   measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-

   backed securities

 

$

22

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

7,712

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-95% (13%)

 

 

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following tables:

 

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,432,805

 

 

 

1,432,805

 

 

 

1,394,984

 

 

 

37,821

 

 

 

 

Interest-bearing deposits at banks

 

 

7,190,154

 

 

 

7,190,154

 

 

 

 

 

 

7,190,154

 

 

 

 

Federal funds sold

 

 

3,500

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

 

 

Trading account assets

 

 

470,129

 

 

 

470,129

 

 

 

49,040

 

 

 

421,089

 

 

 

 

Investment securities

 

 

9,497,251

 

 

 

9,539,540

 

 

 

100,637

 

 

 

9,351,793

 

 

 

87,110

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

23,838,168

 

 

 

23,510,908

 

 

 

 

 

 

 

 

 

23,510,908

 

Commercial real estate loans

 

 

35,541,914

 

 

 

35,517,180

 

 

 

 

 

 

28,338

 

 

 

35,488,842

 

Residential real estate loans

 

 

16,156,094

 

 

 

16,227,274

 

 

 

 

 

 

3,990,848

 

 

 

12,236,426

 

Consumer loans

 

 

15,386,693

 

 

 

15,413,262

 

 

 

 

 

 

 

 

 

15,413,262

 

Allowance for credit losses

 

 

(1,051,071

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

89,871,798

 

 

 

90,668,624

 

 

 

 

 

 

4,019,186

 

 

 

86,649,438

 

Accrued interest receivable

 

 

333,142

 

 

 

333,142

 

 

 

 

 

 

333,142

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(32,396,407

)

 

 

(32,396,407

)

 

 

 

 

 

(32,396,407

)

 

 

 

Savings and interest-checking deposits

 

 

(54,932,162

)

 

 

(54,932,162

)

 

 

 

 

 

(54,932,162

)

 

 

 

Time deposits

 

 

(5,757,456

)

 

 

(5,829,347

)

 

 

 

 

 

(5,829,347

)

 

 

 

Deposits at Cayman Islands office

 

 

(1,684,044

)

 

 

(1,684,044

)

 

 

 

 

 

(1,684,044

)

 

 

 

Short-term borrowings

 

 

(62,363

)

 

 

(62,363

)

 

 

 

 

 

(62,363

)

 

 

 

Long-term borrowings

 

 

(6,986,186

)

 

 

(7,063,165

)

 

 

 

 

 

(7,063,165

)

 

 

 

Accrued interest payable

 

 

(105,374

)

 

 

(105,374

)

 

 

 

 

 

(105,374

)

 

 

 

Trading account liabilities

 

 

(79,903

)

 

 

(79,903

)

 

 

 

 

 

(79,903

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

   loans for sale

 

$

10,740

 

 

 

10,740

 

 

 

 

 

 

 

 

 

10,740

 

Commitments to sell real estate loans

 

 

300

 

 

 

300

 

 

 

 

 

 

300

 

 

 

 

Other credit-related commitments

 

 

(136,470

)

 

 

(136,470

)

 

 

 

 

 

 

 

 

(136,470

)

Interest rate swap agreements used for

   interest rate risk management

 

 

(1,762

)

 

 

(1,762

)

 

 

 

 

 

(1,762

)

 

 

 

 

 

 

December 31, 2018

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,605,439

 

 

 

1,605,439

 

 

 

1,528,302

 

 

 

77,137

 

 

 

 

Interest-bearing deposits at banks

 

 

8,105,197

 

 

 

8,105,197

 

 

 

 

 

 

8,105,197

 

 

 

 

Trading account assets

 

 

185,584

 

 

 

185,584

 

 

 

46,018

 

 

 

139,566

 

 

 

 

Investment securities

 

 

12,692,813

 

 

 

12,631,656

 

 

 

71,989

 

 

 

12,456,467

 

 

 

103,200

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

22,977,976

 

 

 

22,587,387

 

 

 

 

 

 

 

 

 

22,587,387

 

Commercial real estate loans

 

 

34,363,556

 

 

 

33,832,558

 

 

 

 

 

 

346,775

 

 

 

33,485,783

 

Residential real estate loans

 

 

17,154,446

 

 

 

16,974,545

 

 

 

 

 

 

3,920,447

 

 

 

13,054,098

 

Consumer loans

 

 

13,970,499

 

 

 

13,819,545

 

 

 

 

 

 

 

 

 

13,819,545

 

Allowance for credit losses

 

 

(1,019,444

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

87,447,033

 

 

 

87,214,035

 

 

 

 

 

 

4,267,222

 

 

 

82,946,813

 

Accrued interest receivable

 

 

353,965

 

 

 

353,965

 

 

 

 

 

 

353,965

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(32,256,668

)

 

 

(32,256,668

)

 

 

 

 

 

(32,256,668

)

 

 

 

Savings and interest-checking deposits

 

 

(50,963,744

)

 

 

(50,963,744

)

 

 

 

 

 

(50,963,744

)

 

 

 

Time deposits

 

 

(6,124,254

)

 

 

(6,201,957

)

 

 

 

 

 

(6,201,957

)

 

 

 

Deposits at Cayman Islands office

 

 

(811,906

)

 

 

(811,906

)

 

 

 

 

 

(811,906

)

 

 

 

Short-term borrowings

 

 

(4,398,378

)

 

 

(4,398,378

)

 

 

 

 

 

(4,398,378

)

 

 

 

Long-term borrowings

 

 

(8,444,914

)

 

 

(8,385,289

)

 

 

 

 

 

(8,385,289

)

 

 

 

Accrued interest payable

 

 

(95,274

)

 

 

(95,274

)

 

 

 

 

 

(95,274

)

 

 

 

Trading account liabilities

 

 

(178,125

)

 

 

(178,125

)

 

 

 

 

 

(178,125

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

   loans for sale

 

$

7,712

 

 

 

7,712

 

 

 

 

 

 

 

 

 

7,712

 

Commitments to sell real estate loans

 

 

(6,177

)

 

 

(6,177

)

 

 

 

 

 

(6,177

)

 

 

 

Other credit-related commitments

 

 

(131,688

)

 

 

(131,688

)

 

 

 

 

 

 

 

 

(131,688

)

Interest rate swap agreements used for interest

   rate risk management

 

 

5,530

 

 

 

5,530

 

 

 

 

 

 

5,530