XML 46 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at March 31, 2017 and December 31, 2016 measured at estimated fair value on a recurring basis:

 

 

 

Fair Value Measurements

 

 

Level 1 (a)

 

 

Level 2 (a)

 

 

Level 3

 

 

 

(In thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

174,854

 

 

 

46,137

 

 

 

128,717

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,898,250

 

 

 

 

 

 

1,898,250

 

 

 

 

Obligations of states and political subdivisions

 

 

3,124

 

 

 

 

 

 

3,124

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,504,314

 

 

 

 

 

 

10,504,314

 

 

 

 

Privately issued

 

 

41

 

 

 

 

 

 

 

 

 

41

 

Other debt securities

 

 

119,767

 

 

 

 

 

 

119,767

 

 

 

 

Equity securities

 

 

105,504

 

 

 

63,698

 

 

 

41,806

 

 

 

 

 

 

 

12,631,000

 

 

 

63,698

 

 

 

12,567,261

 

 

 

41

 

Real estate loans held for sale

 

 

372,023

 

 

 

 

 

 

372,023

 

 

 

 

Other assets (b)

 

 

29,571

 

 

 

 

 

 

12,724

 

 

 

16,847

 

Total assets

 

$

13,207,448

 

 

 

109,835

 

 

 

13,080,725

 

 

 

16,888

 

Trading account liabilities

 

$

138,695

 

 

 

 

 

 

138,695

 

 

 

 

Other liabilities (b)

 

 

4,548

 

 

 

 

 

 

3,903

 

 

 

645

 

Total liabilities

 

$

143,243

 

 

 

 

 

 

142,598

 

 

 

645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

323,867

 

 

 

46,135

 

 

 

277,732

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,902,544

 

 

 

 

 

 

1,902,544

 

 

 

 

Obligations of states and political subdivisions

 

 

3,641

 

 

 

 

 

 

3,641

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,954,861

 

 

 

 

 

 

10,954,861

 

 

 

 

Privately issued

 

 

44

 

 

 

 

 

 

 

 

 

44

 

Other debt securities

 

 

118,516

 

 

 

 

 

 

118,516

 

 

 

 

Equity securities

 

 

352,466

 

 

 

301,711

 

 

 

50,755

 

 

 

 

 

 

 

13,332,072

 

 

 

301,711

 

 

 

13,030,317

 

 

 

44

 

Real estate loans held for sale

 

 

1,056,180

 

 

 

 

 

 

1,056,180

 

 

 

 

Other assets (b)

 

 

58,351

 

 

 

 

 

 

50,291

 

 

 

8,060

 

Total assets

 

$

14,770,470

 

 

 

347,846

 

 

 

14,414,520

 

 

 

8,104

 

Trading account liabilities

 

$

174,376

 

 

 

 

 

 

174,376

 

 

 

 

Other liabilities (b)

 

 

2,481

 

 

 

 

 

 

1,746

 

 

 

735

 

Total liabilities

 

$

176,857

 

 

 

 

 

 

176,122

 

 

 

735

 

 

(a)

There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2017 and the year ended December 31, 2016.                                        

(b)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2017 were as follows:

 

 

 

Investment Securities

Available for Sale

 

 

 

 

 

 

 

 

Privately Issued

Mortgage-Backed

Securities

 

 

Other Assets

and Other

Liabilities

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

44

 

 

 

7,325

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

23,940

 

(b)

Included in other comprehensive income

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

Settlements

 

 

(3

)

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

(15,063

)

(d)

Balance — March 31, 2017

 

$

41

 

 

 

16,202

 

 

Changes in unrealized gains included in earnings

   related to assets still held at March 31, 2017

 

$

 

 

 

15,094

 

(b)

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2016 were as follows:

 

 

 

Investment Securities Available for Sale

 

 

 

 

 

 

 

 

 

Privately Issued

Mortgage-Backed

Securities

 

 

Collateralized

Debt Obligations

 

 

 

Other Assets

and Other

Liabilities

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

74

 

 

 

47,393

 

 

 

 

9,879

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

 

 

 

23,898

 

(b)

Included in other comprehensive income

 

 

 

 

 

(2,148

)

(c)

 

 

 

 

Settlements

 

 

(9

)

 

 

(205

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(16,892

)

(d)

Balance — March 31, 2016

 

$

65

 

 

 

45,040

 

 

 

 

16,885

 

 

Changes in unrealized gains included in earnings

   related to assets still held at March 31, 2016

 

$

 

 

 

 

 

 

 

14,539

 

(b)

(a)

The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

(b)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(c)

Reported as net unrealized losses on investment securities in the consolidated statement of comprehensive income.  The Company sold its collateralized debt obligations during the third and fourth quarters of 2016.

(d)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at March 31, 2017 and December 31, 2016:

 

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Inputs/Assumptions

 

 

Range

(Weighted-

Average)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed

   securities

 

$

41

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

16,202

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-80% (24%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed

   securities

 

$

44

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

7,325

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-77% (30%)

 

 

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

 

 

March 31, 2017

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,286,962

 

 

 

1,286,962

 

 

 

1,213,120

 

 

 

73,842

 

 

 

 

Interest-bearing deposits at banks

 

 

6,945,149

 

 

 

6,945,149

 

 

 

 

 

 

6,945,149

 

 

 

 

Trading account

 

 

174,854

 

 

 

174,854

 

 

 

46,137

 

 

 

128,717

 

 

 

 

Investment securities

 

 

15,968,415

 

 

 

15,958,181

 

 

 

63,698

 

 

 

15,775,917

 

 

 

118,566

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

22,295,376

 

 

 

21,882,456

 

 

 

 

 

 

 

 

 

21,882,456

 

Commercial real estate loans

 

 

33,071,654

 

 

 

32,607,794

 

 

 

 

 

 

74,563

 

 

 

32,533,231

 

Residential real estate loans

 

 

21,724,491

 

 

 

21,776,908

 

 

 

 

 

 

4,686,339

 

 

 

17,090,569

 

Consumer loans

 

 

12,221,481

 

 

 

12,083,513

 

 

 

 

 

 

 

 

 

12,083,513

 

Allowance for credit losses

 

 

(1,001,430

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

88,311,572

 

 

 

88,350,671

 

 

 

 

 

 

4,760,902

 

 

 

83,589,769

 

Accrued interest receivable

 

 

318,152

 

 

 

318,152

 

 

 

 

 

 

318,152

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(34,279,591

)

 

 

(34,279,591

)

 

 

 

 

 

(34,279,591

)

 

 

 

Savings and interest-checking deposits

 

 

(53,542,149

)

 

 

(53,542,149

)

 

 

 

 

 

(53,542,149

)

 

 

 

Time deposits

 

 

(9,028,018

)

 

 

(9,106,654

)

 

 

 

 

 

(9,106,654

)

 

 

 

Deposits at Cayman Islands office

 

 

(192,763

)

 

 

(192,763

)

 

 

 

 

 

(192,763

)

 

 

 

Short-term borrowings

 

 

(185,102

)

 

 

(185,102

)

 

 

 

 

 

(185,102

)

 

 

 

Long-term borrowings

 

 

(8,087,619

)

 

 

(8,104,055

)

 

 

 

 

 

(8,104,055

)

 

 

 

Accrued interest payable

 

 

(60,737

)

 

 

(60,737

)

 

 

 

 

 

(60,737

)

 

 

 

Trading account

 

 

(138,695

)

 

 

(138,695

)

 

 

 

 

 

(138,695

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

16,202

 

 

 

16,202

 

 

 

 

 

 

 

 

 

16,202

 

Commitments to sell real estate loans

 

 

1,048

 

 

 

1,048

 

 

 

 

 

 

1,048

 

 

 

 

Other credit-related commitments

 

 

(129,968

)

 

 

(129,968

)

 

 

 

 

 

 

 

 

(129,968

)

Interest rate swap agreements used for interest

   rate risk management

 

 

7,773

 

 

 

7,773

 

 

 

 

 

 

7,773

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,320,549

 

 

 

1,320,549

 

 

 

1,249,654

 

 

 

70,895

 

 

 

Interest-bearing deposits at banks

 

 

5,000,638

 

 

 

5,000,638

 

 

 

 

 

 

5,000,638

 

 

 

Trading account

 

 

323,867

 

 

 

323,867

 

 

 

46,135

 

 

 

277,732

 

 

 

Investment securities

 

 

16,250,468

 

 

 

16,244,412

 

 

 

301,711

 

 

 

15,821,176

 

 

 

121,525

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

22,610,047

 

 

 

22,239,428

 

 

 

 

 

 

 

22,239,428

 

Commercial real estate loans

 

 

33,506,394

 

 

 

33,129,428

 

 

 

 

 

642,590

 

 

 

32,486,838

 

Residential real estate loans

 

 

22,590,912

 

 

 

22,638,167

 

 

 

 

 

4,912,488

 

 

 

17,725,679

 

Consumer loans

 

 

12,146,063

 

 

 

12,061,590

 

 

 

 

 

 

 

 

12,061,590

 

Allowance for credit losses

 

 

(988,997

)

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

89,864,419

 

 

 

90,068,613

 

 

 

 

 

5,555,078

 

 

 

84,513,535

 

Accrued interest receivable

 

 

308,805

 

 

 

308,805

 

 

 

 

 

308,805

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(32,813,896

)

 

 

(32,813,896

)

 

 

 

 

(32,813,896

)

 

 

Savings and interest-checking deposits

 

 

(52,346,207

)

 

 

(52,346,207

)

 

 

 

 

(52,346,207

)

 

 

Time deposits

 

 

(10,131,846

)

 

 

(10,222,585

)

 

 

 

 

(10,222,585

)

 

 

Deposits at Cayman Islands office

 

 

(201,927

)

 

 

(201,927

)

 

 

 

 

(201,927

)

 

 

Short-term borrowings

 

 

(163,442

)

 

 

(163,442

)

 

 

 

 

(163,442

)

 

 

Long-term borrowings

 

 

(9,493,835

)

 

 

(9,473,844

)

 

 

 

 

(9,473,844

)

 

 

Accrued interest payable

 

 

(75,172

)

 

 

(75,172

)

 

 

 

 

(75,172

)

 

 

Trading account

 

 

(174,376

)

 

 

(174,376

)

 

 

 

 

(174,376

)

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

7,325

 

 

 

7,325

 

 

 

 

 

 

 

 

7,325

 

Commitments to sell real estate loans

 

 

36,653

 

 

 

36,653

 

 

 

 

 

36,653

 

 

 

Other credit-related commitments

 

 

(136,295

)

 

 

(136,295

)

 

 

 

 

 

 

 

(136,295

)

Interest rate swap agreements used for interest rate risk

   management

 

 

11,892

 

 

 

11,892

 

 

 

 

 

11,892