XML 40 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at September 30, 2019 and December 31, 2018 measured at estimated fair value on a recurring basis:

 

 

 

Fair Value Measurements

 

 

Level 1 (a)

 

 

Level 2 (a)

 

 

Level 3

 

 

 

(In thousands)

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

614,256

 

 

$

48,724

 

 

$

565,532

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

359,394

 

 

 

 

 

 

359,394

 

 

 

 

Obligations of states and political subdivisions

 

 

934

 

 

 

 

 

 

934

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

6,494,900

 

 

 

 

 

 

6,494,900

 

 

 

 

Privately issued

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other debt securities

 

 

130,173

 

 

 

 

 

 

130,173

 

 

 

 

 

 

 

6,985,417

 

 

 

 

 

 

6,985,401

 

 

 

16

 

Equity securities

 

 

150,104

 

 

 

104,199

 

 

 

45,905

 

 

 

 

Real estate loans held for sale

 

 

588,233

 

 

 

 

 

 

588,233

 

 

 

 

Other assets (b)

 

 

27,928

 

 

 

 

 

 

3,465

 

 

 

24,463

 

Total assets

 

$

8,365,938

 

 

$

152,923

 

 

$

8,188,536

 

 

$

24,479

 

Trading account liabilities

 

$

82,042

 

 

$

 

 

$

82,042

 

 

$

 

Other liabilities (b)

 

 

21,708

 

 

 

 

 

 

21,519

 

 

 

189

 

Total liabilities

 

$

103,750

 

 

$

 

 

$

103,561

 

 

$

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

185,584

 

 

$

46,018

 

 

$

139,566

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,336,931

 

 

 

 

 

 

1,336,931

 

 

 

 

Obligations of states and political subdivisions

 

 

1,659

 

 

 

 

 

 

1,659

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

7,216,991

 

 

 

 

 

 

7,216,991

 

 

 

 

Privately issued

 

 

22

 

 

 

 

 

 

 

 

 

22

 

Other debt securities

 

 

126,906

 

 

 

 

 

 

126,906

 

 

 

 

 

 

 

8,682,509

 

 

 

 

 

 

8,682,487

 

 

 

22

 

Equity securities

 

 

93,917

 

 

 

71,989

 

 

 

21,928

 

 

 

 

Real estate loans held for sale

 

 

551,697

 

 

 

 

 

 

551,697

 

 

 

 

Other assets (b)

 

 

19,626

 

 

 

 

 

 

10,322

 

 

 

9,304

 

Total assets

 

$

9,533,333

 

 

$

118,007

 

 

$

9,406,000

 

 

$

9,326

 

Trading account liabilities

 

$

178,125

 

 

$

 

 

$

178,125

 

 

$

 

Other liabilities (b)

 

 

12,561

 

 

 

 

 

 

10,969

 

 

 

1,592

 

Total liabilities

 

$

190,686

 

 

$

 

 

$

189,094

 

 

$

1,592

 

 

(a)

There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2019 and the year ended December 31, 2018.                                        

(b)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during three months ended September 30, 2019 and 2018 were as follows:

 

 

 

Investment

Securities

Available for Sale

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Other Assets and Other Liabilities

 

 

2019

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance — June 30, 2019

 

$

16

 

 

 

17,200

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

62,178

 

(b)

Settlements

 

 

 

 

 

 

 

Transfers out of Level 3 (a)

 

 

 

 

 

(55,104

)

(c)

Balance — September 30, 2019

 

$

16

 

 

 

24,274

 

 

Changes in unrealized gains included in earnings

   related to assets still held at September 30, 2019

 

$

 

 

 

19,350

 

(b)

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — June 30, 2018

 

$

24

 

 

 

10,751

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

10,284

 

(b)

Settlements

 

 

(1

)

 

 

 

 

Transfers out of Level 3 (a)

 

 

 

 

 

(16,849

)

(c)

Balance — September 30, 2018

 

$

23

 

 

 

4,186

 

 

Changes in unrealized gains included in earnings

   related to assets still held at September 30, 2018

 

$

 

 

 

4,508

 

(b)

 

 

Investment

Securities

Available for Sale

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Other Assets and Other Liabilities

 

 

2019

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2019

 

$

22

 

 

 

7,712

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

115,187

 

(b)

Settlements

 

 

(6

)

 

 

 

 

Transfers out of Level 3 (a)

 

 

 

 

 

(98,625

)

(c)

Balance — September 30, 2019

 

$

16

 

 

 

24,274

 

 

Changes in unrealized gains included in earnings

   related to assets still held at September 30, 2019

 

$

 

 

 

24,981

 

(b)

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2018

 

$

28

 

 

 

8,303

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

38,691

 

(b)

Settlements

 

 

(5

)

 

 

 

 

Transfers out of Level 3 (a)

 

 

 

 

 

(42,808

)

(c)

Balance — September 30, 2018

 

$

23

 

 

 

4,186

 

 

Changes in unrealized gains included in earnings

   related to assets still held at September 30, 2018

 

$

 

 

 

3,663

 

(b)

(a)

The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

(b)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(c)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at September 30, 2019 and December 31, 2018:

 

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Inputs/Assumptions

 

 

Range

(Weighted-

Average)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed

   securities

 

$

16

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

24,274

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-96% (11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed

   securities

 

$

22

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

7,712

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-95% (13%)

 

 

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

 

 

September 30, 2019

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,818,861

 

 

 

1,818,861

 

 

 

1,765,090

 

 

 

53,771

 

 

 

 

Interest-bearing deposits at banks

 

 

12,495,524

 

 

 

12,495,524

 

 

 

 

 

 

12,495,524

 

 

 

 

Federal funds sold

 

 

200

 

 

 

200

 

 

 

 

 

 

200

 

 

 

 

Trading account assets

 

 

614,256

 

 

 

614,256

 

 

 

48,724

 

 

 

565,532

 

 

 

 

Investment securities

 

 

10,677,583

 

 

 

10,721,588

 

 

 

104,199

 

 

 

10,525,863

 

 

 

91,526

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

23,201,372

 

 

 

22,844,883

 

 

 

 

 

 

 

 

 

22,844,883

 

Commercial real estate loans

 

 

34,945,231

 

 

 

34,772,982

 

 

 

 

 

 

197,141

 

 

 

34,575,841

 

Residential real estate loans

 

 

16,500,955

 

 

 

16,575,991

 

 

 

 

 

 

4,021,885

 

 

 

12,554,106

 

Consumer loans

 

 

15,175,635

 

 

 

15,157,025

 

 

 

 

 

 

 

 

 

15,157,025

 

Allowance for credit losses

 

 

(1,038,437

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

88,784,756

 

 

 

89,350,881

 

 

 

 

 

 

4,219,026

 

 

 

85,131,855

 

Accrued interest receivable

 

 

340,543

 

 

 

340,543

 

 

 

 

 

 

340,543

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(31,766,724

)

 

 

(31,766,724

)

 

 

 

 

 

(31,766,724

)

 

 

 

Savings and interest-checking deposits

 

 

(55,581,533

)

 

 

(55,581,533

)

 

 

 

 

 

(55,581,533

)

 

 

 

Time deposits

 

 

(6,203,679

)

 

 

(6,289,534

)

 

 

 

 

 

(6,289,534

)

 

 

 

Deposits at Cayman Islands office

 

 

(1,561,997

)

 

 

(1,561,997

)

 

 

 

 

 

(1,561,997

)

 

 

 

Short-term borrowings

 

 

(5,513,896

)

 

 

(5,513,896

)

 

 

 

 

 

(5,513,896

)

 

 

 

Long-term borrowings

 

 

(7,002,524

)

 

 

(7,056,344

)

 

 

 

 

 

(7,056,344

)

 

 

 

Accrued interest payable

 

 

(90,623

)

 

 

(90,623

)

 

 

 

 

 

(90,623

)

 

 

 

Trading account liabilities

 

 

(82,042

)

 

 

(82,042

)

 

 

 

 

 

(82,042

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

   loans for sale

 

$

24,274

 

 

 

24,274

 

 

 

 

 

 

 

 

 

24,274

 

Commitments to sell real estate loans

 

 

(11,912

)

 

 

(11,912

)

 

 

 

 

 

(11,912

)

 

 

 

Other credit-related commitments

 

 

(130,413

)

 

 

(130,413

)

 

 

 

 

 

 

 

 

(130,413

)

Interest rate swap agreements used for

   interest rate risk management

 

 

(6,142

)

 

 

(6,142

)

 

 

 

 

 

(6,142

)

 

 

 

 

 

 

December 31, 2018

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,605,439

 

 

 

1,605,439

 

 

 

1,528,302

 

 

 

77,137

 

 

 

 

Interest-bearing deposits at banks

 

 

8,105,197

 

 

 

8,105,197

 

 

 

 

 

 

8,105,197

 

 

 

 

Trading account assets

 

 

185,584

 

 

 

185,584

 

 

 

46,018

 

 

 

139,566

 

 

 

 

Investment securities

 

 

12,692,813

 

 

 

12,631,656

 

 

 

71,989

 

 

 

12,456,467

 

 

 

103,200

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

22,977,976

 

 

 

22,587,387

 

 

 

 

 

 

 

 

 

22,587,387

 

Commercial real estate loans

 

 

34,363,556

 

 

 

33,832,558

 

 

 

 

 

 

346,775

 

 

 

33,485,783

 

Residential real estate loans

 

 

17,154,446

 

 

 

16,974,545

 

 

 

 

 

 

3,920,447

 

 

 

13,054,098

 

Consumer loans

 

 

13,970,499

 

 

 

13,819,545

 

 

 

 

 

 

 

 

 

13,819,545

 

Allowance for credit losses

 

 

(1,019,444

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

87,447,033

 

 

 

87,214,035

 

 

 

 

 

 

4,267,222

 

 

 

82,946,813

 

Accrued interest receivable

 

 

353,965

 

 

 

353,965

 

 

 

 

 

 

353,965

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(32,256,668

)

 

 

(32,256,668

)

 

 

 

 

 

(32,256,668

)

 

 

 

Savings and interest-checking deposits

 

 

(50,963,744

)

 

 

(50,963,744

)

 

 

 

 

 

(50,963,744

)

 

 

 

Time deposits

 

 

(6,124,254

)

 

 

(6,201,957

)

 

 

 

 

 

(6,201,957

)

 

 

 

Deposits at Cayman Islands office

 

 

(811,906

)

 

 

(811,906

)

 

 

 

 

 

(811,906

)

 

 

 

Short-term borrowings

 

 

(4,398,378

)

 

 

(4,398,378

)

 

 

 

 

 

(4,398,378

)

 

 

 

Long-term borrowings

 

 

(8,444,914

)

 

 

(8,385,289

)

 

 

 

 

 

(8,385,289

)

 

 

 

Accrued interest payable

 

 

(95,274

)

 

 

(95,274

)

 

 

 

 

 

(95,274

)

 

 

 

Trading account liabilities

 

 

(178,125

)

 

 

(178,125

)

 

 

 

 

 

(178,125

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

   loans for sale

 

$

7,712

 

 

 

7,712

 

 

 

 

 

 

 

 

 

7,712

 

Commitments to sell real estate loans

 

 

(6,177

)

 

 

(6,177

)

 

 

 

 

 

(6,177

)

 

 

 

Other credit-related commitments

 

 

(131,688

)

 

 

(131,688

)

 

 

 

 

 

 

 

 

(131,688

)

Interest rate swap agreements used for interest

   rate risk management

 

 

5,530

 

 

 

5,530

 

 

 

 

 

 

5,530