XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Assets    
Cash and due from banks $ 1,344,478 $ 1,320,549
Interest-bearing deposits at banks 5,023,829 5,000,638
Federal funds sold 1,000  
Trading Account 174,646 323,867
Investment securities (includes pledged securities that can be sold or repledged of $504,827 at June 30, 2017; $1,203,473 at December 31, 2016)    
Available for sale (cost: $11,911,151 at June 30, 2017; $13,338,301 at December 31, 2016) 11,928,865 13,332,072
Held to maturity (fair value: $3,380,532 at June 30, 2017; $2,451,222 at December 31, 2016) 3,388,268 2,457,278
Other (fair value: $498,927 at June 30, 2017; $461,118 at December 31, 2016) 498,927 461,118
Total investment securities 15,816,060 16,250,468
Loans and leases 89,322,293 91,101,677
Unearned discount (241,738) (248,261)
Loans and leases, net of unearned discount 89,080,555 90,853,416
Allowance for credit losses (1,008,225) (988,997)
Loans and leases, net 88,072,330 89,864,419
Premises and equipment 673,552 675,263
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 86,422 97,655
Accrued interest and other assets 5,111,138 5,323,235
Total assets 120,896,567 123,449,206
Liabilities    
Noninterest-bearing deposits 32,366,426 32,813,896
Savings and interest-checking deposits 52,871,146 52,346,207
Time deposits 8,107,749 10,131,846
Deposits at Cayman Islands office 195,617 201,927
Total deposits 93,540,938 95,493,876
Federal funds purchased and agreements to repurchase securities 195,453 163,442
Other short-term borrowings 1,500,000  
Accrued interest and other liabilities 1,727,059 1,811,431
Long-term borrowings 7,649,580 9,493,835
Total liabilities 104,613,030 106,962,584
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at June 30, 2017 and December 31, 2016; Liquidation preference of $10,000 per share: 50,000 shares at June 30, 2017 and December 31, 2016 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,821,693 shares issued at June 30, 2017; 159,945,678 shares issued at December 31, 2016 79,911 79,973
Common stock issuable, 28,835 shares at June 30, 2017; 32,403 shares at December 31, 2016 1,940 2,145
Additional paid-in capital 6,604,930 6,676,948
Retained earnings 9,685,478 9,222,488
Accumulated other comprehensive income (loss), net (270,081) (294,636)
Treasury stock - common, at cost - 7,311,105 shares at June 30, 2017; 3,764,742 shares at December 31, 2016 (1,050,141) (431,796)
Total shareholders’ equity 16,283,537 16,486,622
Total liabilities and shareholders’ equity $ 120,896,567 $ 123,449,206