XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings per common share (Tables)
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Computations of Basic Earnings Per Common Share

The computations of basic earnings per common share follow:

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands, except per share)

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

381,053

 

 

 

336,031

 

 

 

729,980

 

 

 

634,559

 

Less: Preferred stock dividends (a)

 

 

(18,237

)

 

 

(20,317

)

 

 

(36,474

)

 

 

(40,635

)

Net income available to common equity

 

 

362,816

 

 

 

315,714

 

 

 

693,506

 

 

 

593,924

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(2,158

)

 

 

(2,746

)

 

 

(4,298

)

 

 

(5,227

)

Net income available to common shareholders

 

$

360,658

 

 

 

312,968

 

 

 

689,208

 

 

 

588,697

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock

   issuable) and unvested stock-based compensation awards

 

 

153,770

 

 

 

159,164

 

 

 

154,612

 

 

 

159,692

 

Less: Unvested stock-based compensation awards

 

 

(913

)

 

 

(1,362

)

 

 

(974

)

 

 

(1,424

)

Weighted-average shares outstanding

 

 

152,857

 

 

 

157,802

 

 

 

153,638

 

 

 

158,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

2.36

 

 

 

1.98

 

 

 

4.49

 

 

 

3.72

 

 (a)Including impact of not as yet declared cumulative dividends.

Computations of Diluted Earnings Per Common Share

The computations of diluted earnings per common share follow:

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common equity

 

$

362,816

 

 

 

315,714

 

 

 

693,506

 

 

 

593,924

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(2,154

)

 

 

(2,740

)

 

 

(4,289

)

 

 

(5,217

)

Net income available to common shareholders

 

$

360,662

 

 

 

312,974

 

 

 

689,217

 

 

 

588,707

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation awards

 

 

153,770

 

 

 

159,164

 

 

 

154,612

 

 

 

159,692

 

Less: Unvested stock-based compensation awards

 

 

(913

)

 

 

(1,362

)

 

 

(974

)

 

 

(1,424

)

Plus: Incremental shares from assumed conversion of

   stock-based compensation awards and warrants to

   purchase common stock

 

 

419

 

 

 

539

 

 

 

470

 

 

 

493

 

Adjusted weighted-average shares outstanding

 

 

153,276

 

 

 

158,341

 

 

 

154,108

 

 

 

158,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.35

 

 

 

1.98

 

 

 

4.47

 

 

 

3.71