XML 73 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent company financial statements (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

Condensed Balance Sheet

 

 

 

December 31

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash in subsidiary bank

 

$

13,379

 

 

$

15,003

 

Due from consolidated bank subsidiaries

 

 

 

 

 

 

 

 

Money-market savings

 

 

1,616,147

 

 

 

1,767,184

 

Current income tax receivable

 

 

4,437

 

 

 

3,061

 

Total due from consolidated bank subsidiaries

 

 

1,620,584

 

 

 

1,770,245

 

Investments in consolidated subsidiaries

 

 

 

 

 

 

 

 

Banks

 

 

14,841,794

 

 

 

15,003,964

 

Other

 

 

253,904

 

 

 

161,201

 

Investments in unconsolidated subsidiaries (note 19)

 

 

23,453

 

 

 

23,643

 

Investment in Bayview Lending Group LLC

 

 

 

 

 

11,908

 

Other assets

 

 

66,023

 

 

 

71,687

 

Total assets

 

$

16,819,137

 

 

$

17,057,651

 

Liabilities

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

$

49,093

 

 

$

54,487

 

Long-term borrowings

 

 

519,225

 

 

 

516,542

 

Total liabilities

 

 

568,318

 

 

 

571,029

 

Shareholders’ equity

 

 

16,250,819

 

 

 

16,486,622

 

Total liabilities and shareholders’ equity

 

$

16,819,137

 

 

$

17,057,651

 

 

Condensed Statement of Income

Condensed Statement of Income

 

 

 

Year Ended December 31

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands, except per share)

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from consolidated bank subsidiaries

 

$

1,540,000

 

 

$

1,930,000

 

 

$

480,000

 

Equity in earnings of Bayview Lending Group LLC

 

 

352

 

 

 

(10,752

)

 

 

(14,267

)

Other income

 

 

9,493

 

 

 

5,530

 

 

 

2,364

 

Total income

 

 

1,549,845

 

 

 

1,924,778

 

 

 

468,097

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term borrowings

 

 

21,591

 

 

 

18,963

 

 

 

24,453

 

Other expense

 

 

19,636

 

 

 

21,361

 

 

 

16,793

 

Total expense

 

 

41,227

 

 

 

40,324

 

 

 

41,246

 

Income before income taxes and equity in undistributed

   income of subsidiaries

 

 

1,508,618

 

 

 

1,884,454

 

 

 

426,851

 

Income tax credits

 

 

26,453

 

 

 

17,247

 

 

 

19,965

 

Income before equity in undistributed income of

   subsidiaries

 

 

1,535,071

 

 

 

1,901,701

 

 

 

446,816

 

Equity in undistributed income of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Net income of subsidiaries

 

 

1,413,235

 

 

 

1,343,413

 

 

 

1,112,851

 

Less: dividends received

 

 

(1,540,000

)

 

 

(1,930,000

)

 

 

(480,000

)

Equity in undistributed income of subsidiaries

 

 

(126,765

)

 

 

(586,587

)

 

 

632,851

 

Net income

 

$

1,408,306

 

 

$

1,315,114

 

 

$

1,079,667

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

8.72

 

 

$

7.80

 

 

$

7.22

 

Diluted

 

 

8.70

 

 

 

7.78

 

 

 

7.18

 

 

Condensed Statement of Cash Flow

Condensed Statement of Cash Flows

 

 

 

Year Ended December 31

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,408,306

 

 

$

1,315,114

 

 

$

1,079,667

 

Adjustments to reconcile net income to net cash provided

   by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

 

126,765

 

 

 

586,587

 

 

 

(632,851

)

Benefit (provision) for deferred income taxes

 

 

4,543

 

 

 

(3,157

)

 

 

(3,655

)

Net change in accrued income and expense

 

 

(170

)

 

 

12,898

 

 

 

21,780

 

Loss (gain) on sale of assets

 

 

(2,995

)

 

 

(2,342

)

 

 

119

 

Net cash provided by operating activities

 

 

1,536,449

 

 

 

1,909,100

 

 

 

465,060

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales or maturities of

   investment securities

 

 

 

 

 

51

 

 

 

755

 

Other, net

 

 

12,407

 

 

 

13,619

 

 

 

14,038

 

Net cash provided by investing activities

 

 

12,407

 

 

 

13,670

 

 

 

14,793

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term borrowings

 

 

 

 

 

 

 

 

(322,621

)

Purchases of treasury stock

 

 

(1,205,905

)

 

 

(641,334

)

 

 

 

Dividends paid — common

 

 

(457,402

)

 

 

(441,891

)

 

 

(375,017

)

Dividends paid — preferred

 

 

(72,734

)

 

 

(81,270

)

 

 

(81,270

)

Redemption of Series D preferred stock

 

 

 

 

 

(500,000

)

 

 

 

Proceeds from issuance of Series F preferred stock

 

 

 

 

 

495,000

 

 

 

 

Other, net

 

 

34,524

 

 

 

143,764

 

 

 

76,364

 

Net cash used by financing activities

 

 

(1,701,517

)

 

 

(1,025,731

)

 

 

(702,544

)

Net increase (decrease) in cash and cash equivalents

 

 

(152,661

)

 

 

897,039

 

 

 

(222,691

)

Cash and cash equivalents at beginning of year

 

 

1,782,187

 

 

 

885,148

 

 

 

1,107,839

 

Cash and cash equivalents at end of year

 

$

1,629,526

 

 

$

1,782,187

 

 

$

885,148

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the year

 

$

2,313

 

 

$

1,931

 

 

$

1,905

 

Interest paid during the year

 

 

18,498

 

 

 

15,918

 

 

 

30,420

 

Income taxes received during the year

 

 

21,740

 

 

 

8,877

 

 

 

16,696