XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings per common share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Computations of Basic Earnings Per Common Share

The computations of basic earnings per common share follow:

 

 

Three Months Ended September 30

 

 

Nine Months Ended September 30

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

526,091

 

 

 

355,923

 

 

 

1,371,861

 

 

 

1,085,903

 

Less: Preferred stock dividends (a)

 

 

(18,130

)

 

 

(18,130

)

 

 

(54,390

)

 

 

(54,604

)

Net income available to common equity

 

 

507,961

 

 

 

337,793

 

 

 

1,317,471

 

 

 

1,031,299

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(2,598

)

 

 

(1,992

)

 

 

(6,774

)

 

 

(6,288

)

Net income available to common shareholders

 

$

505,363

 

 

 

335,801

 

 

 

1,310,697

 

 

 

1,025,011

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock

   issuable) and unvested stock-based compensation awards

 

 

143,556

 

 

 

152,245

 

 

 

146,177

 

 

 

153,814

 

Less: Unvested stock-based compensation awards

 

 

(734

)

 

 

(898

)

 

 

(753

)

 

 

(948

)

Weighted-average shares outstanding

 

 

142,822

 

 

 

151,347

 

 

 

145,424

 

 

 

152,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

3.54

 

 

 

2.22

 

 

 

9.01

 

 

 

6.71

 

 

 (a)Including impact of not as yet declared cumulative dividends.

Computations of Diluted Earnings Per Common Share

The computations of diluted earnings per common share follow:

 

 

Three Months Ended September 30

 

 

Nine Months Ended September 30

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common equity

 

$

507,961

 

 

 

337,793

 

 

 

1,317,471

 

 

 

1,031,299

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(2,596

)

 

 

(1,989

)

 

 

(6,768

)

 

 

(6,276

)

Net income available to common shareholders

 

$

505,365

 

 

 

335,804

 

 

 

1,310,703

 

 

 

1,025,023

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation awards

 

 

143,556

 

 

 

152,245

 

 

 

146,177

 

 

 

153,814

 

Less: Unvested stock-based compensation awards

 

 

(734

)

 

 

(898

)

 

 

(753

)

 

 

(948

)

Plus: Incremental shares from assumed conversion of

   stock-based compensation awards and warrants to

   purchase common stock

 

 

154

 

 

 

344

 

 

 

181

 

 

 

427

 

Adjusted weighted-average shares outstanding

 

 

142,976

 

 

 

151,691

 

 

 

145,605

 

 

 

153,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.53

 

 

 

2.21

 

 

 

9.00

 

 

 

6.69