XML 39 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities

The consideration paid for Hudson City’s common equity and the amounts of identifiable assets acquired and liabilities assumed as of the acquisition date were as follows:

 

     (in thousands)  

Identifiable assets:

  

Cash and due from banks

   $ 131,688   

Interest-bearing deposits at banks

     7,568,934   

Investment securities

     7,929,014   

Loans

     19,015,013   

Goodwill

     1,079,787   

Core deposit intangible

     131,665   

Other assets

     843,219   
  

 

 

 

Total identifiable assets

     36,699,320   
  

 

 

 

Liabilities:

  

Deposits

     17,879,589   

Borrowings

     13,211,598   

Other liabilities

     405,025   
  

 

 

 

Total liabilities

     31,496,212   
  

 

 

 

Total consideration

   $ 5,203,108   
  

 

 

 

Cash paid

   $ 2,064,284   

Common stock issued (25,953,950 shares)

     3,110,581   

Common stock awards converted

     28,243   
  

 

 

 

Total consideration

   $ 5,203,108   
  

 

 

 
Pro Forma Information

 Additionally, the Company expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts that follow.

 

     Pro forma
Three months
ended
March 31,
2015
 
     (in thousands)  

Total revenues(a)

   $ 1,253,445   

Net income

     285,237   

 

(a) Represents net interest income plus other income.
Summary of Merger-Related Expenses

A summary of merger-related expenses included in the consolidated statement of income follows:

 

     Three months
ended
March 31,
2016
 
     (in thousands)  

Salaries and employee benefits

   $ 5,274   

Equipment and net occupancy

     939   

Printing, postage and supplies

     937   

Other cost of operations

     16,012   
  

 

 

 

Total

   $ 23,162