XML 19 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Cash and due from banks $ 1,420,888 $ 1,320,549
Interest-bearing deposits at banks 5,078,903 5,000,638
Trading account 132,909 323,867
Investment securities (includes pledged securities that can be sold or repledged of $487,151 at December 31, 2017; $1,203,473 at December 31, 2016)    
Available for sale (cost: $10,938,796 at December 31, 2017; $13,338,301 at December 31, 2016) 10,896,284 13,332,072
Held to maturity (fair value: $3,341,762 at December 31, 2017; $2,451,222 at December 31, 2016) 3,353,213 2,457,278
Other (fair value: $415,028 at December 31, 2017; $461,118 at December 31, 2016) 415,028 461,118
Total investment securities 14,664,525 16,250,468
Loans and leases 88,242,886 91,101,677
Unearned discount (253,903) (248,261)
Loans and leases, net of unearned discount 87,988,983 90,853,416
Allowance for credit losses (1,017,198) (988,997)
Loans and leases, net 86,971,785 89,864,419
Premises and equipment 646,451 675,263
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 71,589 97,655
Accrued interest and other assets 5,013,325 5,323,235
Total assets 118,593,487 123,449,206
Liabilities    
Noninterest-bearing deposits 33,975,180 32,813,896
Savings and interest-checking deposits 51,698,008 52,346,207
Time deposits 6,580,962 10,131,846
Deposits at Cayman Islands office 177,996 201,927
Total deposits 92,432,146 95,493,876
Short-term borrowings 175,099 163,442
Accrued interest and other liabilities 1,593,993 1,811,431
Long-term borrowings 8,141,430 9,493,835
Total liabilities 102,342,668 106,962,584
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at December 31, 2016 and December 31, 2015; Liquidation preference of $10,000 per share: 50,000 shares at December 31, 2016 and December 31, 2015 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,945,678 shares issued at December 31, 2016; 159,563,512 shares issued at December 31, 2015 79,909 79,973
Common stock issuable, 32,403 shares at December 31, 2016; 36,644 shares at December 31, 2015 1,847 2,145
Additional paid-in capital 6,590,855 6,676,948
Retained earnings 10,164,804 9,222,488
Accumulated other comprehensive income (loss), net (363,814) (294,636)
Treasury stock — common, at cost — 9,733,115 shares at December 31, 2017; 3,764,742 shares at December 31, 2016 (1,454,282) (431,796)
Total shareholders’ equity 16,250,819 16,486,622
Total liabilities and shareholders’ equity $ 118,593,487 $ 123,449,206