XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Summary of Reclassified Segment Information on Comparable Basis

The financial information of the Company's segments was compiled utilizing the accounting policies described in note 22 of Notes to Financial Statements in the 2017 Annual Report.  The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP.  As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions.  Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.  During the second quarter of 2017 the Company revised its funds transfer pricing allocation related to certain deposit categories.  As a result, financial information for the first quarter of 2017 has been reclassified to provide segment information on a comparable basis, as noted in the following table.

13. Segment information, continued

 

 

Three Months Ended March 31,2017

 

 

 

Total Revenues as Previously Reported

 

 

Impact of Changes

 

 

Total Revenues as Reclassified

 

 

Net Income (Loss) as Previously Reported

 

 

Impact of Changes

 

 

Net Income (Loss) as Reclassified

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Business Banking

 

$

115,981

 

 

 

4,352

 

 

 

120,333

 

 

$

22,407

 

 

 

2,581

 

 

 

24,988

 

Commercial Banking

 

 

273,845

 

 

 

63

 

 

 

273,908

 

 

 

112,750

 

 

 

37

 

 

 

112,787

 

Commercial Real Estate

 

 

195,125

 

 

 

 

 

 

195,125

 

 

 

84,547

 

 

 

 

 

 

84,547

 

Discretionary Portfolio

 

 

78,946

 

 

 

 

 

 

78,946

 

 

 

33,945

 

 

 

 

 

 

33,945

 

Residential Mortgage Banking

 

 

93,708

 

 

 

(8,307

)

 

 

85,401

 

 

 

14,844

 

 

 

(4,927

)

 

 

9,917

 

Retail Banking

 

 

361,237

 

 

 

7,281

 

 

 

368,518

 

 

 

81,873

 

 

 

4,318

 

 

 

86,191

 

All Other

 

 

242,263

 

 

 

(3,389

)

 

 

238,874

 

 

 

(1,439

)

 

 

(2,009

)

 

 

(3,448

)

Total

 

$

1,361,105

 

 

 

 

 

 

1,361,105

 

 

$

348,927

 

 

 

 

 

 

348,927

 

 

Information about Company's Segments

Information about the Company's segments is presented in the following table:

 

 

 

Three Months Ended March 31

 

 

 

2018

 

 

2017

 

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

127,884

 

 

 

918

 

 

 

37,718

 

 

$

120,333

 

 

 

911

 

 

 

24,988

 

Commercial Banking

 

 

266,396

 

 

 

850

 

 

 

125,465

 

 

 

273,908

 

 

 

920

 

 

 

112,787

 

Commercial Real Estate

 

 

202,607

 

 

 

340

 

 

 

108,303

 

 

 

195,125

 

 

 

407

 

 

 

84,547

 

Discretionary Portfolio

 

 

50,038

 

 

 

(10,832

)

 

 

19,739

 

 

 

78,946

 

 

 

(12,927

)

 

 

33,945

 

Residential Mortgage Banking

 

 

82,458

 

 

 

15,421

 

 

 

14,946

 

 

 

85,401

 

 

 

18,211

 

 

 

9,917

 

Retail Banking

 

 

393,476

 

 

 

2,865

 

 

 

123,380

 

 

 

368,518

 

 

 

3,047

 

 

 

86,191

 

All Other

 

 

311,354

 

 

 

(9,562

)

 

 

(76,941

)

 

 

238,874

 

 

 

(10,569

)

 

 

(3,448

)

Total

 

$

1,434,213

 

 

 

 

 

 

352,610

 

 

$

1,361,105

 

 

 

 

 

 

348,927

 

 13. Segment information, continued

 

 

 

Average Total Assets

 

 

 

Three Months Ended March 31

 

 

Year Ended

December 31

 

 

 

2018

 

 

2017

 

 

2017

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

5,681

 

 

 

5,596

 

 

 

5,602

 

Commercial Banking

 

 

26,482

 

 

 

26,723

 

 

 

26,573

 

Commercial Real Estate

 

 

22,811

 

 

 

22,977

 

 

 

22,741

 

Discretionary Portfolio

 

 

34,095

 

 

 

38,731

 

 

 

37,203

 

Residential Mortgage Banking

 

 

2,278

 

 

 

2,426

 

 

 

2,355

 

Retail Banking

 

 

13,377

 

 

 

12,204

 

 

 

12,702

 

All Other

 

 

12,960

 

 

 

14,321

 

 

 

13,684

 

Total

 

$

117,684

 

 

 

122,978

 

 

 

120,860

 

(a)

Total revenues are comprised of net interest income and other income.  Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company's internal funds transfer and allocation methodology.  Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits).  The taxable-equivalent adjustment aggregated $4,809,000 and $7,999,000 for the three-month periods ended March 31, 2018 and 2017, respectively, and is eliminated in "All Other" total revenues.  Intersegment revenues are included in total revenues of the reportable segments.  The elimination of intersegment revenues is included in the determination of "All Other" total revenues.