XML 98 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Assets    
Cash and due from banks $ 1,818,861 $ 1,605,439
Interest-bearing deposits at banks 12,495,524 8,105,197
Federal funds sold 200  
Trading account 614,256 185,584
Investment securities (includes pledged securities that can be sold or repledged of $196,419 at September 30, 2019; $487,365 at December 31, 2018)    
Available for sale (cost: $6,934,709 at September 30, 2019; $8,869,423 at December 31, 2018) 6,985,417 8,682,509
Held to maturity (fair value: $3,075,304 at September 30, 2019; $3,255,483 at December 31, 2018) 3,031,299 3,316,640
Equity and other securities (cost: $619,894 at September 30, 2019; $677,187 at December 31, 2018) 660,867 693,664
Total investment securities 10,677,583 12,692,813
Loans and leases 90,084,230 88,733,492
Unearned discount (261,037) (267,015)
Loans and leases, net of unearned discount 89,823,193 88,466,477
Allowance for credit losses (1,038,437) (1,019,444)
Loans and leases, net 88,784,756 87,447,033
Premises and equipment 1,074,181 647,408
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 33,339 47,067
Accrued interest and other assets 5,409,114 4,773,750
Total assets 125,500,926 120,097,403
Liabilities    
Noninterest-bearing deposits 31,766,724 32,256,668
Savings and interest-checking deposits 55,581,533 50,963,744
Time deposits 6,203,679 6,124,254
Deposits at Cayman Islands office 1,561,997 811,906
Total deposits 95,113,933 90,156,572
Short-term borrowings 5,513,896 4,398,378
Accrued interest and other liabilities 2,090,762 1,637,348
Long-term borrowings 7,002,524 8,444,914
Total liabilities 109,721,115 104,637,212
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 350,000 shares at September 30, 2019 and 731,500 shares at December 31, 2018; Liquidation preference of $10,000 per share: 90,000 shares at September 30, 2019 and 50,000 shares at December 31, 2018 1,250,000 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,741,898 shares issued at September 30, 2019; 159,765,044 shares issued at December 31, 2018 79,871 79,883
Common stock issuable, 21,461 shares at September 30, 2019; 24,563 shares at December 31, 2018 1,547 1,726
Additional paid-in capital 6,584,705 6,579,342
Retained earnings 12,490,233 11,516,672
Accumulated other comprehensive income (loss), net (80,308) (420,081)
Treasury stock — common, at cost — 27,485,996 shares at September 30, 2019; 21,255,275 shares at December 31, 2018 (4,546,237) (3,528,851)
Total shareholders’ equity 15,779,811 15,460,191
Total liabilities and shareholders’ equity $ 125,500,926 $ 120,097,403