XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Assets    
Cash and due from banks $ 1,311,611 $ 1,420,888
Interest-bearing deposits at banks 6,523,746 5,078,903
Trading account 125,038 132,909
Investment securities (includes pledged securities that can be sold or repledged of $477,609 at September 30, 2018; $487,151 at December 31, 2017)    
Available for sale (cost: $9,449,975 at September 30, 2018; $10,938,796 at December 31, 2017) 9,154,515 10,896,284
Held to maturity (fair value: $3,313,270 at September 30, 2018; $3,341,762 at December 31, 2017) 3,418,719 3,353,213
Equity and other securities (cost: $488,389 at September 30, 2018; $415,028 at December 31, 2017) 500,647 415,028
Total investment securities 13,073,881 14,664,525
Loans and leases 86,942,468 88,242,886
Unearned discount (261,983) (253,903)
Loans and leases, net of unearned discount 86,680,485 87,988,983
Allowance for credit losses (1,019,488) (1,017,198)
Loans and leases, net 85,660,997 86,971,785
Premises and equipment 634,424 646,451
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 52,426 71,589
Accrued interest and other assets 4,852,402 5,013,325
Total assets 116,827,637 118,593,487
Liabilities    
Noninterest-bearing deposits 31,773,560 33,975,180
Savings and interest-checking deposits 51,108,962 51,698,008
Time deposits 5,810,587 6,580,962
Deposits at Cayman Islands office 447,287 177,996
Total deposits 89,140,396 92,432,146
Short-term borrowings 1,310,110 175,099
Accrued interest and other liabilities 1,800,778 1,593,993
Long-term borrowings 9,140,268 8,141,430
Total liabilities 101,391,552 102,342,668
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at September 30, 2018 and December 31, 2017; Liquidation preference of $10,000 per share: 50,000 shares at September 30, 2018 and December 31, 2017 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,765,948 shares issued at September 30, 2018; 159,817,518 shares issued at December 31, 2017 79,883 79,909
Common stock issuable, 24,595 shares at September 30, 2018; 27,138 shares at December 31, 2017 1,716 1,847
Additional paid-in capital 6,585,447 6,590,855
Retained earnings 11,128,343 10,164,804
Accumulated other comprehensive income (loss), net (542,399) (363,814)
Treasury stock — common, at cost — 18,312,024 shares at September 30, 2018; 9,733,115 shares at December 31, 2017 (3,048,405) (1,454,282)
Total shareholders’ equity 15,436,085 16,250,819
Total liabilities and shareholders’ equity $ 116,827,637 $ 118,593,487