XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 1,408,306 $ 1,315,114 $ 1,079,667
Adjustments to reconcile net income to net cash provided by operating activities      
Provision for credit losses 168,000 190,000 170,000
Depreciation and amortization of premises and equipment 109,587 106,996 99,019
Amortization of capitalized servicing rights 56,172 50,982 49,906
Amortization of core deposit and other intangible assets 31,366 42,613 26,424
Provision for deferred income taxes 400,790 174,013 396,596
Asset write-downs 15,429 21,036 9,029
Net gain on sales of assets (53,467) (63,222) (67,759)
Net change in accrued interest receivable, payable (17,896) (12,282) (46,338)
Net change in other accrued income and expense (201,981) 60,263 (289,139)
Net change in loans originated for sale 711,657 (665,649) 323,330
Net change in trading account assets and liabilities 153,972 (36,453) (8,327)
Net cash provided by operating activities 2,781,935 1,183,411 1,742,408
Cash flows from investing activities      
Proceeds from sales of investment securities Available for sale 534,160 63,513 5,654,850
Proceeds from sales of investment securities Other 178,468 94,749 183,892
Proceeds from maturities of investment securities Available for sale 2,131,118 2,309,208 2,392,331
Proceeds from maturities of investment securities Held to maturity 528,585 609,080 662,959
Purchases of investment securities Available for sale (251,185) (3,562,711) (3,614,324)
Purchases of investment securities Held to maturity (1,425,690) (214,791) (29,431)
Purchases of investment securities Other (132,378) (1,808) (99,317)
Net (increase) decrease in loans and leases 1,931,492 (2,952,129) (2,326,744)
Net (increase) decrease in interest-bearing deposits at banks (78,265) 2,593,712 6,445,451
Capital expenditures, net (78,966) (107,693) (81,936)
Net decrease in loan servicing advances 37,761 170,141 448,271
Acquisition of bank and bank holding company, net of cash acquired     (1,932,596)
Other, net 19,825 277,961 10,876
Net cash provided (used) by investing activities 3,394,925 (720,768) 7,714,282
Cash flows from financing activities      
Net increase (decrease) in deposits (3,075,322) 3,554,673 504,393
Net increase (decrease) in short-term borrowings 11,657 (1,937,105) (2,167,405)
Proceeds from long-term borrowings 2,145,950   1,500,000
Payments on long-term borrowings (3,433,440) (1,119,898) (8,912,474)
Purchases of treasury stock (1,205,905) (641,334)  
Dividends paid — common (457,402) (441,891) (375,017)
Dividends paid — preferred (72,734) (81,270) (81,270)
Redemption of Series D preferred stock   (500,000)  
Other, net 10,675 161,691 69,766
Net cash used by financing activities (6,076,521) (510,134) (9,462,007)
Net increase (decrease) in cash and cash equivalents 100,339 (47,491) (5,317)
Cash and cash equivalents at beginning of year 1,320,549 1,368,040 1,373,357
Cash and cash equivalents at end of year 1,420,888 1,320,549 1,368,040
Supplemental disclosure of cash flow information      
Interest received during the year 4,155,723 3,903,374 3,134,311
Interest paid during the year 405,290 498,951 400,329
Income taxes paid during the year 494,205 276,866 378,660
Supplemental schedule of noncash investing and financing activities      
Real estate acquired in settlement of loans 121,292 124,033 67,753
Acquisition of bank and bank holding company      
Common stock issued     3,110,581
Common stock awards converted     28,243
Fair value of Assets acquired (noncash)     36,567,632
Fair value of Liabilities assumed     31,496,212
Securitization of residential mortgage loans allocated to Available-for-sale investment securities 36,747 24,233 65,023
Securitization of residential mortgage loans allocated to capitalized servicing rights $ 422 248 $ 646
Series F Preferred Stock [Member]      
Cash flows from financing activities      
Proceeds from issuance of Series F preferred stock   $ 495,000