XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Loans and leases, including fees $ 3,742,867 $ 3,485,050 $ 2,778,151
Investment securities      
Fully taxable 361,157 361,494 372,162
Exempt from federal taxes 1,431 2,606 4,263
Deposits at banks 61,326 45,516 15,252
Other 1,014 1,205 1,016
Total interest income 4,167,795 3,895,871 3,170,844
Interest expense      
Savings and interest-checking deposits 133,177 87,704 46,140
Time deposits 61,505 102,841 27,059
Deposits at Cayman Islands office 1,186 797 615
Short-term borrowings 1,511 3,625 1,677
Long-term borrowings 189,372 231,017 252,766
Total interest expense 386,751 425,984 328,257
Net interest income 3,781,044 3,469,887 2,842,587
Provision for credit losses 168,000 190,000 170,000
Net interest income after provision for credit losses 3,613,044 3,279,887 2,672,587
Other income      
Mortgage banking revenues 363,827 373,697 375,738
Service charges on deposit accounts 427,372 419,102 420,608
Trust income 501,381 472,184 470,640
Brokerage services income 61,445 63,423 64,770
Trading account and foreign exchange gains 35,301 41,126 30,577
Gain (loss) on bank investment securities 21,279 30,314 (130)
Other revenues from operations 440,538 426,150 462,834
Total other income 1,851,143 1,825,996 1,825,037
Other expense      
Salaries and employee benefits 1,650,729 1,623,600 1,549,530
Equipment and net occupancy 295,084 295,141 272,539
Outside data processing and software 184,670 172,389 164,133
FDIC assessments 101,871 105,045 52,113
Advertising and marketing 69,203 87,137 59,227
Printing, postage and supplies 35,960 39,546 38,491
Amortization of core deposit and other intangible assets 31,366 42,613 26,424
Other costs of operations 771,442 682,014 660,475
Total other expense 3,140,325 3,047,485 2,822,932
Income before taxes 2,323,862 2,058,398 1,674,692
Income taxes 915,556 743,284 595,025
Net income 1,408,306 1,315,114 1,079,667
Net income available to common shareholders      
Basic 1,327,503 1,223,459 987,689
Diluted $ 1,327,517 $ 1,223,481 $ 987,724
Net income per common share      
Basic $ 8.72 $ 7.80 $ 7.22
Diluted $ 8.70 $ 7.78 $ 7.18