XML 40 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Comprehensive income
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Comprehensive income

15.    Comprehensive income

In February 2018, the Financial Accounting Standards Board issued accounting guidance related to reclassification of certain tax effects from AOCI so that following enactment of the Tax Act the tax effects of items within AOCI reflect the appropriate tax.  The guidance provided for a reclassification from AOCI to retained earnings for the effect of remeasuring deferred tax assets and liabilities related to items within AOCI at the 21 percent corporate tax rate established by the Tax Act.  The impact of that reclassification was an increase in retained earnings as of December 31, 2017 resulting from items remaining in AOCI as of that date as follows:

 

 

(In thousands)

 

 

 

 

 

Net unrealized losses on investment securities

$

8,065

 

Defined benefit plans liability adjustments

 

53,960

 

Cash flow hedges and other

 

2,004

 

Increase to retained earnings

$

64,029

 

 

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined

 

 

 

 

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities

 

 

Benefit

 

 

 

 

 

 

Before

 

 

 

Income

 

 

 

 

 

 

 

With OTTI (a)

 

 

All Other

 

 

Plans

 

 

Other

 

 

Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

46,725

 

 

 

(73,785

)

 

 

(449,917

)

 

 

(8,268

)

 

$

(485,245

)

 

 

 

190,609

 

 

$

(294,636

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses), net

 

 

(8,746

)

 

 

(6,259

)

 

 

 

 

 

 

 

 

(15,005

)

 

 

 

7,269

 

 

 

(7,736

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

4,447

 

 

 

4,447

 

 

 

 

(2,206

)

 

 

2,241

 

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(12,291

)

 

 

(12,291

)

 

 

 

4,837

 

 

 

(7,454

)

Current year benefit plans gains

 

 

 

 

 

 

 

 

9,276

 

 

 

 

 

 

9,276

 

 

 

 

(3,650

)

 

 

5,626

 

Total other comprehensive income (loss) before

   reclassifications

 

 

(8,746

)

 

 

(6,259

)

 

 

9,276

 

 

 

(7,844

)

 

 

(13,573

)

 

 

 

6,250

 

 

 

(7,323

)

Amounts reclassified from accumulated other

   comprehensive income that (increase) decrease

   net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   held-to-maturity (“HTM”) securities

 

 

 

 

 

3,387

 

 

 

 

 

 

 

 

 

3,387

 

(b)

 

 

(1,333

)

 

 

2,054

 

Gains realized in net income

 

 

(18,351

)

 

 

(2,928

)

 

 

 

 

 

 

 

 

(21,279

)

(c)

 

 

7,195

 

 

 

(14,084

)

Accretion of net gain on terminated cash flow

   hedges

 

 

 

 

 

 

 

 

 

 

 

(137

)

 

 

(137

)

(d)

 

 

54

 

 

 

(83

)

Net yield adjustment from cash flow hedges

   currently in effect

 

 

 

 

 

 

 

 

 

 

 

(3,916

)

 

 

(3,916

)

(b)

 

 

1,541

 

 

 

(2,375

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(802

)

 

 

 

 

 

(802

)

(e)

 

 

315

 

 

 

(487

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

28,275

 

 

 

 

 

 

28,275

 

(e)

 

 

(11,126

)

 

 

17,149

 

Total

 

 

(27,097

)

 

 

(5,800

)

 

 

36,749

 

 

 

(11,897

)

 

 

(8,045

)

 

 

 

2,896

 

 

 

(5,149

)

Reclassification of income tax effects to retained

   earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(64,029

)

 

 

(64,029

)

Balance — December 31, 2017

 

$

19,628

 

 

 

(79,585

)

 

 

(413,168

)

 

 

(20,165

)

 

$

(493,290

)

 

 

 

129,476

 

 

$

(363,814

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined

 

 

 

 

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities

 

 

Benefit

 

 

 

 

 

 

Before

 

 

 

Income

 

 

 

 

 

 

 

With OTTI (a)

 

 

All Other

 

 

Plans

 

 

Other

 

 

Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

16,359

 

 

 

62,849

 

 

 

(489,660

)

 

 

(4,093

)

 

$

(414,545

)

 

 

 

162,918

 

 

$

(251,627

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses), net

 

 

30,366

 

 

 

(110,316

)

 

 

 

 

 

 

 

 

(79,950

)

 

 

 

31,509

 

 

 

(48,441

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(4,020

)

 

 

(4,020

)

 

 

 

1,406

 

 

 

(2,614

)

Current year benefit plans gains

 

 

 

 

 

 

 

 

14,125

 

 

 

 

 

 

14,125

 

 

 

 

(5,557

)

 

 

8,568

 

Total other comprehensive income (loss) before

   reclassifications

 

 

30,366

 

 

 

(110,316

)

 

 

14,125

 

 

 

(4,020

)

 

 

(69,845

)

 

 

 

27,358

 

 

 

(42,487

)

Amounts reclassified from accumulated other

   comprehensive income that (increase) decrease

   net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   HTM securities

 

 

 

 

 

3,996

 

 

 

 

 

 

 

 

 

3,996

 

(b)

 

 

(1,572

)

 

 

2,424

 

Gains realized in net income

 

 

 

 

 

(30,314

)

 

 

 

 

 

 

 

 

(30,314

)

(c)

 

 

11,925

 

 

 

(18,389

)

Accretion of net gain on terminated cash flow

   hedges

 

 

 

 

 

 

 

 

 

 

 

(155

)

 

 

(155

)

(d)

 

 

61

 

 

 

(94

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(4,587

)

 

 

 

 

 

(4,587

)

(e)

 

 

1,805

 

 

 

(2,782

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

30,205

 

 

 

 

 

 

30,205

 

(e)

 

 

(11,886

)

 

 

18,319

 

Total reclassifications

 

 

 

 

 

(26,318

)

 

 

25,618

 

 

 

(155

)

 

 

(855

)

 

 

 

333

 

 

 

(522

)

Total gain (loss) during the period

 

 

30,366

 

 

 

(136,634

)

 

 

39,743

 

 

 

(4,175

)

 

 

(70,700

)

 

 

 

27,691

 

 

 

(43,009

)

Balance — December 31, 2016

 

$

46,725

 

 

 

(73,785

)

 

 

(449,917

)

 

 

(8,268

)

 

$

(485,245

)

 

 

 

190,609

 

 

$

(294,636

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2015

 

$

7,438

 

 

 

201,828

 

 

 

(503,027

)

 

 

(4,082

)

 

$

(297,843

)

 

 

 

116,849

 

 

$

(180,994

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses), net

 

 

8,921

 

 

 

(142,623

)

 

 

 

 

 

 

 

 

(133,702

)

 

 

 

52,376

 

 

 

(81,326

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(1,323

)

 

 

(1,323

)

 

 

 

398

 

 

 

(925

)

Gains on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

1,453

 

 

 

1,453

 

 

 

 

(572

)

 

 

881

 

Current year benefit plans losses

 

 

 

 

 

 

 

 

(24,200

)

 

 

 

 

 

(24,200

)

 

 

 

8,612

 

 

 

(15,588

)

Total other comprehensive income (loss) before

   reclassifications

 

 

8,921

 

 

 

(142,623

)

 

 

(24,200

)

 

 

130

 

 

 

(157,772

)

 

 

 

60,814

 

 

 

(96,958

)

Amounts reclassified from accumulated other

   comprehensive income that (increase) decrease

   net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   HTM securities

 

 

 

 

 

3,514

 

 

 

 

 

 

 

 

 

3,514

 

(b)

 

 

(1,383

)

 

 

2,131

 

Losses realized in net income

 

 

 

 

 

130

 

 

 

 

 

 

 

 

 

130

 

(c)

 

 

(49

)

 

 

81

 

Accretion of net gain on

  terminated cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(141

)

 

 

(141

)

(d)

 

 

56

 

 

 

(85

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(7,364

)

 

 

 

 

 

(7,364

)

(e)

 

 

2,620

 

 

 

(4,744

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

44,931

 

 

 

 

 

 

44,931

 

(e)

 

 

(15,989

)

 

 

28,942

 

Total reclassifications

 

 

 

 

 

3,644

 

 

 

37,567

 

 

 

(141

)

 

 

41,070

 

 

 

 

(14,745

)

 

 

26,325

 

Total gain (loss) during the period

 

 

8,921

 

 

 

(138,979

)

 

 

13,367

 

 

 

(11

)

 

 

(116,702

)

 

 

 

46,069

 

 

 

(70,633

)

Balance — December 31, 2015

 

$

16,359

 

 

 

62,849

 

 

 

(489,660

)

 

 

(4,093

)

 

$

(414,545

)

 

 

 

162,918

 

 

$

(251,627

)

 

(a)

Other-than-temporary impairment.

(b)

Included in interest income.

(c)

Included in gain (loss) on bank investment securities.

(d)

Included in interest expense.

(e)

Included in salaries and employee benefits expense.

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

 

Investment Securities

 

 

Defined

 

 

 

 

 

 

 

 

 

 

 

With OTTI

 

 

All Other

 

 

Benefit Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2015

 

$

4,518

 

 

$

122,683

 

 

$

(305,589

)

 

$

(2,606

)

 

$

(180,994

)

Net gain (loss) during 2015

 

 

5,403

 

 

 

(84,517

)

 

 

8,610

 

 

 

(129

)

 

 

(70,633

)

Balance at December 31, 2015

 

 

9,921

 

 

 

38,166

 

 

 

(296,979

)

 

 

(2,735

)

 

 

(251,627

)

Net gain (loss) during 2016

 

 

18,417

 

 

 

(82,823

)

 

 

24,105

 

 

 

(2,708

)

 

 

(43,009

)

Balance at December 31, 2016

 

 

28,338

 

 

 

(44,657

)

 

 

(272,874

)

 

 

(5,443

)

 

 

(294,636

)

Net gain (loss) during 2017

 

 

(10,755

)

 

 

(9,011

)

 

 

22,288

 

 

 

(7,671

)

 

 

(5,149

)

Reclassification of income tax effects

   to retained earnings

 

 

(3,115

)

 

 

(4,950

)

 

 

(53,960

)

 

 

(2,004

)

 

 

(64,029

)

Balance at December 31, 2017

 

$

14,468

 

 

$

(58,618

)

 

$

(304,546

)

 

$

(15,118

)

 

$

(363,814

)