XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Assets    
Cash and due from banks $ 1,291,664 $ 1,420,888
Interest-bearing deposits at banks 6,135,434 5,078,903
Federal funds sold 1,000  
Trading account 141,134 132,909
Investment securities (includes pledged securities that can be sold or repledged of $470,906 at March 31, 2018; $487,151 at December 31, 2017)    
Available for sale (cost: $10,508,620 at March 31, 2018; $10,938,796 at December 31, 2017) 10,297,856 10,896,284
Held to maturity (fair value: $3,160,215 at March 31, 2018; $3,341,762 at December 31, 2017) 3,228,756 3,353,213
Equity and other securities (cost: $526,593 at March 31, 2018; $415,028 at December 31, 2017) 539,952 415,028
Total investment securities 14,066,564 14,664,525
Loans and leases 87,967,757 88,242,886
Unearned discount (257,008) (253,903)
Loans and leases, net of unearned discount 87,710,749 87,988,983
Allowance for credit losses (1,019,671) (1,017,198)
Loans and leases, net 86,691,078 86,971,785
Premises and equipment 628,706 646,451
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 64,957 71,589
Accrued interest and other assets 5,009,175 5,013,325
Total assets 118,622,824 118,593,487
Liabilities    
Noninterest-bearing deposits 31,817,516 33,975,180
Savings and interest-checking deposits 52,724,608 51,698,008
Time deposits 6,126,442 6,580,962
Deposits at Cayman Islands office 278,064 177,996
Total deposits 90,946,630 92,432,146
Short-term borrowings 1,626,129 175,099
Accrued interest and other liabilities 1,749,320 1,593,993
Long-term borrowings 8,591,051 8,141,430
Total liabilities 102,913,130 102,342,668
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at March 31, 2018 and December 31, 2017; Liquidation preference of $10,000 per share: 50,000 shares at March 31, 2018 and December 31, 2017 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,768,397 shares issued at March 31, 2018; 159,817,518 shares issued at December 31, 2017 79,884 79,909
Common stock issuable, 24,371 shares at March 31, 2018; 27,138 shares at December 31, 2017 1,675 1,847
Additional paid-in capital 6,572,281 6,590,855
Retained earnings 10,404,458 10,164,804
Accumulated other comprehensive income (loss), net (483,243) (363,814)
Treasury stock — common, at cost — 12,993,850 shares at March 31, 2018; 9,733,115 shares at December 31, 2017 (2,096,861) (1,454,282)
Total shareholders’ equity 15,709,694 16,250,819
Total liabilities and shareholders’ equity $ 118,622,824 $ 118,593,487