XML 64 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings per common share (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Computations of Basic Earnings Per Common Share

The computations of basic earnings per common share follow:

 

     Year Ended December 31  
     2015      2014      2013  
     (In thousands, except per share)  

Income available to common shareholders:

        

Net income

   $ 1,079,667       $ 1,066,246       $ 1,138,480   

Less: Preferred stock dividends(a)

     (81,270      (75,878      (54,120

Amortization of preferred stock discount(a)

                     (7,942
  

 

 

    

 

 

    

 

 

 

Net income available to common equity

     998,397         990,368         1,076,418   

Less: Income attributable to unvested stock-based compensation awards

     (10,708      (11,837      (13,989
  

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 987,689       $ 978,531       $ 1,062,429   

Weighted-average shares outstanding:

        

Common shares outstanding (including common stock issuable) and unvested stock-based compensation awards

     138,285         132,532         130,354   

Less: Unvested stock-based compensation awards

     (1,482      (1,582      (1,700
  

 

 

    

 

 

    

 

 

 

Weighted-average shares outstanding

     136,803         130,950         128,654   

Basic earnings per common share

   $ 7.22       $ 7.47       $ 8.26   

 

 

(a) Including impact of not as yet declared cumulative dividends.
Computations of Diluted Earnings Per Common Share

The computations of diluted earnings per common share follow:

 

     Year Ended December 31  
     2015      2014      2013  
     (In thousands, except per share)  

Net income available to common equity

   $ 998,397       $ 990,368       $ 1,076,418   

Less: Income attributable to unvested stock-based compensation awards

     (10,673      (11,787      (13,922
  

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 987,724       $ 978,581       $ 1,062,496   

Adjusted weighted-average shares outstanding:

        

Common and unvested stock-based compensation awards

     138,285         132,532         130,354   

Less: Unvested stock-based compensation awards

     (1,482      (1,582      (1,700

Plus: Incremental shares from assumed conversion of stock-based compensation awards and warrants to purchase common stock

     730         894         949   
  

 

 

    

 

 

    

 

 

 

Adjusted weighted-average shares outstanding

     137,533         131,844         129,603   

Diluted earnings per common share

   $ 7.18       $ 7.42       $ 8.20