XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Assets    
Cash and due from banks $ 1,367,594 $ 1,420,888
Interest-bearing deposits at banks 6,669,985 5,078,903
Federal funds sold 1,500  
Trading account 148,303 132,909
Investment securities (includes pledged securities that can be sold or repledged of $473,505 at June 30, 2018; $487,151 at December 31, 2017)    
Available for sale (cost: $9,912,160 at June 30, 2018; $10,938,796 at December 31, 2017) 9,658,846 10,896,284
Held to maturity (fair value: $3,022,329 at June 30, 2018; $3,341,762 at December 31, 2017) 3,101,095 3,353,213
Equity and other securities (cost: $507,389 at June 30, 2018; $415,028 at December 31, 2017) 523,061 415,028
Total investment securities 13,283,002 14,664,525
Loans and leases 88,059,392 88,242,886
Unearned discount (261,942) (253,903)
Loans and leases, net of unearned discount 87,797,450 87,988,983
Allowance for credit losses (1,019,248) (1,017,198)
Loans and leases, net 86,778,202 86,971,785
Premises and equipment 637,809 646,451
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 58,569 71,589
Accrued interest and other assets 4,887,977 5,013,325
Total assets 118,426,053 118,593,487
Liabilities    
Noninterest-bearing deposits 32,086,191 33,975,180
Savings and interest-checking deposits 51,107,290 51,698,008
Time deposits 5,817,680 6,580,962
Deposits at Cayman Islands office 261,427 177,996
Total deposits 89,272,588 92,432,146
Short-term borrowings 3,239,416 175,099
Accrued interest and other liabilities 1,953,848 1,593,993
Long-term borrowings 8,382,316 8,141,430
Total liabilities 102,848,168 102,342,668
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at June 30, 2018 and December 31, 2017; Liquidation preference of $10,000 per share: 50,000 shares at June 30, 2018 and December 31, 2017 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,767,147 shares issued at June 30, 2018; 159,817,518 shares issued at December 31, 2017 79,884 79,909
Common stock issuable, 24,447 shares at June 30, 2018; 27,138 shares at December 31, 2017 1,691 1,847
Additional paid-in capital 6,579,395 6,590,855
Retained earnings 10,763,638 10,164,804
Accumulated other comprehensive income (loss), net (517,941) (363,814)
Treasury stock — common, at cost — 15,530,445 shares at June 30, 2018; 9,733,115 shares at December 31, 2017 (2,560,282) (1,454,282)
Total shareholders’ equity 15,577,885 16,250,819
Total liabilities and shareholders’ equity $ 118,426,053 $ 118,593,487